---
title: "Interim Financial Report as at 31 March 2024"
period: "2024-q1"
kind: "financial-report"
source_url: "https://corporate.amplifon.com/content/dam/amplifon/archive/en/investors/financial-reports/2024/Interim-Report-Q1-2024-15-05-2024.pdf"
downloaded_at: "2026-06-06"
pdf_sha256: "a84dc09427d31b862a95bde12e3f9b8baaa9ada92c5ba0b7bac7bde05aeb4425"
pdf_size_bytes: 2899799
extractor: "pdfjs-dist-6.0.227"
---
<!-- page: 1 -->



---

<!-- page: 2 -->

Interim Financial Report as at 31 March 2024
INDEX
PREFACE ....................................................................................................................................4
INTERIM MANAGEMENT REPORT AS AT 31 MARCH 2024............................................................5
HIGHLIGHTS...............................................................................................................................6
MAIN ECONOMIC AND FINANCIAL FIGURES ...............................................................................7
INDICATORS...............................................................................................................................9
SHAREHOLDER INFORMATION ................................................................................................. 11
RECLASSIFIED CONSOLIDATED INCOME STATEMENT ................................................................ 13
RECLASSIFIED CONSOLIDATED BALANCE SHEET ........................................................................ 15
CONDENSED RECLASSIFIED CONSOLIDATED CASH FLOW STATEMENT....................................... 17
INCOME STATEMENT REVIEW .................................................................................................. 18
BALANCE SHEET REVIEW .......................................................................................................... 30
ACQUISITION OF COMPANIES AND BUSINESSES ....................................................................... 40
OUTLOOK ................................................................................................................................ 41
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS AT 31 MARCH 2024........... 43
CONSOLIDATED STATEMENT OF FINANCIAL POSITION.............................................................. 44
CONSOLIDATED INCOME STATEMENT ...................................................................................... 46
STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME ..................................................... 47
STATEMENT OF CHANGES IN CONSOLIDATION EQUITY............................................................. 48
STATEMENT OF CONSOLIDATED CASH FLOWS .......................................................................... 50
SUPPLEMENTARY INFORMATION TO THE STATEMENT OF CONSOLIDATED CASH FLOWS .......... 51
NOTES...................................................................................................................................... 52
1. General Information.............................................................................................................52
2

---

<!-- page: 3 -->

Interim Financial Report as at 31 March 2024
2. Impacts of the conflict in Middle-East, Ukraine and climate change on the Group’s
performance and financial position...............................................................................................53
3. Acquisitions e goodwill.........................................................................................................54
4. Intangible fixed assets with finite useful life........................................................................56
5. Property, plant, and equipment...........................................................................................57
6. Right-of-use assets ...............................................................................................................58
7. Share capital and treasury shares........................................................................................59
8. Net financial indebtedness...................................................................................................60
9. Financial liabilities ................................................................................................................63
10. Provision for risks and charges.............................................................................................66
11. Lease liabilities .....................................................................................................................67
12. Revenues from sales and services........................................................................................67
13. Operating costs, depreciation and impairment, financial income-expenses and taxes......68
14. Non-recurring significant events..........................................................................................68
15. Earnings (loss) per share ......................................................................................................69
16. Transactions with parents and other related parties ..........................................................70
17. Contingent liabilities ............................................................................................................71
18. Financial risk management ..................................................................................................71
19. Translation of foreign companies’ financial statements......................................................72
20. Segment Reporting...............................................................................................................73
21. Accounting policies ..............................................................................................................78
22. Subsequent events...............................................................................................................81
ANNEXES ................................................................................................................................. 83
Consolidation scope............................................................................................................. 83
Declaration in respect of the Consolidated Financial Statements pursuant to Article 154-bis
of Legislative Decree no. 58/98 ............................................................................................ 88
Disclaimer
This report contains forward looking statements (“Outlook”) relating to future events and the Amplifon Group’s operating, economic
and financial results. These forecasts, by definition, contain elements of risk and uncertainty, insofar as they are linked to the
occurrence of future events and developments. The actual results may be very different with respect to the original forecast due to
several factors, the majority of which are out of the Group’s control.
3

---

<!-- page: 4 -->

Interim Financial Report as at 31 March 2024
PREFACE
This Interim Financial Report as at 31 March 2024 was prepared in accordance with the International
Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB)
endorsed by the European Union and should be read together with the Group’s consolidated
financial statements as at and for the year ended 31 December 2023 that includes additional
information on the risks and uncertainties that could impact the Group’s operating results or its
financial position.
4

---

<!-- page: 5 -->

INTERIM MANAGEMENT REPORT AS AT
31 MARCH 2024

---

<!-- page: 6 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
HIGHLIGHTS
In the first three months of 2024 Amplifon recorded a noticeable increase in revenues across all
geographies which was achieved thanks to above-market organic growth and acquisitions.
There was also strong improvement in profitability attributable to the productivity improvement
actions taken in the second part of last year.
First three months 2024 First three months 2023
(€ thousands)
Recurring Total Recurring Total
Economic figures:
Revenues from sales and services 573,109 573,109 540,251 540,251
Gross operating profit (loss) (EBITDA) 136,790 135,695 123,533 115,641
Operating profit (loss) (EBIT) 65,728 64,633 61,458 53,566
Profit (loss) before tax 51,273 50,178 49,510 41,618
Group net profit (loss) 35,669 34,864 34,885 29,299
The first three months of the year closed with:
- Turnover of €573,109 thousand, an increase of 6.1% compared to the same period of the
prior year (+8.8% at constant exchange rates).
- a recurring gross operating margin (EBITDA) of €136,790 thousand, 10.7% higher than in the
three months of 2023, with an EBITDA margin of 23.9% (+1.0 p.p. against the comparison
period).
- recurring Group net profit of €35,669 thousand, an increase of €784 thousand (+2.2%)
compared to the first three months of 2023.
Net financial debt, excluding lease liabilities, amounts to €883,307 thousand compared to
€852,130 thousand at 31 December 2023, confirming the Group’s ability to generate operating
cash flow. Free cash flow reached a positive €37,214 thousand (€46,301 thousand in the first
three months of 2023) after €29,941 thousand in capital expenditure (€26,625 thousand in the
comparison period). Cash-outs for acquisitions (which amounted to €71,310 thousand versus
€38,799 thousand in the first quarter of 2023), along with the €5,898 thousand in positive flows
generated by financial assets, bring cash flow for the reporting period to negative €28,198
thousand versus a positive €5,706 thousand in the first quarter of 2023.
6

---

<!-- page: 7 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
MAIN ECONOMIC AND FINANCIAL FIGURES
First three months 2024 First three months 2023
(€ thousands)
% on % on Change %
Non- revenues Non- revenues on
Recurring recurring Total recurring Recurring recurring Total recurring recurring
Economic figures:
Revenues from sales and
573,109 - 573,109 100.0% 540,251 - 540,251 100.0% 6.1%
services
Gross operating profit (loss)
136,790 (1,095) 135,695 23.9% 123,533 (7,892) 115,641 22.9% 10.7%
(EBITDA)
Operating profit (loss)
before the depreciation and
78,180 (1,095) 77,085 13.6% 73,407 (7,892) 65,515 13.6% 6.5%
amortization of PPA related
assets (EBITA)
Operating profit (loss)
65,728 (1,095) 64,633 11.5% 61,458 (7,892) 53,566 11.4% 6.9%
(EBIT)
Profit (loss) before tax 51,273 (1,095) 50,178 8.9% 49,510 (7,892) 41,618 9.2% 3.6%
Group net profit (loss) 35,669 (805) 34,864 6.2% 34,885 (5,586) 29,299 6.5% 2.2%
03/31/2024 12/31/2023 Change
(€ thousands)
Financial figures:
Non-current assets 3,083,290 2,976,387 106,903
Net invested capital 2,528,710 2,451,239 77,471
Group net equity 1,137,364 1,100,919 36,445
Total net equity 1,138,429 1,101,678 36,751
Net financial indebtedness 883,307 852,130 31,177
Lease liabilities 506,974 497,431 9,543
Total lease liabilities and net financial indebtedness 1,390,281 1,349,561 40,720
First three months 2024 First three months 2023
(€ thousands)
Free cash flow 37,214 46,301
Cash flow generated from (absorbed by) business combinations (71,310) (38,799)
Cash flow provided by (used in) financing activities 5,898 (1,796)
Net cash flow from the period (28,198) 5,706
Effect of exchange rate fluctuations on the net financial position (2,979) (2,064)
Net cash flow from the period with changes for exchange rate fluctuations (31,177) 3,642
7

---

<!-- page: 8 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
- EBITDA is the operating result before charging amortization, depreciation, impairment of
both tangible and intangible fixed assets and the right of use depreciation.
- EBITA is the operating result before amortization and impairment of customer lists,
trademarks, non-competition agreements and other fixed assets arising from business
combinations.
- EBIT is the operating result before financial income and charges and taxes.
- Free cash flow represents the cash flow of operating and investing activities before the cash
flows used in acquisitions and payment of dividends and the cash flows from or used in other
financing activities.
8

---

<!-- page: 9 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
INDICATORS
03/31/2024 12/31/2023 03/31/2023
Net financial indebtedness (€ thousands) 883,307 852,130 826,351
Lease liabilities (€ thousands) 506,974 497,431 479,014
Total lease liabilities & net financial indebtedness (€ thousands) 1,390,281 1,349,561 1,305,365
Net equity (€ thousands) 1,138,429 1,101,678 1,047,292
Group Net Equity (€ thousands) 1,137,364 1,100,919 1,046,141
Net financial indebtedness/Net Equity 0.78 0.77 0.79
Net financial indebtedness/Group Net Equity 0.78 0.77 0.79
Net financial indebtedness/EBITDA 1.52 1.50 1.48
EBITDA/Net financial expenses 17.55 18.03 25.74
Earnings per share (EPS) (€) 0.15441 0.69285 0.13048
Diluted EPS (€) 0.15344 0.68809 0.15535
EPS (€) adjusted for non-recurring transactions and
amortization/depreciation related to purchase price allocations to tangible 0.20222 0.91271 0.19629
and intangible assets
Group Net Equity per share (€) 5.029 4.880 4.653
Period-end price (€) 33.80 31.34 31.94
Highest price in period (€) 34.37 36.27 32.19
Lowest price in period (€) 29.18 24.49 25.02
Share price/net equity per share 6.721 6.422 6.864
Market capitalization (€ millions) 7,643.97 7,074.89 7,173.10
Number of shares outstanding 226,152,896 225,746,472 224,580,485
- Net financial indebtedness/net equity is the ratio of net financial indebtedness, excluding
lease liabilities and short-term investments not cash equivalents, to total net equity.
- Net financial indebtedness/Group net equity is the ratio of net financial indebtedness,
excluding lease liabilities and short-term investments not cash equivalents, to the Group’s
net equity.
- Net financial indebtedness/EBITDA is the ratio of net financial indebtedness, excluding lease
liabilities and short-term investments not cash equivalents, to EBITDA for the last four
quarters (determined with reference to recurring operations only, based on pro forma
figures in case of significant changes to the structure of the Group).
- EBITDA/net financial expenses ratio is the ratio of EBITDA for the last four quarters
(determined with reference to recurring operations only, based on restated figures in case
of significant changes to the structure of the Group) to net interest payable and receivable
of the same last four quarters.
- Earnings per share (EPS) (€) is the net profit for the period attributable to the parent’s
ordinary shareholders divided by the weighted average number of shares outstanding during
the period, considering purchases and sales of treasury shares as cancellations or issues of
shares, respectively.
- Diluted earnings per share (EPS) (€) is the net profit for the period attributable to the
parent’s ordinary shareholders divided by the weighted average number of shares
outstanding during the period adjusted for the dilution effect of potential shares. In the
9

---

<!-- page: 10 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
calculation of outstanding shares, purchases and sales of treasury shares are considered as
cancellations and issues of shares, respectively.
- Earnings per share (EPS) adjusted for non-recurring transactions,
amortization/depreciation and impairment related to purchase price allocations to
tangible and intangible assets (€) is the profit for the period from recurring operations
attributable to the parent’s ordinary shareholders divided by the weighted average number
of outstanding shares in the period adjusted to reflect the amortization of purchase price
allocations. When calculating the number of outstanding shares, the purchases and sales of
treasury shares are considered cancellations and share issues, respectively.
- Net Equity per share (€) is the ratio of Group equity to the number of outstanding shares.
- Period-end price (€) is the closing price on the last stock exchange trading day of the period.
- Highest price (€) and lowest price (€) are the highest and lowest prices from 2 January to
the end of the period.
- Share price/Net equity per share is the ratio of the share closing price on the last stock
exchange trading day of the period to net equity per share.
- Market capitalization is the closing price on the last stock exchange trading day of the period
multiplied by the number of outstanding shares.
- The number of shares outstanding is the number of shares issued less treasury shares.
10

---

<!-- page: 11 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
SHAREHOLDER INFORMATION
Main shareholders
The main shareholders of Amplifon S.p.A. as at 31 March 2024 are:
Ampliter S.r.l. Treasury shares Market
42.1%
57.8%
0.1%
% of the total
No. of ordinary
Shareholder % held share capital in
shares (*)
voting rights
Ampliter S.r.l. 95,224,369 42.06% 59.12%
Treasury shares 235,724 0.10% 0.07%
Market 130,928,527 57.84% 40.81%
Total 226,388,620 (*) 100.00% 100.00%
(*) Number of shares related to the share capital registered with the Company registrar on 31 March 2024
Pursuant to article 2497 of the Italian Civil Code, Amplifon S.p.A. is not subject to management
and coordination either by its direct parent Ampliter S.r.l. or its indirect parent.
The shares of the parent Amplifon S.p.A. have been listed on the screen-based stock market
Euronext Milano (EXM) since 27 June 2001 and since 10 September 2008 in the STAR segment.
Amplifon is also included in the FTSE MIB index and in the Stoxx Europe 600 index.
The chart shows the performance of the Amplifon share price and its trading volumes from 01
January 2024 to 29 March 2024.
11

---

<!-- page: 12 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
As at 29 March 2024 market capitalization was €7,643.97 million.
Dealings in Amplifon shares in the screen-based stock market Euronext Milano (EXM) during the
period 01 January 2024 – 29 March 2024, showed:
- average daily value: €15,993,969.25;
- average daily volume: €507,900 shares;
- total volume traded of 33,013,506 shares, or 14.6% of the total number of shares comprising
the share capital, net of treasury shares.
12

---

<!-- page: 13 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
RECLASSIFIED CONSOLIDATED INCOME STATEMENT
First three months 2024 First three months 2023
(€ thousands)
Change %
Non- % on Non- % on on
Recurring recurring (*) Total recurring Recurring recurring (*) Total recurring recurring
Revenues from sales and
573,109 - 573,109 100.0% 540,251 - 540,251 100.0% 6.1%
services
Operating costs (**) (439,596) (1,095) (440,691) -76.7% (420,195) (7,892) (428,087) -77.8% 4.6%
Other income and costs (**) 3,277 - 3,277 0.6% 3,477 - 3,477 0.6% -5.8%
Gross operating profit (loss)
136,790 (1,095) 135,695 23.9% 123,533 (7,892) 115,641 22.9% 10.7%
(EBITDA)
Depreciation, amortization
and impairment losses on (27,386) - (27,386) -4.9% (21,989) - (21,989) -4.1% -24.5%
non-current assets
Right-of-use depreciation (31,224) - (31,224) -5.4% (28,137) - (28,137) -5.2% -11.0%
Operating result before the
amortization and
78,180 (1,095) 77,085 13.6% 73,407 (7,892) 65,515 13.6% 6.5%
impairment of PPA related
assets (EBITA)
PPA related depreciation,
amortization and (12,452) - (12,452) -2.1% (11,949) - (11,949) -2.2% -4.2%
impairment
Operating profit (loss) (EBIT) 65,728 (1,095) 64,633 11.5% 61,458 (7,892) 53,566 11.4% 6.9%
Income, expenses, valuation
and adjustments of financial - - - 0.0% 126 - 126 0.0% -100.0%
assets
Net financial expenses (13,711) - (13,711) -2.4% (10,417) - (10,417) -1.9% -31.6%
Exchange differences,
inflation accounting and Fair (744) - (744) -0.2% (1,657) - (1,657) -0.3% 55.1%
Value valuation
Profit (loss) before tax 51,273 (1,095) 50,178 8.9% 49,510 (7,892) 41,618 9.2% 3.6%
Tax (15,140) 290 (14,850) -2.6% (14,665) 2,306 (12,359) -2.7% -3.2%
Net profit (loss) 36,133 (805) 35,328 6.3% 34,845 (5,586) 29,259 6.5% 3.7%
Profit (loss) of minority
464 - 464 0.1% (40) - (40) 0.0% 1260.0%
interests
Net profit (loss) attributable
35,669 (805) 34,864 6.2% 34,885 (5,586) 29,299 6.5% 2.2%
to the Group
(*) See table at page 14 for details of non-recurring transactions.
(**) It is specified that, on the comparative period, reclassifications between operating costs and other income and costs have been made in
order to better represent financial information.
13

---

<!-- page: 14 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
The non-recurring transactions, included in the previous tables, are summarized below:
- on 5 January 2023 the majority shareholder Ampliter S.r.l. (“Ampliter”) issued a plan which
provides for the one-off assignment, free of charge, of up to a maximum of 500,000 of the
Amplifon shares owned by Ampliter, to the Chief Executive Officer.
The shares will be transferred, free of charge, in five tranches, comprising a first tranche of
260,000 shares and subsequent ones of 60,000 shares each.
As a result of this assignment, which was made completely autonomously by Ampliter and
does not envisage any cash-out by Amplifon, based on IFRS 2 “Share Based Payments” an
estimated one-off notional cost of €13.7 million was recognized in the income statement, of
which €12.4 million in 2023 and €1.3 million in 2024.
The notional cost for the first three months (€508 thousand) was recognized as a non-
recurring expense at 31 March 2024;
- €568 thousand were spent on the second phase of the GAES integration in Spain;
- €19 thousand were also spent on the Bay Audio integration in Australia.
Q1 2024 Q1 2023
(€ thousands)
GAES second phase integration costs (568) (598)
Notional cost related to share assignment (508) (7,294)
Bay Audio integration costs (19) -
Impact of the non-recurring items on EBITDA (1,095) (7,892)
Impact of the non-recurring items on EBIT (1,095) (7,892)
Impact of the non-recurring items on profit before tax (1,095) (7,892)
Impact of the above items on the tax burden for the period 290 2,306
Impact of the non-recurring items on net profit (805) (5,586)
14

---

<!-- page: 15 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
RECLASSIFIED CONSOLIDATED BALANCE SHEET
The reclassified Consolidated Balance Sheet aggregates assets and liabilities according to
operating functionality criteria, subdivided by convention into the following three key functions:
investments, operations and finance.
03/31/2024 12/31/2023 Change
(€ thousands)
Goodwill 1,856,957 1,799,574 57,383
Customer lists, non-compete agreements, trademarks and location rights 262,734 255,683 7,051
Software, licenses, other int.ass., wip and advances 162,250 160,906 1,344
Property, plant and equipment 226,214 221,516 4,698
Right of use assets 487,219 478,153 9,066
Fixed financial assets (1) 42,500 16,704 25,796
Other non-current financial assets (1) 45,416 43,851 1,565
Total fixed assets 3,083,290 2,976,387 106,903
Inventories 88,521 88,320 201
Trade receivables 232,836 231,253 1,583
Other receivables 136,343 107,042 29,301
Current assets (A) 457,700 426,615 31,085
Total assets 3,540,990 3,403,002 137,988
Trade payables (346,882) (358,955) 12,073
Other payables (2) (406,530) (379,290) (27,240)
Provisions for risks (current portion) (2,640) (1,268) (1,372)
Short term liabilities (B) (756,052) (739,513) (16,539)
Net working capital (A) - (B) (298,352) (312,898) 14,546
Derivative instruments (3) 12,223 12,933 (710)
Deferred tax assets 83,589 82,701 888
Deferred tax liabilities (100,823) (98,451) (2,372)
Provisions for risks (non-current portion) (19,337) (19,379) 42
Employee benefits (non-current portion) (12,626) (12,963) 337
Loan fees (4) 2,672 3,007 (335)
Other long-term payables (221,926) (180,098) (41,828)
NET INVESTED CAPITAL 2,528,710 2,451,239 77,471
Shareholders' equity 1,137,364 1,100,919 36,445
Third parties' equity 1,065 759 306
Net equity 1,138,429 1,101,678 36,751
Medium/Long term net financial debt (4) 721,530 719,428 2,102
Short term net financial debt (4) 161,777 132,702 29,075
Total net financial debt 883,307 852,130 31,177
Lease liabilities 506,974 497,431 9,543
Total lease liabilities & net financial debt 1,390,281 1,349,561 40,720
NET EQUITY, LEASE LIABILITIES AND NET FINANCIAL DEBT 2,528,710 2,451,239 77,471
15

---

<!-- page: 16 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Notes for reconciling the condensed balance sheet with the statutory balance sheet:
(1) “Financial fixed assets” and “Other non-current financial assets” include equity interests valued by using the
net equity method, financial assets at fair value through profit and loss and other non-current assets;
(2) “Other payables” includes other liabilities, accrued liabilities and deferred income, current portion of liabilities
for employees’ benefits and tax liabilities;
(3) "Derivatives instruments" includes cash flow hedging instruments not included in the item “Net medium and
long-term financial indebtedness”;
(4) The item "loan fees" is presented in the balance sheet as a direct reduction of the short-term and medium/long-
term components of the items "financial payables" and "financial liabilities" for the short-term and long-term
portions, respectively.
16

---

<!-- page: 17 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
CONDENSED RECLASSIFIED CONSOLIDATED CASH FLOW STATEMENT
The condensed consolidated cash flow statement is a summarized version of the reclassified
statement of cash flows set out in the following pages and its purpose is, starting from the EBIT,
to detail the cash flows from or used in operating, investing and financing activities.
First three months 2024 First three months 2023
(€ thousands)
Operating profit (loss) (EBIT) 64,633 53,566
Amortization, depreciation and write-downs 71,062 62,075
Provisions, other non-monetary items and gain/losses from disposals 7,289 16,405
Net financial expenses (12,178) (10,846)
Taxes paid (17,675) (19,166)
Changes in net working capital (15,847) (1,150)
Cash flow provided by (used in) operating activities before repayment of lease
97,284 100,884
liabilities
Repayment of lease liabilities (30,129) (27,958)
Cash flow provided by (used in) operating activities (A) 67,155 72,926
Cash flow provided by (used in) operating investing activities (B) (29,941) (26,625)
Free Cash Flow (A) + (B) 37,214 46,301
Net cash flow provided by (used in) acquisitions (C) (71,310) (38,799)
Cash flow provided by (used in) investing activities (B) + (C) (101,251) (65,424)
Cash flow provided by (used in) operating activities and investing activities (34,096) 7,502
Treasury Shares - -
Hedging instruments - (1,483)
Change in non-current assets 5,898 (313)
Net cash flow from the period (28,198) 5,706
Net financial indebtedness at the beginning of the period net of lease liabilities (852,130) (829,993)
Effect of exchange rate fluctuations on net financial debt (2,979) (2,064)
Changes in net financial debt (28,198) 5,706
Net financial indebtedness at the end of the period net of lease liabilities (883,307) (826,351)
The impact of non-recurring transactions on free cash flow in the period is shown in the following
table.
(€ thousands) First three months 2024 First three months 2023
Free cash flow 37,214 46,301
Free cash flow generated by non-recurring transactions (see page 39 for details) (419) (1,342)
Free cash flow generated by recurring transactions 37,633 47,643
17

---

<!-- page: 18 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
INCOME STATEMENT REVIEW
Consolidated income statement by segment and geographic area
First three months 2024
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
Revenues from sales and services 376,058 110,821 86,164 66 573,109
Operating costs (269,742) (85,316) (61,977) (23,656) (440,691)
Other income and costs 2,418 735 (25) 149 3,277
Gross operating profit (loss) (EBITDA) 108,734 26,240 24,162 (23,441) 135,695
Depreciation, amortization and impairment of
(11,694) (4,328) (4,695) (6,669) (27,386)
non-current assets
Right-of-use depreciation (20,549) (3,371) (6,727) (577) (31,224)
Operating result before the amortization and
76,491 18,541 12,740 (30,687) 77,085
impairment of PPA related assets (EBITA)
PPA related depreciation, amortization and
(8,535) (945) (2,972) - (12,452)
impairment
Operating profit (loss) (EBIT) 67,956 17,596 9,768 (30,687) 64,633
Income, expenses, revaluation and
- - - - -
adjustments of financial assets
Net financial expenses - - - - (13,711)
Exchange differences, inflation accounting and
- - - - (744)
Fair Value valuation
Profit (loss) before tax - - - - 50,178
Tax - - - - (14,850)
Net profit (loss) - - - - 35,328
Profit (loss) of minority interests - - - - 464
Net profit (loss) attributable to the Group - - - - 34,864
First three months 2024 – Only recurring operations
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
Revenues from sales and services 376,058 110,821 86,164 66 573,109
Gross operating profit (loss) (EBITDA) 109,302 26,240 24,181 (22,933) 136,790
Operating result before the amortization and
77,059 18,541 12,759 (30,179) 78,180
impairment of PPA related assets (EBITA)
Operating profit (loss) (EBIT) 68,524 17,596 9,787 (30,179) 65,728
Profit (loss) before tax - - - - 51,273
Net profit (loss) - - - - 36,133
Net profit (loss) attributable to the Group - - - - 35,669
18

---

<!-- page: 19 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
First three months 2023
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
Revenues from sales and services 359,707 100,864 79,594 86 540,251
Operating costs (*) (261,166) (78,480) (57,951) (30,490) (428,087)
Other income and costs (*) 883 2,447 98 49 3,477
Gross operating profit (loss) (EBITDA) 99,424 24,831 21,741 (30,355) 115,641
Depreciation, amortization and impairment
(10,012) (3,156) (3,435) (5,386) (21,989)
of non-current assets
Right-of-use depreciation (18,932) (2,671) (5,969) (565) (28,137)
Operating result before the amortization
and impairment of PPA related assets 70,480 19,004 12,337 (36,306) 65,515
(EBITA)
PPA related depreciation, amortization and
(8,072) (876) (2,980) (21) (11,949)
impairment
Operating profit (loss) (EBIT) 62,408 18,128 9,357 (36,327) 53,566
Income, expenses, revaluation and
- - - - 126
adjustments of financial assets
Net financial expenses - - - - (10,417)
Exchange differences, inflation accounting
- - - - (1,657)
and Fair Value valuation
Profit (loss) before tax - - - - 41,618
Tax - - - - (12,359)
Net profit (loss) - - - - 29,259
Profit (loss) of minority interests - - - - (40)
Net profit (loss) attributable to the Group - - - - 29,299
First three months 2023 – Only recurring operations
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
Revenues from sales and services 359,707 100,864 79,594 86 540,251
Gross operating profit (loss) (EBITDA) 100,021 24,831 21,741 (23,060) 123,533
Operating result before the amortization
and impairment of PPA related assets 71,077 19,004 12,337 (29,011) 73,407
(EBITA)
Operating profit (loss) (EBIT) 63,005 18,128 9,357 (29,032) 61,458
Profit (loss) before tax - - - - 49,510
Net profit (loss) - - - - 34,845
Net profit (loss) attributable to the Group - - - - 34,885
(*) It is specified that, on the comparative period, reclassifications between operating costs and other income and costs have been made in order
to better represent financial information.
19

---

<!-- page: 20 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Revenues from sales and services
First three months First three months
Change Change %
(€ thousands) 2024 2023
Revenues from sales and
573,109 540,251 32,858 6.1%
services
Consolidated revenues from sales and services amounted to €573,109 thousand in the first three
months of 2024, an increase of €32,858 thousand (+6.1%) with respect to the comparison
period.
The increase against the same period of 2023 is explained for €30,400 thousand (+5.6%) by
organic growth and for €17,223 thousand (+3.2%) by acquisitions. The foreign exchange effect
was negative for €14,765 thousand (-2.7%).
Revenues of the Argentine subsidiary were impacted by the inflation accounting used pursuant
to IAS 29 (Inflation Accounting), which had a positive impact on the Group’s organic growth and
a negative impact on the exchange effect of 0.3%, respectively.
The performance was extremely positive in all the geographic areas: EMEA recorded a solid
performance, driven by market share gains in core markets, in an environment in which market
demand returned to slight growth and is gradually normalizing; AMERICAs was confirmed once
again as the area with the highest organic growth, despite the challenging comparison base;
APAC reported an outstanding performance, supported by excellent organic growth to which all
the area’s main countries contributed.
The breakdown of revenues from sales and services by geographic area is shown below.
First three First three Change % in
months months local
(€ thousands) 2024 % on Total 2023 % on Total Change Change % Exchange diff. currency
EMEA 376,058 65.7% 359,707 66.6% 16,351 4.5% 863 4.3%
Americas 110,821 19.3% 100,864 18.7% 9,957 9.9% (11,505) 21.3%
Asia Pacific 86,164 15.0% 79,594 14.7% 6,570 8.3% (4,123) 13.5%
Corporate 66 0.0% 86 0.0% (20) -23.3% - -23.3%
Total 573,109 100.0% 540,251 100.0% 32,858 6.1% (14,765) 8.8%
20

---

<!-- page: 21 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Europe, Middle-East and Africa
First three months First three months
Change Change %
(€ thousands) 2024 2023
Revenues from sales and
376,058 359,707 16,351 4.5%
services
Consolidated revenues from sales and services amounted to €376,058 thousand in the first three
months of 2024, an increase of €16,351 thousand (+4.5%) compared to the same period of the
prior year, of which €10,280 thousand (+2.9%) is attributable to organic growth which was
particularly significant in Italy, France, Germany and Spain, driven by market share gains, in an
environment in which market demand returned to slight growth in the quarter and is gradually
normalizing. Acquisitions contributed €5,208 thousand (+1.4%), while the foreign exchange
effect was positive for €863 thousand (+0.2%).
Americas
First three months First three months
Change Change %
(€ thousands) 2024 2023
Revenues from sales and
110,821 100,864 9,957 9.9%
services
Consolidated revenues from sales and services amounted to €110,821 thousand in the first three
months of 2024, an increase of €9,957 thousand (+9.9%).
This increase is explained for €13,120 thousand (+13.0%) by organic growth fueled primarily by
the outstanding performance of Miracle-Ear Direct Retail and Amplifon Hearing Health Care.
Acquisitions contributed €8,342 thousand (+8.3%), which includes the first-time consolidation
of the Uruguayan subsidiaries, while the foreign exchange effect was negative for €11,505
thousand (-11.4%).
Revenues of the Argentine subsidiary were impacted by the inflation accounting used in
accordance with IAS 29 (Inflation Accounting), which had a positive impact on the Group’s
organic growth and a negative impact on the exchange effect of 1.2%, respectively.
21

---

<!-- page: 22 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Asia Pacific
First three months First three months
Change Change %
(€ thousands) 2024 2023
Revenues from sales and
86,164 79,594 6,570 8.3%
services
Revenues from sales and services amounted to €86,164 thousand in the first three months of
2024, an increase of €6,570 thousand (+8.3%) compared to the same period of 2023 explained
primarily by organic growth which amounted to €7,020 thousand (+8.8%).
Acquisitions contributed €3,673 thousand (+4.7%) which is attributable entirely to the
acquisitions made in China. The foreign exchange effect was negative for €4,123 thousand (-
5.2%).
22

---

<!-- page: 23 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Gross operating profit (loss) (EBITDA)
First three months 2024 First three months 2023
(€ thousands)
Non - Non -
Recurring Total Recurring Total
recurring recurring
Gross operating profit (loss) (EBITDA) 136,790 (1,095) 135,695 123,533 (7,892) 115,641
Gross operating profit (EBITDA) amounted to €135,695 thousand in the first three months of
2024, an increase of €20,054 thousand (+17.3%) with respect to the comparison period. The
EBITDA margin came to 23.7%, 2.3 p.p. higher than in the comparison period. This noticeable
increase is attributable to the improvements in productivity undertaken in the second half of
2023 and the effectiveness of the investments made.
The result for the reporting period reflects non-recurring expenses of €1,095 thousand
explained:
- for €508 thousand, by the notional cost of the free, one-off assignment made by the
shareholder Ampliter of 500,000 of its Amplifon shares to the Chief Executive Officer,
recognized in the reporting period in accordance with IFRS 2 “Share Based Payments”.
For more information refer to page 14 of this report;
- for €568 thousand, by the second phase of the GAES integration;
- for €19 thousand, by the Bay Audio integration in Australia.
In the first three months of 2023 non-recurring expenses of €7,892 thousand were also incurred.
Net of these items, EBITDA would have been €13,257 thousand (+10.7%) higher than in the first
three months of 2023 with an increase in the EBITDA margin of +1.0 p.p.
23

---

<!-- page: 24 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
The breakdown of EBITDA by geographic area is shown below.
First three First three
months EBITDA months EBITDA
(€ thousands) 2024 Margin 2023 Margin Change Change %
EMEA 108,734 28.9% 99,424 27.6% 9,310 9.4%
Americas 26,240 23.7% 24,831 24.6% 1,409 5.7%
Asia Pacific 24,162 28.0% 21,741 27.3% 2,421 11.1%
Corporate (*) (23,441) -4.1% (30,355) -5.6% 6,914 22.8%
Total 135,695 23.7% 115,641 21.4% 20,054 17.3%
(*) Centralized costs are shown as a percentage of the Group’s total sales
The table below shows the breakdown of the EBITDA by geographic area with reference to the
recurring operations.
First three First three
months EBITDA months EBITDA
(€ thousands) 2024 Margin 2023 Margin Change Change %
EMEA 109,302 29.1% 100,021 27.8% 9,281 9.3%
Americas 26,240 23.7% 24,831 24.6% 1,409 5.7%
Asia Pacific 24,181 28.1% 21,741 27.3% 2,440 11.2%
Corporate (*) (22,933) -4.0% (23,060) -4.3% 127 0.5%
Total 136,790 23.9% 123,533 22.9% 13,257 10.7%
(*) Centralized costs are shown as a percentage of the Group’s total sales
Europe, Middle-East and Africa
Gross operating profit (EBITDA) amounted to €108,734 thousand in the first three months of
2024, an increase of €9,310 thousand (+9.4%) with respect to the comparison period.
The EBITDA margin came to 28.9%, 1.3 p.p. higher than in the first three months of 2023.
The result for the reporting period reflects non-recurring expenses of €568 thousand
attributable to the second phase of the GAES integration. In the first three months of 2023 non-
recurring expenses of €598 thousand were also incurred.
Net of this item, EBITDA would have been €9,281 thousand (+9.3%) higher than in the first three
months of 2023 with the EBITDA margin up +1.3 p.p.
Americas
Gross operating profit (EBITDA) amounted to €26,240 thousand in the first three months of
2024, an increase of €1,409 thousand (+5.7%) with respect to the comparison period. The
EBITDA margin came to 23.7%, down 0.9 p.p. against the first three months of 2023.
24

---

<!-- page: 25 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Asia Pacific
Gross operating profit (EBITDA) amounted to €24,162 thousand in the first three months of
2024, an increase of €2,421 thousand (+11.1%) with respect to the comparison period. The
EBITDA margin came to 28.0%, +0.7 p.p. higher than in the comparison period. Non-recurring
expenses of €19 thousand were incurred in the reporting period. Net of this item, EBITDA would
have been €2,440 thousand higher (+11.2%) with the EBITDA margin up +0.8 p.p.
Corporate
In the first three months of 2024 the net cost of centralized Corporate functions (corporate
bodies, general management, business development, procurement, treasury, legal affairs,
human resources, IT systems, global marketing and internal audit) which do not qualify as
operating segments under IFRS 8 amounted to €23,441 thousand (4.1% of the Group’s revenues
from sales and services), €6,914 thousand (22.8%) lower with respect to the same period of the
prior year. The EBITDA margin was 1.5 p.p. lower than in the comparison period.
The result for the reporting period reflects the non-recurring expenses of €508 thousand
stemming from the portion of the notional cost of the free, one-off assignment made by the
shareholder Ampliter of 500,000 of its Amplifon shares to the Chief Executive Officer recognized
in the reporting period. For more information refer to page 14 of this report.
In the first three months of 2023 non-recurring expenses of €7,294 thousand were also
recognized.
Net of these items, costs would have been €127 thousand (0.5%) lower than in the first three
months of 2023, with the margin down by 0.3 p.p.
25

---

<!-- page: 26 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Operating profit (loss) (EBIT)
First three months 2024 First three months 2023
(€ thousands)
Non - Non -
Recurring Total Recurring Total
recurring recurring
Operating profit (loss) (EBIT) 65,728 (1,095) 64,633 61,458 (7,892) 53,566
Operating profit (EBIT) amounted to €64,633 thousand in the first three months of 2024, an
increase of €11,067 thousand (+20.7%) with respect to the comparison period.
The EBIT margin came to 11.3%, an increase of 1.4 p.p. against the comparison period.
The reporting period was impacted for €1,095 thousand by the same non-recurring expenses
described in the section on EBITDA. In the first three months of 2023 non-recurring expenses
amounted to €7,892 thousand. Net of these items, EBIT would have been €4,270 thousand
higher (+6.9%) than in the first three months of 2023, with the EBIT margin up +0.1 p.p.
With respect to the gross operating profit (EBITDA), EBIT was also impacted by an increase in
amortization and depreciation stemming from network expansion, the investments made in
innovation and digital transformation, as well as higher amortization for the right of use assets
and the assets recognized in accordance with initial Purchase Price Allocation accounting.
The breakdown of EBIT by geographic area is shown below.
First three EBIT First three EBIT
Change Change %
(€ thousands) months 2024 Margin months 2023 Margin
EMEA 67,956 18.1% 62,408 17.3% 5,548 8.9%
Americas 17,596 15.9% 18,128 18.0% (532) -2.9%
Asia Pacific 9,768 11.3% 9,357 11.8% 411 4.4%
Corporate (*) (30,687) -5.4% (36,327) -6.7% 5,640 15.5%
Total 64,633 11.3% 53,566 9.9% 11,067 20.7%
(*) Centralized costs are shown as a percentage of the Group’s total sales.
The table below shows the breakdown of the EBIT by geographic area with reference to the
recurring operations.
First three EBIT First three EBIT
Change Change %
(€ thousands) months 2024 Margin months 2023 Margin
EMEA 68,524 18.2% 63,005 17.5% 5,519 8.8%
Americas 17,596 15.9% 18,128 18.0% (532) -2.9%
Asia Pacific 9,787 11.4% 9,357 11.8% 430 4.6%
Corporate (*) (30,179) -5.3% (29,032) -5.4% (1,147) -4.0%
Total 65,728 11.5% 61,458 11.4% 4,270 6.9%
(*) Centralized costs are shown as a percentage of the Group’s total sales.
26

---

<!-- page: 27 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Europe, Middle-East and Africa
Operating profit (EBIT) amounted to €67,956 thousand in the first three months of 2024, an
increase of €5,548 thousand (+8.9%) with respect to the comparison period. The EBIT margin
came to 18.1%, 0.8 p.p. higher than in the first three months of 2023.
The result was impacted for €568 thousand by the same non-recurring expenses described in
the section on EBITDA. In the first three months of 2023 non-recurring expenses amounted to
€598 thousand.
Net of these items, EBIT would have been €5,519 thousand higher (+8.8%) than in the first three
months of 2023, with the EBIT margin up +0.7 p.p.
Americas
Operating profit (EBIT) amounted to €17,596 thousand in the first three months of 2024, a
decrease of €532 thousand (-2.9%) with respect to the first three months of 2023. The EBIT
margin was -2.1 p.p. lower than in the first three months of 2023, coming in at 15.9%.
Asia Pacific
Operating profit (EBIT) amounted to €9,768 thousand in the first three months of 2024, an
increase of €411 thousand (+4.4%) with respect to the comparison period. The EBIT margin came
to 11.3%, 0.5 p.p. lower than in the first three months of 2023.
The result of the period was impacted for €19 thousand by the same non-recurring expenses
described in the section on EBITDA.
Net of these items EBIT would have been €430 thousand (+4.6%) higher and the margin would
have been -0.4 p.p. lower.
Corporate
The net Corporate costs at the EBIT level amounted to €30,687 thousand in the first three
months of 2024 (5.4% of the revenues generated by the Group’s sales and services), a decrease
of €5,640 thousand.
The results posted in the reporting period were impacted for €508 thousand by the same non-
recurring expenses described in the section on EBITDA. In the first three months of 2023 non-
recurring expenses amounted to €7,294 thousand. Net of these items, the costs would have
been €1,147 thousand (+4.0%) higher than in the first three months of 2023 with the margin
down -0.1 p.p.
27

---

<!-- page: 28 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Profit before taxes
First three months 2024 First three months 2023
(€ thousands)
Non - Non -
Recurring Total Recurring Total
recurring recurring
Profit before taxes 51,273 (1,095) 50,178 49,510 (7,892) 41,618
Profit before tax amounted to €50,178 thousand in the first three months of 2024, an increase
of €8,560 thousand (+20.6%) against the comparison period, with a gross profit margin of 8.8%
(+1.1 p.p. with respect to the comparison period).
The results for the reporting period were impacted for €1,095 thousand by the same non-
recurring expenses described in the section on EBITDA. In the first three months of 2023 non-
recurring expenses of €7,892 thousand were incurred.
On a recurring basis, there was an increase of €1,763 thousand (+3.6%) against the first three
months of 2023, with the profit margin down 0.3 p.p.
In addition to the change in EBIT described above, profit before tax was impacted for €2,507
thousand by increased financial expenses. The increase in interest charges on floating rate debt
attributable to interest rates which were higher than in the first quarter of 2023 was partially
offset by lower currency expenses and inflation accounting.
28

---

<!-- page: 29 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Group net profit
First three months 2024 First three months 2023
(€ thousands)
Non - Non -
Recurring Total Recurring Total
recurring recurring
Group net profit 35,669 (805) 34,864 34,885 (5,586) 29,299
The Group’s net profit came to €34,864 thousand in the first three months of 2024, an increase
of €5,565 thousand (+19.0%) against the comparison period, with a profit margin of 6.1% (+0.7
p.p. higher against the comparison period).
The result for the reporting period was impacted for €805 thousand by the same non-recurring
expenses described in the section on EBITDA, net of the tax effect. In the first three months of
2023 net non-recurring expenses amounted to €5,586 thousand.
On a recurring basis, the Group’s net profit was €784 thousand (+2.2%) higher than in the first
three months of 2023, with the profit margin down 0.3 p.p.
The tax rate was 29.6% in the reporting period compared to 29.7% in the first three months of
2023.
29

---

<!-- page: 30 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
BALANCE SHEET REVIEW
(*)
Consolidated balance sheet by geographical area
03/31/2024
(€ thousands)
EMEA Americas APAC Eliminations Total
Goodwill 979,892 278,347 598,718 - 1,856,957
Non-competition agreements,
trademarks, customer lists and lease 181,470 26,967 54,297 - 262,734
rights
Software, licenses, other intangible fixed
assets, fixed assets in progress and 125,233 29,469 7,548 - 162,250
advances
Property, plant, and equipment 151,946 32,647 41,621 - 226,214
Right-of-use assets 377,682 48,707 60,830 - 487,219
Financial fixed assets 35,871 6,397 232 - 42,500
Other non-current financial assets 41,018 2,547 1,851 - 45,416
Non-current assets 1,893,112 425,081 765,097 - 3,083,290
Inventories 69,065 9,287 10,169 - 88,521
Trade receivables 244,880 39,023 21,658 (72,725) 232,836
Other receivables 109,274 16,832 10,433 (196) 136,343
Current assets (A) 423,219 65,142 42,260 (72,921) 457,700
Operating assets 2,316,331 490,223 807,357 (72,921) 3,540,990
Trade payables (294,007) (74,789) (50,811) 72,725 (346,882)
Other payables (317,864) (47,422) (41,440) 196 (406,530)
Provisions for risks and charges (current
(1,944) (696) - - (2,640)
portion)
Current liabilities (B) (613,815) (122,908) (92,250) 72,921 (756,052)
Net working capital (A) - (B) (190,596) (57,766) (49,990) - (298,352)
Derivative instruments 12,223 - - - 12,223
Deferred tax assets 62,692 8,694 12,203 - 83,589
Deferred tax liabilities (63,724) (21,391) (15,708) - (100,823)
Provisions for risks and charges (non-
(17,623) (916) (798) - (19,337)
current portion)
Liabilities for employees’ benefits (non-
(11,730) (132) (764) - (12,626)
current portion)
Loan fees 2,672 - - - 2,672
Other non-current liabilities (202,411) (13,825) (5,690) - (221,926)
NET INVESTED CAPITAL 1,484,615 339,745 704,350 - 2,528,710
Group net equity 1,137,364
Minority interests 1,065
Total net equity 1,138,429
Net medium and long-term financial
721,530
indebtedness
Net short-term financial indebtedness 161,777
Total net financial indebtedness 883,307
Lease liabilities 392,502 52,416 62,056 - 506,974
Total lease liabilities & net financial
1,390,281
indebtedness
NET EQUITY, LEASE LIABILITIES AND NET
2,528,710
FINANCIAL INDEBTEDNESS
(*) The balance sheet items are analyzed by the Chief Executive Officer and the Top Management by geographical area without separation of
the Corporate structures that are natively included in EMEA.
30

---

<!-- page: 31 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
12/31/2023
(€ thousands)
EMEA Americas APAC Eliminations Total
Goodwill 955,383 237,178 607,013 - 1,799,574
Non-competition agreements,
trademarks, customer lists and lease 176,887 21,126 57,670 - 255,683
rights
Software, licenses, other intangible fixed
assets, fixed assets in progress and 123,344 29,520 8,042 - 160,906
advances
Property, plant, and equipment 148,081 29,929 43,506 - 221,516
Right-of-use assets 373,293 44,949 59,911 - 478,153
Financial fixed assets 3,629 12,841 234 - 16,704
Other non-current financial assets 39,701 2,440 1,710 - 43,851
Non-current assets 1,820,318 377,983 778,086 - 2,976,387
Inventories 70,314 8,729 9,277 - 88,320
Trade receivables 231,870 56,961 27,187 (84,765) 231,253
Other receivables 85,597 14,464 7,176 (195) 107,042
Current assets (A) 387,781 80,154 43,640 (84,960) 426,615
Operating assets 2,208,099 458,137 821,726 (84,960) 3,403,002
Trade payables (327,768) (70,879) (45,073) 84,765 (358,955)
Other payables (293,855) (43,725) (41,905) 195 (379,290)
Provisions for risks and charges (current
(586) (682) - - (1,268)
portion)
Current liabilities (B) (622,209) (115,286) (86,978) 84,960 (739,513)
Net working capital (A) - (B) (234,428) (35,132) (43,338) - (312,898)
Derivative instruments 12,933 - - - 12,933
Deferred tax assets 63,112 7,307 12,282 - 82,701
Deferred tax liabilities (62,023) (19,725) (16,703) - (98,451)
Provisions for risks and charges (non-
(17,668) (896) (815) - (19,379)
current portion)
Liabilities for employees’ benefits (non-
(12,119) (143) (701) - (12,963)
current portion)
Loan fees 3,007 - - - 3,007
Other non-current liabilities (160,811) (12,853) (6,434) - (180,098)
NET INVESTED CAPITAL 1,412,321 316,541 722,377 - 2,451,239
Group net equity 1,100,919
Minority interests 759
Total net equity 1,101,678
Net medium and long-term financial
719,428
indebtedness
Net short-term financial indebtedness 132,702
Total net financial indebtedness 852,130
Lease liabilities 387,130 48,433 61,868 - 497,431
Total lease liabilities & net financial
1,349,561
indebtedness
NET EQUITY, LEASE LIABILITIES AND NET
2,451,239
FINANCIAL INDEBTEDNESS
31

---

<!-- page: 32 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Non-Current Assets
Non-current assets amounted to €3,083,290 thousand at 31 March 2024, an increase of
€106,903 thousand with respect to the €2,976,387 thousand recorded at 31 December 2023.
This increase is explained (i) for €30,154 thousand by capex; (ii) for €38,317 thousand by right-
of-use assets acquired in the reporting period; (iii) for €86,552 thousand, by acquisitions made
in the reporting period; (iv) for €71,062 thousand, by amortization, depreciation and
impairment, including amortization of the right-of-use assets referred to above; (v) for €22,942
thousand by other increases stemming mainly from the recognition of deferred payment of
purchases made using tax credits arising from concessions contained in and regulated by Article
119 of Law Decree No. 34/2020 (“Decreto Rilancio”), net of the negative foreign exchange
differences.
The breakdown of non-current assets by geographic area is shown below.
03/31/2024 12/31/2023 Change
(€ thousands)
Goodwill 979,892 955,383 24,509
Non-competition agreements, trademarks, customer lists and
181,470 176,887 4,583
lease rights
Software, licenses, other intangible fixed assets, fixed assets in
125,233 123,344 1,889
progress and advances
EMEA (*) Tangible assets 151,946 148,081 3,865
Right-of-use assets 377,682 373,293 4,389
Financial fixed assets 35,871 3,629 32,242
Other non-current financial assets 41,018 39,701 1,317
Non-current assets 1,893,112 1,820,318 72,794
Goodwill 278,347 237,178 41,169
Non-competition agreements, trademarks, customer lists and
26,967 21,126 5,841
lease rights
Software, licenses, other intangible fixed assets, fixed assets in
29,469 29,520 (51)
progress and advances
Americas Tangible assets 32,647 29,929 2,718
Right-of-use assets 48,707 44,949 3,758
Financial fixed assets 6,397 12,841 (6,444)
Other non-current financial assets 2,547 2,440 107
Non-current assets 425,081 377,983 47,098
Goodwill 598,718 607,013 (8,295)
Non-competition agreements, trademarks, customer lists and
54,297 57,670 (3,373)
lease rights
Software, licenses, other intangible fixed assets, fixed assets in
7,548 8,042 (494)
progress and advances
Tangible assets 41,621 43,506 (1,885)
Asia Pacific
Right-of-use assets 60,830 59,911 919
Financial fixed assets 232 234 (2)
Other non-current financial assets 1,851 1,710 141
Non-current assets 765,097 778,086 (12,989)
Total 3,083,290 2,976,387 106,903
(*) The balance sheet items are analyzed by the Chief Executive Officer and the Top Management by geographical area without separation of
the Corporate structures that are natively included in EMEA.
32

---

<!-- page: 33 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Europe, Middle-East and Africa
Non-current assets amounted to €1,893,112 thousand at 31 March 2024, an increase of €72,794
thousand with respect to the €1,820,318 thousand recorded at 31 December 2023.
This increase is explained:
- for €23,578 thousand, by right-of-use assets acquired in the year as a result of the renewal
of existing leases and network expansion;
- for €43,123 thousand, by acquisitions made in the reporting period;
- for €11,111 thousand, by investments in plant, property and equipment, relating primarily
to the opening of new stores and the renewal of existing ones, as well as the purchase of
hardware needed to implement Group IT projects detailed below;
- for €12,154 thousand, by investments in intangible assets, relating to the continuous
implementation and standardization of the Group ERP cloud system for back-office
functions (Human Resources, Procurement, Administration and Finance), as well as new
front office solutions for the hyper-personalization of customer experiences;
- for €48,024 thousand, by amortization, depreciation and impairment, including
amortization of the right-of-use assets referred to above;
- for €32,117 thousand, the long-term portion of the tax credits arising from concessions
contained in and regulated by Article 119 of Law Decree No. 34/2020 (“Decreto Rilancio”);
- for €1,365 thousand, by other decreases.
Americas
Non-current assets amounted to €425,081 thousand at 31 March 2024, an increase of €47,098
thousand against the €377,983 thousand recorded at 31 December 2023.
This increase is explained:
- for €39,348 thousand, by acquisitions made in the reporting period;
- for €6,165 thousand, by right-of-use assets acquired during the year as a result of the
renewal of existing leases and network expansion;
- for €2,770 thousand, by investments in property, plant and equipment, relating to new
openings and renewal of shops;
- for €1,543 thousand by investments in intangible assets relating to development IT
systems primarily at US subsidiaries;
- for €8,644 thousand, by amortization and depreciation, including the amortization of the
right-of-use assets referred to above;
- for €5,916 thousand by other increases, explained primarily by foreign exchange
differences.
33

---

<!-- page: 34 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Asia Pacific
Non-current assets amounted to €765,097 thousand at 31 March 2024, a decrease of €12,989
thousand against the €778,086 thousand recorded at 31 December 2023.
The change is explained:
- for €8,573 thousand, by an increase in right-of-use assets acquired during the period as
a result of the renewal of existing leases and network expansion, primarily at the
Australian subsidiaries and, to a lesser degree, at Chinese ones;
- for €4,081 thousand, by acquisitions made in the reporting period;
- for €1,995 thousand, by investments in property, plant and equipment, relating mainly
to the opening of stores and the renewal of existing ones, as well as the purchase of the
hardware needed to implement IT projects;
- for €581 thousand, by investments in intangible assets;
- for €14,394 thousand, by amortization and depreciation, including the amortization of
the right of-use assets referred to above;
- for €13,825 thousand, by other decreases relating to foreign exchange differences which
mainly affected goodwill of the companies in Asia Pacific.
Net invested capital
Net invested capital amounted to €2,528,710 thousand at 31 March 2024, an increase of €77,471
thousand against the €2,451,239 thousand recorded at 31 December 2023.
This increase is attributable mainly to the change in non-current assets described above, as well
as a slight increase in working capital offset by an increase in medium/long-term payables
stemming mainly from the recognition of deferred payment of purchases made using tax credits
arising from concessions contained in and regulated by Article 119 of Law Decree No. 34/2020
(“Decreto Rilancio”), net of the negative foreign exchange differences.
The breakdown of net invested capital by geographic area is shown below.
03/31/2024 12/31/2023 Change
(€ thousands)
EMEA (*) 1,484,615 1,412,321 72,294
Americas 339,745 316,541 23,204
Asia Pacific 704,350 722,377 (18,027)
Total 2,528,710 2,451,239 77,471
(*) The balance sheet items are analyzed by the Chief Executive Officer and the Top Management by geographical area without separation of
the Corporate structures that are natively included in EMEA.
34

---

<!-- page: 35 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Europa, Middle-East and Africa
Net invested capital came to €1,484,615 thousand at 31 March 2024, an increase of €72,294
thousand against the €1,412,321 thousand recorded at 31 December 2023.
In addition to the increase in non-current assets described above, there was an increase in
working capital which was offset entirely by an increase in medium/long-term payables
stemming mainly from the recognition of deferred payment of purchases made using tax credits
arising from concessions contained in and regulated by Article 119 of Law Decree No. 34/2020
(“Decreto Rilancio”) described above.
Factoring without recourse in the period involved trade receivables with a face value of €55,697
thousand (€55,560 thousand in the first quarter or 2023) and VAT credits with a face value of
€5,611 thousand (€9,875 thousand in the same period of the prior year). As of Q4 2023 factoring
without recourse includes the receivables payable to German subsidiaries by insurance
companies; the figures in the comparison period were adjusted to reflect this change.
Americas
Net invested capital came to €339,745 thousand at 31 March 2024, an increase of €23,204
thousand against the €316,541 thousand recorded at 31 December 2023.
This increase is attributable mainly to the change in non-current assets which was partially offset
by a decrease in working capital. Factoring without recourse in the reporting period involved
trade receivables with a face value of €560 thousand (€160 thousand in the same period of the
prior year).
Asia Pacific
Net invested capital came to €704,350 thousand at 31 March 2024, a decrease of €18,027
thousand against the €722,377 thousand recorded at 31 December 2023. Along with the
decrease in non-current assets described above, there was also a further decrease in working
capital.
35

---

<!-- page: 36 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
Net financial indebtedness
03/31/2024 12/31/2023 Change
(€ thousands)
Net medium and long-term financial indebtedness 721,530 719,428 2,102
Net short-term financial indebtedness 376,338 326,733 49,605
Cash and cash equivalents (214,561) (194,031) (20,530)
Net financial indebtedness (A) 883,307 852,130 31,177
Lease liabilities – current portion 119,991 113,523 6,468
Lease liabilities – non-current portion 386,983 383,908 3,075
Lease liabilities (B) 506,974 497,431 9,543
Total lease liabilities & net financial indebtedness
1,390,281 1,349,561 40,720
(A)+(B) (C)
Group net equity (D) 1,137,364 1,100,919 36,445
Minority interests 1,065 759 306
Net Equity (E) 1,138,429 1,101,678 36,751
Financial indebtedness/Group net equity (A/D) 0.78 0.77
Financial indebtedness/Net equity (A/E) 0.78 0.77
Financial indebtedness/EBITDA (*) 1.52 1.50
(*) Net financial indebtedness/EBITDA is the ratio of net financial indebtedness, excluding lease liabilities and short-term investments not cash
equivalents, to EBITDA for the last four quarters (determined with reference to recurring operations only, based on pro forma figures in case of
significant changes to the structure of the Group).
Excluding lease liabilities, net financial debt amounted to €883,307 thousand at 31 March 2024,
an increase of €31,177 thousand compared to 31 December 2023.
In the first quarter of 2024 the Group confirmed its excellent ability to generate operating cash
flow, with free cash flow reaching a positive €37,214 thousand, down slightly compared to the
same period of the prior year (€46,301 thousand) due to higher capital expenditure (€29,941
thousand in the first quarter of 2024 and €26,625 thousand in the first quarter of the prior year).
Net cash-outs for acquisitions (which amounted to €71,310 thousand versus €38,799 thousand
in the first quarter of 2023), along with the €5,898 thousand in positive flows generated by
financial assets, bring cash flow for the reporting period to negative €28,198 thousand versus a
positive €5,706 thousand in the first quarter of 2023.
At 31 March 2024, the Group had cash and cash equivalents, as well as other liquid investments,
of €214,561 thousand compared to total net financial indebtedness of €1,098 million, net of
lease liabilities.
Long-term debt, net of lease liabilities, amounts to €721,530 thousand at 31 March 2024 (€
719,428 thousand at 31 December 2023), showing a slight increase of €2,102 thousand
compared to 2023 explained primarily by the increase in deferred payments for acquisitions.
Short-term debt amounts to €376,338 thousand, an increase of €49,605 thousand explained
mainly by the increase in hot money operations and utilization of short-term credit lines. The
short-term portion refers primarily to the hot money accounts and other short-term credit lines
(€194,731 thousand), the short-term portion of long-term bank debt (€164,922 thousand) and
36

---

<!-- page: 37 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
interest payable on other bank loans (€3,129 thousand) and, lastly, the best estimate of the
deferred payments for acquisitions (€11,332 thousand).
The chart below shows the debt maturities compared to:
- the €214.6 million in cash and cash equivalents;
- the unutilized portions of irrevocable credit lines which amount to €495 million;
- the €225 million unutilized portion of the loan from the European Investment Bank
supporting investments in innovation and digitalization.
The unutilized portion of the €286 million in other uncommitted credit lines amounts to €87
million.
Interest payable on financial debt amounted to €9,139 thousand at 31 March 2024 versus €6,262
thousand at 31 March 2023.
Interest payable on leases recognized in accordance with IFRS 16 amounted to €4,451 thousand
versus €3,263 thousand at 31 March 2023.
Interest receivable on bank deposits came to €454 thousand at 31 March 2024 versus €310
thousand at 31 March 2023.
The reasons for the changes in net debt are described in the next section on the statement of
cash flows.
37

---

<!-- page: 38 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
CASH FLOW STATEMENT
The reclassified statement of cash flows shows the change in net financial indebtedness from
the beginning to the end of the period. Pursuant to IAS 7, the consolidated financial statements
include a statement of cash flows that shows the change in cash and cash equivalents from the
beginning to the end of the period.
First three months First three months
(€ thousands) 2024 2023
OPERATING ACTIVITIES:
Net profit (loss) attributable to the Group 34,864 29,299
Minority interests 464 (40)
Amortization, depreciation and impairment:
- Intangible fixed assets 24,797 20,984
- Tangible fixed assets 15,041 12,954
- Right-of-use assets 31,224 28,137
Total amortization, depreciation and impairment 71,062 62,075
Provisions, other non-monetary items and gains/losses from disposals 7,288 16,405
Group’s share of the result of associated companies - (126)
Financial income charges 14,455 12,075
Current and deferred income taxes 14,850 12,359
Change in assets and liabilities:
- Utilization of provisions (704) (1,417)
- (Increase) decrease in inventories (1,362) (10,689)
- Decrease (increase) in trade receivables (845) 896
- Increase (decrease) in trade payables (14,007) (9,116)
- Changes in other receivables and other payables 1,071 19,175
Total change in assets and liabilities (15,847) (1,150)
Net interest charges (12,178) (10,846)
Taxes paid (17,675) (19,166)
Cash flow provided by (used in) operating activities before repayment of lease liabilities 97,284 100,884
Repayment of lease liabilities (30,129) (27,958)
Cash flow generated from (absorbed) by operating activities 67,155 72,926
INVESTING ACTIVITIES:
Purchase of intangible fixed assets (14,278) (10,807)
Purchase of property, plant and equipment (15,877) (17,710)
Consideration from sale of tangible fixed assets and businesses 214 1,892
Cash flow generated from (absorbed) by investing activities (29,941) (26,625)
Cash flow generated from operating and investing activities (Free cash flow) 37,214 46,301
Business combinations (*) (71,310) (38,799)
Net cash flow generated from acquisitions (71,310) (38,799)
Cash flow generated from (absorbed) by investing activities and acquisitions (101,251) (65,424)
38

---

<!-- page: 39 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
First three months First three months
(€ thousands) 2024 2023
FINANCING ACTIVITIES:
Hedging instruments - (1,483)
Other non-current assets 5,898 (313)
Treasury shares - -
Cash flow generated from (absorbed) by financing activities 5,898 (1,796)
Changes in net financial indebtedness net of lease liabilities (28,198) 5,706
Net financial indebtedness at the beginning of the period net of lease liabilities (852,130) (829,993)
Effect of exchange rate fluctuations on net financial debt (2,979) (2,064)
Changes in net financial debt (28,198) 5,706
Net financial indebtedness at the end of the period net of lease liabilities (883,307) (826,351)
(*) The item refers to the net cash flows used in the acquisition of businesses and equity investments.
The change in net financial indebtedness of €28,198 thousand is attributable to:
(i) Investing activities:
- capital expenditure on property, plant and equipment and intangible assets of
€30,155 thousand relating to new Front-Office solutions, network expansion and to
ongoing implementation and standardization e homogenization of the Group cloud
based ERP system;
- acquisitions amounting to €71,310 thousand including the impact of the acquired
companies debt and the best estimate of the earn-out linked to sales and profitability
targets payable over the next few years;
- net proceeds from the disposal of assets of €214 thousand.
(ii) Operating activities:
- interest payable on financial indebtedness and other net financial expenses of €
12,178 thousand;
- payment of taxes amounting to €17,675 thousand;
- payment of principle on lease obligations of €30,129 thousand;
- cash flow generated by current operations of €127,137 thousand.
(iii) Financing activities: positive change in other non-current assets for € 5,898 thousand.
(iv) Net debt was also impacted by exchange losses of €2,979 thousand.
Non-recurring transactions had a negative impact on cash flow of €419 thousand in the first
three months of 2024, attributable for €366 thousand for the GAES Integration and €53
thousand to the integration of Bay Audio.
39

---

<!-- page: 40 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
ACQUISITION OF COMPANIES AND BUSINESSES
The Group continued with external growth in the first months of 2024 acquiring 152 points of
sale for a total investment of €71,310 thousand, including the debt consolidated and the best
estimate of the earn-out linked to sales and profitability targets payable over the next few years.
More in details, in first quarter of 2024:
- 48 points of sale were acquired in United States;
- 33 points of sale were acquired in Germany;
- 30 points of sale were acquired in China;
- 23 points of sale were acquired in Uruguay;
- 11 points of sale were acquired in France;
- 4 points of sale were acquired in Italy;
- 3 points of sale were acquired in Canada.
40

---

<!-- page: 41 -->

Interim Financial Report as at 31 March 2024 > Interim Management Report
OUTLOOK
The Group continued along its strong growth path in the first quarter of 2024, outpacing the
reference market, thanks to the strengthening of its competitive positioning in the core markets,
and profitability benefitted from the field productivity measures taken in the second half of
2023.
In the first three months of the year the demand in the US hearing care market remained strong,
while the European market showed a progressive normalization and was back to slightly positive
territory, confirming the Group’s expectations for the entire 2024.
The second quarter also started very well: in April the Group, in fact, recorded high-teens
revenue growth at constant exchange rates, also due to the 2024 early Easter effect.
In light of the above and assuming that there are no further slowdowns in global economic
activity due to, among others, the well-known inflation related issues and the geopolitical
situation, Amplifon confirms its previously disclosed expectations for strong growth in the full-
year 2024. More in detail:
• Consolidated revenues are expected to grow high-single-digit at constant exchange rates,
(Except for the exchange rate EUR/ARS expected at 1,100 as of December 31st, 2024),
supported by market share gains and bolt-on acquisitions, the latter contributing to revenue
growth for at least 2%;
• Recurring EBITDA margin above 24.6% thanks also to the field productivity measures taken
in the second part of 2023, which already benefitted the Group in the first quarter.
In the medium-term the Group remains extremely positive on its prospects for sustainable
growth in sales and profitability, thanks to the secular fundamentals of the hearing care market
and its further strengthened competitive positioning.
th
Milan, May 6 , 2024
CEO
Enrico Vita
41

---

<!-- page: 42 -->

CONDENSED INTERIM CONSOLIDATED FINANCIAL
STATEMENTS AS AT 31 MARCH 2024

---

<!-- page: 43 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
(*)
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
03/31/2024 12/31/2023 Change
(€ thousands)
ASSETS
Non-current assets
Goodwill Note 3 1,856,957 1,799,574 57,383
Intangible fixed assets with finite useful life Note 4 424,983 416,589 8,394
Property, plant, and equipment Note 5 226,214 221,516 4,698
Right-of-use assets Note 6 487,219 478,153 9,066
Equity-accounted investments 2,445 2,444 1
Hedging instruments 12,223 12,933 (710)
Deferred tax assets 83,589 82,701 888
Contract costs 12,104 11,275 829
Other assets 73,367 46,835 26,532
Total non-current assets 3,179,101 3,072,020 107,081
Current assets
Inventories 88,521 88,320 201
Trade receivables 232,836 231,253 1,583
Contract costs 6,200 6,840 (640)
Other receivables 130,126 100,184 29,942
Hedging instruments 303 549 (246)
Other financial assets 1,093 901 192
Cash and cash equivalents Note 8 213,720 193,148 20,572
Total current assets 672,799 621,195 51,604
Total assets 3,851,900 3,693,215 158,685
44

---

<!-- page: 44 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
03/31/2024 12/31/2023 Change
(€ thousands)
LIABILITIES
Net Equity
Share capital Note 7 4,528 4,528 -
Share premium reserve 202,712 202,712 -
Treasury shares (6,422) (17,495) 11,073
Other reserves (74,911) (53,608) (21,303)
Retained earnings 976,593 809,643 166,950
Profit (loss) for the period 34,864 155,139 (120,275)
Group net equity 1,137,364 1,100,919 36,445
Minority interests 1,065 759 306
Total net equity 1,138,429 1,101,678 36,751
Non-current liabilities
Medium/long-term financial liabilities Note 9 710,036 710,267 (231)
Lease liabilities Note 11 386,983 383,909 3,074
Provisions for risks and charges Note 10 19,337 19,379 (42)
Liabilities for employees’ benefits 12,626 12,963 (337)
Deferred tax liabilities 100,823 98,451 2,372
Payables for business acquisitions 9,850 7,229 2,621
Contract liabilities 164,805 153,716 11,089
Other long-term liabilities 57,121 26,379 30,742
Total non-current liabilities 1,461,581 1,412,293 49,288
Current liabilities
Trade payables 346,881 358,955 (12,074)
Payables for business acquisitions 11,332 9,554 1,778
Contract liabilities 115,310 120,043 (4,733)
Tax liabilities 80,264 74,433 5,831
Other payables 207,288 181,101 26,187
Hedging instruments 333 242 91
Provisions for risks and charges Note 10 2,640 1,268 1,372
Liabilities for employees’ benefits 3,669 3,713 (44)
Short-term financial liabilities Note 9 364,182 316,413 47,769
Lease liabilities Note 11 119,991 113,522 6,469
Total current liabilities 1,251,890 1,179,244 72,646
TOTAL LIABILITIES 3,851,900 3,693,215 158,685
(*) Transactions with related parties have not been reported separately because not material both at single entity and at consolidated level.
Please refer to note 16 for more details.
45

---

<!-- page: 45 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
(*)
CONSOLIDATED INCOME STATEMENT
First three months 2024 First three months 2023
(€ thousands)
Non- Non-
Recurring recurring Total Recurring recurring Total Change
Note
Revenues from sales and services 573,109 - 573,109 540,251 - 540,251 32,858
12
Note
Operating costs (**) (439,596) (1,095) (440,691) (420,195) (7,892) (428,087) (12,604)
13
Other income and costs (**) 3,277 - 3,277 3,477 - 3,477 (200)
Gross operating profit (EBITDA) 136,790 (1,095) 135,695 123,533 (7,892) 115,641 20,054
Amortization, depreciation and impairment
Amortization of intangible fixed assets Note 4 (24,297) - (24,297) (20,984) - (20,984) (3,313)
Depreciation of property, plant, and
Note 5 (15,022) - (15,022) (12,934) - (12,934) (2,088)
equipment
Right-of-use depreciation Note 6 (31,224) - (31,224) (28,137) - (28,137) (3,087)
Impairment losses and reversals of non-
(519) - (519) (20) - (20) (499)
current assets
(71,062) - (71,062) (62,075) - (62,075) (8,987)
Operating result 65,728 (1,095) 64,633 61,458 (7,892) 53,566 11,067
Financial income, expenses and value
adjustments to financial assets
Group's share of the result of associated
companies valued at equity and gains/losses - - - 126 - 126 (126)
on disposals of equity investments
Interest income and expenses (8,685) - (8,685) (5,952) - (5,952) (2,733)
Interest expenses on lease liabilities (4,451) - (4,451) (3,263) - (3,263) (1,188)
Other financial income and expenses (575) - (575) (1,202) - (1,202) 627
Exchange gains and losses, and inflation
(407) - (407) (1,978) - (1,978) 1,571
accounting
Gain (loss) on assets accounted at fair value (337) - (337) 321 - 321 (658)
(14,455) - (14,455) (11,948) - (11,948) (2,507)
Profit (loss) before tax 51,273 (1,095) 50,178 49,510 (7,892) 41,618 8,560
Current and deferred income tax
Current tax (15,934) 290 (15,644) (21,057) 2,306 (18,751) 3,107
Deferred tax 794 - 794 6,392 - 6,392 (5,598)
(15,140) 290 (14,850) (14,665) 2,306 (12,359) (2,491)
Net profit (loss) 36,133 (805) 35,328 34,845 (5,586) 29,259 6,069
Net profit (loss) attributable to Minority
464 - 464 (40) - (40) 504
interests
Net profit (loss) attributable to the Group 35,669 (805) 34,864 34,885 (5,586) 29,299 5,565
(*) Transactions with related parties have not been reported separately because not material both at single entity and at consolidated level.
Please refer to note 16 for more details.
(**) It is specified that, on the comparative period reclassifications between “Operating costs” and “Other income and costs” have been made
in order to better represent financial information.
46

---

<!-- page: 46 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
First three months First three months
Earnings per share (€ per share) Note 15
2024 2023
Earnings per share
- Basic 0.15441 0.13048
- Diluted 0.15344 0.12952
STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME
First three months First three months
(€ thousands) 2024 2023
Net income (loss) for the period 35,328 29,259
Other comprehensive income (loss) that will not be reclassified subsequently to profit or
loss:
Remeasurement of defined benefit plans 27 (33)
Tax effect on components of other comprehensive income that will not be reclassified
(6) 8
subsequently to profit or loss
Total other comprehensive income (loss) that will not be reclassified subsequently to
21 (25)
profit or loss after the tax effect (A)
Other comprehensive income (loss) that will be reclassified subsequently to profit or loss:
Gains/(losses) on cash flow hedging instruments (709) (1,178)
Gains/(losses) from Foreign Currency Basis Spread on hedging instruments - 516
Gains/(losses) on exchange differences from translation of financial statements of foreign
(13,023) (31,747)
entities
Tax effect on components of other comprehensive income that will be reclassified
170 159
subsequently to profit or loss
Total other comprehensive income (loss) that will be reclassified subsequently to profit or
(13,562) (32,250)
loss after the tax effect (B)
Total other comprehensive income (loss) (A)+(B) (13,541) (32,275)
Comprehensive income (loss) for the period 21,787 (3,016)
Attributable to the Group 21,481 (2,805)
Attributable to Minority interests 306 (211)
47

---

<!-- page: 47 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
STATEMENT OF CHANGES IN CONSOLIDATION EQUITY
Share Treasury Stock
Share Legal Other
(€ thousands) premium shares grant
capital reserve reserves
reserve reserve reserve
Balance at 01/01/2023 4,528 202,712 934 3,636 (49,895) 35,182
Allocation of profit (loss) for 2022
Share capital increase
Treasury shares
Dividend distribution
Notional cost of stock grants 11,063
Other changes 633 (119)
- Stock Grant 633 (119)
- Inflation accounting
- Other changes
Total comprehensive income (loss) for the period
- Hedge accounting
- Actuarial gains (losses)
- Translation differences
- Profit for the first three months of 2023
Balance at 31 March 2023 4,528 202,712 934 3,636 (49,262) 46,126
Share Treasury Stock
Legal Other
(€ thousands) Share capital premium shares grant
reserve reserves
reserve reserve reserve
Balance at 01/01/2024 4,528 202,712 934 3,636 (17,495) 41,299
Allocation of profit (loss) for 2023
Share capital increase
Treasury shares
Dividend distribution
Notional cost of stock grants 4,989
Other changes 11,073 (12,909)
- Stock Grant 11,073 (12,909)
- Inflation accounting
- Other changes
Total comprehensive income (loss) for the
period
- Hedge accounting
- Actuarial gains (losses)
- Translation differences
- Profit for the first three months of 2024
Balance at 31 March 2024 4,528 202,712 934 3,636 (6,422) 33,379
48

---

<!-- page: 48 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
Foreign
Cash flow Total
Curr. Basis Actuarial gains Retained Translation Profit (loss) Minority Total net
hedge Shareholders'
Spread and losses earnings differences for the period interests equity
reserve equity
Reserve
19,913 (392) 2,782 691,409 (50,825) 178,525 1,038,509 1,841 1,040,350
178,525 (178,525) - -
- -
- -
- -
11,063 11,063
(1,140) (626) (479) (1,105)
(289) 225 225
- -
(851) (851) (479) (1,330)
(895) 392 (25) (31,576) 29,299 (2,805) (211) (3,016)
(895) 392 (503) (503)
(25) (25) (25)
(31,576) (31,576) (171) (31,747)
29,299 29,299 (40) 29,259
19,018 - 2,757 868,794 (82,401) 29,299 1,046,141 1,151 1,047,292
Total
Cash flow Actuarial gains Retained Translation Profit (loss) for Minority Total net
Shareholders'
hedge reserve and losses earnings differences the period interests equity
equity
9,888 (957) 809,643 (108,408) 155,139 1,100,919 759 1,101,678
155,139 (155,139) - -
- -
- -
- -
4,989 4,989
11,811 9,975 9,975
2,437 601 601
9,489 9,489 9,489
(115) (115) (115)
(539) 21 (12,865) 34,864 21,481 306 21,787
(539) (539) (539)
21 21 21
(12,865) (12,865) (158) (13,023)
34,864 34,864 464 35,328
9,349 (936) 976,593 (121,273) 34,864 1,137,364 1,065 1,138,429
49

---

<!-- page: 49 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
STATEMENT OF CONSOLIDATED CASH FLOWS
First three months First three months
(€ thousands) 2024 2023
OPERATING ACTIVITIES
Net profit (loss) 35,328 29,259
Amortization, depreciation and impairment:
- intangible fixed assets 24,797 20,984
- property, plant, and equipment 15,041 12,954
- right-of-use assets 31,224 28,137
Provisions, other non-monetary items and gain/losses from disposals 7,288 16,405
Group’s share of the result of associated companies - (126)
Financial income and expenses 14,455 12,075
Current and deferred taxes 14,850 12,359
Cash flow from operating activities before change in net working capital 142,983 132,047
Utilization of provisions (704) (1,417)
(Increase) decrease in inventories (1,362) (10,689)
Decrease (increase) in trade receivables (845) 896
Increase (decrease) in trade payables (14,007) (9,116)
Changes in other receivables and other payables 1,071 19,175
Total change in assets and liabilities (15,847) (1,151)
Interest received (paid) (13,193) (13,272)
Taxes paid (17,675) (19,166)
Cash flow generated from (absorbed by) operating activities (A) 96,268 98,458
INVESTING ACTIVITIES:
Purchase of intangible fixed assets (14,278) (10,807)
Purchase of tangible fixed assets (15,877) (17,710)
Consideration from sale of non-current assets 214 1,892
Cash flow generated from (absorbed by) operating investing activities (B) (29,941) (26,625)
Purchase of subsidiaries and business units net of cash and cash equivalents acquired or
(71,310) (38,799)
dismissed
Increase (decrease) in payables for business acquisitions 4,261 (8,175)
Cash flow generated from (absorbed by) acquisition activities (C) (67,049) (46,974)
Cash flow generated from (absorbed by) investing activities (B)+(C) (96,990) (73,599)
FINANCING ACTIVITIES:
Increase (decrease) in financial payables 46,479 (28,682)
(Increase) decrease in financial receivables 8 (316)
Hedging instruments - (1,483)
Principal portion of lease payments (30,129) (27,958)
Other non-current assets and liabilities 5,898 (313)
-
Treasury shares purchase -
Cash flow generated from (absorbed by) financing activities (D) 22,256 (58,752)
Net increase in cash and cash equivalents (A)+(B)+(C)+(D) 21,534 (33,893)
50

---

<!-- page: 50 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
First three months First three months
(€ thousands) 2024 2023
Cash and cash equivalents at beginning of period 193,148 179,654
Effect of exchange rate fluctuations on cash & cash equivalents (962) (1,332)
Flows of cash and cash equivalents 21,534 (33,893)
Cash and cash equivalents at end of period 213,720 144,429
Related-party transactions relate to lease of the main office and certain stores, to recharges of
maintenance costs and general services of the above-mentioned buildings and to commercial
transactions, personnel costs and loans. Such operations are detailed in Note 16.
SUPPLEMENTARY INFORMATION TO THE STATEMENT OF
CONSOLIDATED CASH FLOWS
The fair values of the assets and liabilities acquired are summarized in the table below:
First three months First three
(€ thousands) 2024 months 2023
- Goodwill 59,868 29,406
- Customer lists 16,955 10,091
- Trademarks and non-competition agreements 1,308 -
- Other intangible fixed assets 831 401
- Property, plant, and equipment 3,637 1,466
- Right-of-use assets 3,805 494
- Current assets 9,707 2,755
- Provision for risks and charges (1,537) -
- Current liabilities (9,430) (3,310)
- Other non-current assets and liabilities (9,246) (3,058)
- Third parties equity - 1,498
Total investments 75,898 39,743
Net financial debt acquired 337 349
Total business combinations 76,235 40,092
(Increase) decrease in payables through business acquisition (4,261) 8,175
Cash flow absorbed by (generated from) acquisitions 71,974 48,267
(Cash and cash equivalents acquired) (4,925) (1,293)
Net cash flow absorbed by (generated from) acquisitions 67,049 46,974
51

---

<!-- page: 51 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
NOTES
1. General Information
The Amplifon Group is global leader in the distribution of hearing solutions and the fitting of
customized products.
The parent company, Amplifon S.p.A. is based in Via Ripamonti 133, Milan, Italy. The Group is
controlled directly by Ampliter S.r.l. (42.06% as at 31 March 2024), held by Amplifin S.r.l, which
is owned at 100% by Susan Carol Holland.
The condensed interim consolidated financial report as at 31 March 2024 was prepared in
accordance with International Accounting Standards, as well as the implementation regulations
set out in Article 9 of Legislative Decree no. 38 of 28 February 2005. These standards include the
IAS and IFRS issued by the International Accounting Standard Board, as well as the SIC and IFRIC
interpretations issued by the International Financial Reporting Interpretations Committee,
which were endorsed in accordance with the procedure set out in Article 6 of Regulation (EC)
no. 1606 of 19 July 2002 by 31 March 2024. The International Accounting Standards endorsed
after that date and before the preparation of this report were adopted in the preparation of the
condensed interim consolidated financial report only if early adoption is allowed by the
Endorsing Regulation and the standard itself and if the Group had elected to do so.
The condensed interim consolidated financial statements at 31 March 2024 does not include all
the additional information required by the annual financial statements and must be read
together with the annual consolidated financial statements of the Group at 31 December 2023.
The publication of the condensed interim consolidated financial statements of the Amplifon
Group at 31 March 2024 was authorized by a resolution of the Board of Directors of 6 May 2024
which approved their publication.
According to the Consob Communication of 28 July 2006, it is specified that during the first three
months of 2024 the Group did not carry out atypical and/or unusual transactions, as defined by
the Communication itself.
52

---

<!-- page: 52 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
2. Impacts of the conflict in Middle-East, Ukraine and climate change on the
Group’s performance and financial position
The geopolitical uncertainty continues and persists due to the conflicts underway in the Middle
East, Ukraine and Russia. Currently the situation in the Middle East remains complex and subject
to rapid change. The recent tensions between Iran and Israel are also contributing to the region’s
instability. The prospects for conflict resolution in the Middle-East remain uncertain and still
represent a relevant risk factor in the global economic outlook panorama. With regard to the
conflict in the Middle East, the Amplifon Group has around 25 points of sale in Israel which
generate sales equal to approximately 1% of annual consolidated revenues. As for the conflict
between Ukraine and Russia, the situation remains tense and in constant evolution. The Group
has no business activities, direct or indirect, in either Ukraine or Russia and limited activities in
surrounding countries.
In the first three months of the year, the hearing aid market underwent a phase of gradual
normalization and growing demand worldwide, above all in the European market. The Group,
however, recognizes that the current uncertainty could cause a few potential customers to
postpone purchases, even if hearing aids are non-discretional products which meet medium-
term needs and benefit people’s physical, emotional and relational health significantly.
Customers are also assisted by public and private insurances, as well as consumer loans.
Although the Group monitors the changing macroeconomic environment constantly, it cannot
exclude the possibility of further slowdowns in the demand for its services and products even
though in the past the sector has shown resilience in periods of economic crisis and geopolitical
uncertainty.
With regard to climate change, the Group’s business model is based on providing retail hearing
solutions. The goals, therefore, connected to transitioning to alternative sources of energy and
the actions needed to address climate change are pursued thanks to the steps taken by the
Group to improve the energy efficiency of its business activities, as well as report on the
greenhouse gas emissions generated along the value chain. Toward this end, the Group is
committed to defining and presenting short-term targets for reducing emissions aligned with
the Science-Based Target Initiative (SBTi) by 2025.
Furthermore, the Group’s activities and business model do not entail significant exposure to the
environmental risks connected specifically to climate change.
53

---

<!-- page: 53 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
3. Acquisitions e goodwill
In the first three months of 2024 the Group continued with its strategy to balance external and
internal growth and acquired 152 points of sale, comprising 74 in Americas, 48 in EMEA and 30
in Asia Pacific.
The total investment, including the indebtedness consolidated and the best estimate of the net
change in the earn-out linked to sales and profitability targets payable over the next few years,
amounted to €71,310 thousand.
The changes in goodwill and amounts recognized as a result of the acquisitions made in the
period are reported in the table below and shown by groups of Cash Generating Units.
Net carry at Business Net carry at
Disposals Impairment Other net changes
12/31/2023 combinations 03/31/2024
(€ thousands)
EMEA 955,383 25,335 - - (826) 979,892
AMERICAS 237,178 31,284 - - 9,885 278,347
APAC 607,013 3,249 - - (11,544) 598,718
Total 1,799,574 59,868 - - (2,485) 1,856,957
“Business combination” refers to the temporary allocation to goodwill of the portion of the
purchase price paid, including deferments and contingent consideration (earn-outs), which is
not directly attributable to the fair value of assets and liabilities, but is based on the positive
contribution to cash flows that is expected to be made for an indefinite period of time.
“Other net changes” refers almost entirely to foreign exchange differences.
Identification of the Groups of Cash Generating Units
For the purposes of impairment testing the total goodwill stemming from the cost incurred for
a business combination was allocated to groups of Cash Generating Units; these groups of Cash
Generating Units were identified by region and benefit from synergies, as well as shared policies,
and are autonomous in the management and use of resources.
The assets allocated to the groups of Cash Generating Units and the methods used to determine
these groups are the same as those applied to the financial Statements as at 31 December 2023.
The groups of Cash Generating Units recognized to perform impairment are:
• EMEA which includes Italy, France, the Netherlands, Germany, Belgium, Switzerland,
Spain, Portugal, the UK, Hungary, Poland, Israel and Egypt;
• AMERICAS which includes both the single businesses through which operations are
carried out in the US market (Franchising, Retail and Managed Care) and the countries
(Canada, Argentina, Chile, Mexico, Panama, Ecuador, Colombia and Uruguay);
• ASIA PACIFIC which includes Australia, New Zealand, India and China.
The recoverable value of goodwill is determined based on the value in use or, if the latter is less
than book value, on fair value. As at 31 December 2023 the management’s valuations were
54

---

<!-- page: 54 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
made taking into consideration the value in use. No loss in value was identified as a result of the
impairment tests conducted at 31 December 2023.
The Group tests for impairment of goodwill once a year and in the event of any impairment
indicators.
In the first quarter of 2024 the Group posted results which were higher with respect to the prior
year and above budget. EBITDA showed strong growth with respect to the prior year across all
geographies, while results slightly below budget were recorded in AMERICAS and APAC. These
slight differences, which should, at any rate, be recovered in the second part of the year, are
largely absorbed by the substantial headroom (73% in AMERICAS and 32% in APAC) shown in
the sensitivity analysis carried out at 31 December 2023.
No indicators of impairment, therefore, emerged and no specific impairment tests were made.
For the purposes of measuring the recoverable value of goodwill reference should be made to
the impairment tests reported on in the Annual Report 2023.
A summary of the book value and the fair value of assets and liabilities, deriving from the
temporary allocation of the purchase price made as a result of business combinations and the
purchase of minority interests in subsidiaries, is provided in the following table.
EMEA Americas APAC Total
(€ thousands)
Cost of acquisitions of the period 36,870 34,946 4,082 75,898
Assets and liabilities acquired – Book value
Current assets 2,537 2,245 - 4,782
Current liabilities (2,687) (3,563) - (6,250)
Net working capital (150) (1,318) - (1,468)
Other intangible, tangible and right-of-use assets 6,101 1,739 436 8,276
Provision for risks and charges (1,537) - - (1,537)
Other non-current assets and liabilities (2,743) (886) - (3,629)
Non-current assets and liabilities 1,821 853 436 3,110
Net invested capital 1,671 (465) 436 1,642
Third Parties Equity - - - -
Net financial position 3,322 1,266 - 4,588
NET EQUITY ACQUIRED - BOOK VALUE 4,993 801 436 6,230
DIFFERENCE TO BE ALLOCATED 34,145 3,646 69,668
31,877
ALLOCATIONS
Trademarks - 1,308 - 1,308
Customer lists 11,545 5,013 397 16,955
Contract liabilities - Short and long-term (3,939) (2,552) - (6,491)
Deferred tax assets 707 195 - 902
Deferred tax liabilities (1,771) (1,103) - (2,874)
ALLOCATIONS 6,542 2,861 397 9,800
GOODWILL 25,335 31,284 3,249 59,868
55

---

<!-- page: 55 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
4. Intangible fixed assets with finite useful life
The following table shows the changes in intangible assets.
Accumulated Accumulated
amortization amortization
Historical cost Net book value Historical cost Net book value
and write- and write-
at 12/31/2023 at 12/31/2023 at 03/31/2024 at 03/31/2024
downs at downs at
(€ thousands) 12/31/2023 03/31/2024
Software 289,839 (171,112) 118,727 300,384 (182,166) 118,218
Licenses 29,731 (20,618) 9,113 33,675 (21,869) 11,806
Non-competition agreements 19,484 (14,614) 4,870 20,995 (15,643) 5,352
Customer lists 474,972 (276,910) 198,062 490,508 (285,402) 205,106
Trademarks and concessions 95,028 (50,803) 44,225 95,420 (51,797) 43,623
Other 14,056 (4,197) 9,859 14,615 (4,381) 10,234
Fixed assets in progress and
31,733 - 31,733 30,644 - 30,644
advances
Total 954,843 (538,254) 416,589 986,241 (561,258) 424,983
Net book Other Net book
Business
value at Investments Disposals Amortization Impairment net value at
combinations
(€ thousands) 12/31/2023 changes 03/31/2024
Software 118,727 1,501 (31) (10,546) 7 (500) 9,060 118,218
Licenses 9,113 1,875 - (1,269) - - 2,087 11,806
Non-competition
4,870 319 - (959) - - 1,122 5,352
agreements
Customer lists 198,062 (143) - (9,719) 16,955 - (49) 205,106
Trademarks and
44,225 - - (1,750) 1,308 - (160) 43,623
concessions
Other 9,859 157 - (54) 288 - (16) 10,234
Fixed assets in
progress and 31,733 10,569 - - 536 - (12,194) 30,644
advances
Total 416,589 14,278 (31) (24,297) 19,094 (500) (150) 424,983
The investments in intangible assets (€14,278 thousand) are related to new front office solutions
and tecnologies fueled also by artificial intelligence to give an hyperpersonlized experience to
customers, to continuos implementation and homogenization of Group ERP cloud system for
backoffice functions (Human resources, Procurement and Administration and finance).
The change in “Business combinations” comprises:
- For €12,371 thousand, the temporary allocation of the price paid for acquisitions made in
EMEA;
- For €6,328 thousand the temporary allocation of the price paid for acquisitions made in
Americas;
- For €397 thousand the temporary allocation of the price paid for acquisitions made in
APAC.
The item "Other net changes" is explained almost entirely by foreign exchange differences and
the reclassification of work in progress completed in the period.
56

---

<!-- page: 56 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
5. Property, plant, and equipment
The following table shows the changes in property, plant, and equipment.
Accumulated Accumulated
amortization amortization
Historical cost Net book value Historical cost Net book value
and write- and write-
at 12/31/2023 at 12/31/2023 at 03/31/2024 at 03/31/2024
downs at downs at
(€ thousands) 12/31/2023 03/31/2024
Land 129 - 129 151 - 151
Buildings, constructions and
321,929 (215,933) 105,996 331,558 (222,880) 108,678
leasehold improvements
Plant and machines 43,102 (34,441) 8,661 44,519 (35,796) 8,723
Industrial and commercial
91,892 (71,140) 20,752 93,845 (73,180) 20,665
equipment
Motor vehicles 1,259 (838) 421 1,403 (870) 533
Computers and office
90,415 (69,133) 21,282 92,562 (72,221) 20,341
machinery
Furniture and fittings 136,733 (100,349) 36,384 140,516 (103,116) 37,400
Other tangible fixed assets 6,686 (4,228) 2,458 6,350 (4,355) 1,995
Fixed assets in progress and
25,433 - 25,433 27,728 - 27,728
advances
Total 717,578 (496,062) 221,516 738,632 (512,418) 226,214
Net book Other Net book
Business
value at Investments Disposals Amortization Impairment net value at
combinations
(€ thousands) 12/31/2023 changes 03/31/2024
Land 129 - - - - - 22 151
Buildings, constructions and
105,996 4,449 (19) (6,347) 375 - 4,224 108,678
leasehold improvements
Plant and machines 8661 307 - 625 393 (19) 6 8,723
Industrial and commercial
20,752 1,054 (5) (1,630) 69 - 425 20,665
equipment
Motor vehicles 421 22 (31) (48) 10 - 159 533
Computers and office
21,282 1,296 6 (3,285) 342 - 700 20,341
machinery
Furniture and fittings 36,384 2,710 (50) (2,929) 218 - 1,067 37,400
Other tangible fixed assets 2458 (309) (4) (158) - - 8 1,995
Fixed assets in progress and
25,433 6,347 (57) - 2,230 - (6,225) 27,728
advances
Total 221,516 15,876 (160) (15,022) 3,637 (19) 386 226,214
The investments of the reporting period (€15,876 thousand) are mainly related to opening and
renewal of shops, and to the purchase of hardware components for IT Group projects
implementation.
The change in “Business combinations” comprises:
- For €2,360 thousand, the temporary allocation of the price paid for acquisitions made in
EMEA;
- For €843 thousand, the temporary allocation of the price paid for acquisitions made in
Americas;
57

---

<!-- page: 57 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
- For €434 thousand, the temporary allocation of the price paid for acquisitions made in
APAC.
“Other net changes” is explained primarily by foreign exchange differences recorded in the
reporting period and the reclassification of work in progress completed in the period.
6. Right-of-use assets
Right-of-use assets are reported here below:
Accumulated Accumulated
amortization amortization
Historical cost Net book value Historical cost Net book value
and write- and write-
at 12/31/2023 at 12/31/2023 at 03/31/2024 at 03/31/2024
downs at downs at
(€ thousands) 12/31/2023 03/31/2024
Stores and offices 880,210 (418,590) 461,620 890,815 (422,341) 468,474
Motor vehicles 31,377 (17,828) 13,549 34,183 (18,121) 16,062
Electronic machinery 4,644 (1,660) 2,984 3,933 (1,250) 2,683
Total 916,231 (438,078) 478,153 928,931 (441,712) 487,219
Net book Other Net book
value at Business net value at
(€ thousands) 12/31/2023 Increase Decrease Depreciation combinations Impairment changes 03/31/2024
Stores and offices 461,620 36,646 (2,864) (29,057) 3,655 - (1,526) 468,474
Motor vehicles 13,549 5,422 (1,031) (1,977) 150 - (51) 16,062
Electronic machinery 2,984 478 (495) (190) - - (94) 2,683
Total 478,153 42,546 (4,390) (31,224) 3,805 - (1,671) 487,219
The increase in right of use assets acquired in the period is explained by the renewal of existing
leases and the network expansion.
The change in “business combinations” comprises:
- for €2,916 thousand, the temporary allocation of the price paid for acquisitions made in
EMEA;
- for €889 thousand, the temporary allocation of the price paid for acquisitions made in
Americas.
“Other changes” refers mainly to foreign exchange differences recorded in the reporting period.
58

---

<!-- page: 58 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
7. Share capital and treasury shares
At 31 March 2024 the share capital comprised 226,388,620 ordinary shares with a par value of
€0.02 fully paid in and subscribed, unchanged concerning 31 December 2023.
A total of 406,424 of the performance stock grant rights were exercised in the period, as a result
of which the company transferred the same number of treasury shares to the beneficiaries.
A total of 235,724 treasury shares, or 0.104% of the parent’s share capital, were held at 31 March
2024.
During the period no treasury shares have not been acquired.
Information relating to the treasury shares held is shown below:
Average purchase price (Euro)
Total amount
No. of shares
(€ thousands)
FV of transferred rights (Euro)
Held at 12/31/2023 642,148 27.245 17,495
Purchases - - -
Transfers due to exercise of performance stock grants (406,424) 27.245 (11,073)
Held at 03/31/2024 235,724 27.245 6,422
59

---

<!-- page: 59 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
8. Net financial indebtedness
The Group’s net financial indebtedness, including lease liabilities, prepared in accordance with
the ESMA guideline 32-382-1138 of 4 March 2021 and CONSOB’s Warning Notice n. 5/21 of 29
April 2021, is shown below.
(€ thousands) 03/31/2024 12/31/2023 Change
Cash (A) 213,720 193,148 20,572
Cash equivalents (B) - - -
Short term investments (C) 841 883 (42)
Total Cash, Cash Equivalents and Short-Term Investments
214,561 194,031 20,530
(A)+(B)+(C) (D)
Current financial payables (including bonds, but excluding current
194,742 146,200 48,542
portion of medium/long-term debt) (E)
- Other financial payables and bank overdrafts 194,713 146,507 48,206
- - Hedging derivatives 29 (307) 336
Current portion of medium/long-term financial debt (F) 301,587 294,055 7,532
- Financial accruals and deferred income 5,296 6,001 (705)
- Payables for business acquisitions 11,332 9,554 1,778
- Bank borrowings 164,968 164,978 (10)
- Lease Liability – current portion 119,991 113,522 6,469
Current Financial Indebtedness (E)+(F) (G) 496,329 440,255 56,074
Net Current Financial Indebtedness (G)-(D) (H) 281,768 246,224 35,544
Non current financial payables (I) 758,513 753,337 5,176
- Bank borrowings – Non current portion 361,680 362,199 (519)
- Payables for business acquisitions – Non current portion 9,850 7,229 2,621
- Lease Liability – Non current portion 386,983 383,909 3,074
Bonds (J) 350,000 350,000 -
- Eurobond 2020-2027 350,000 350,000 -
Trade and other non current payables (K) - - -
Non Current Financial Indebtedness (I)+(J)+(K) (L) 1,108,513 1,103,337 5,176
Total Financial Indebtedness (H)+(L) (M) 1,390,281 1,349,561 40,720
60

---

<!-- page: 60 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
Excluding lease liabilities (€506,974 thousand at 31 march 2024), net financial indebtedness
amounted to €883,307 thousand at 31 March 2024, broken down as follows:
03/31/2024 12/31/2023 Change
(€ thousands)
Cash and Cash Equivalents 213,720 193,148 20,572
Short Term Investments 841 883 (42)
Cash, Cash Equivalents and Short Term Investments 214,561 194,031 20,530
Current Financial Indebtedness (excluding lease
376,338 326,733 49,605
liabilities)
Net Current Financial Indebtedness (excluding lease
161,777 132,702 29,075
liabilities)
Non current Financial Indebtedness (excluding lease
721,530 719,428 2,102
liabilities)
Total Financial Indebtedness (excluding lease liabilities) 883,307 852,130 31,177
Long-term net financial debt, excluding lease liabilities, amounted to €721,530 thousand at 31
March 2024 (€719,428 thousand at 31 December 2023), a slight increase of €2,102 thousand
compared to 2023 explained primarily by the increase in deferred payments for acquisitions.
The short-term portion of net financial debt, excluding lease liabilities, increased by €29,075
thousand, going from €132,702 thousand at 31 December 2023 to €161,777 thousand at 31
March 2024 due primarily to hot money transactions and utilization of short-term credit lines.
The Group has unutilized, irrevocable lines of credit of €495 million which, in addition to the
unutilized portion of the EIB loan of €225 million, the €87 million in available uncommitted credit
lines and the cash generation expected for 2024, ensure enough liquidity to satisfy current
obligations and support business needs.
More specifically, the short-term portion of the net financial position includes other bank debt
of €194,731 thousand including hot money and utilization of short-term credit lines, the short-
term portion of long-term bank loans (€164,922 thousand), interest payable on other bank
borrowings (€3,129 thousand) and the Eurobond (€507 thousand) and lastly, the best estimate
of the deferred payments for acquisitions (€11,332 thousand), net of the €214,561 thousand in
liquidity.
61

---

<!-- page: 61 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
Bank loans, and the Eurobond 2020-2027 are included in the statement of financial position as
follows:
a. under the item “medium/long-term financial liabilities”:
Balance at 03/31/2024
(€ thousands)
Eurobond 2020-2027 350,000
Loan with the European Investment Bank 75,000
Other medium/long-term debt 286,680
Fees on Eurobond 2020-2027 and bank loans (1,644)
Medium/long-term financial liabilities 710,036
b. under the item “financial payables (current)”.
Balance at 03/31/2024
(€ thousands)
Bank overdraft and other short-term debt (including current portion of other long-term debt) 359,681
Other financial payables 5,530
Fees on bank loans (1,029)
Short-term financial liabilities 364,182
All the other items in the net financial position table can be easily referred to in the financial
consolidated statements.
62

---

<!-- page: 62 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
9. Financial liabilities
The financial liabilities breakdown is as follows:
Balance at Balance at
Change
(€ thousands) 03/31/2024 12/31/2023
Eurobond 2020-2027 350,000 350,000 -
Loan with European Bank of Investments 75,000 75,000 -
Other medium long-term bank loans 286,680 287,199 (519)
Fees on Eurobond 2020-2027 and bank loans (1,644) (1,932) 288
Total long-term financial liabilities 710,036 710,267 (231)
Short term debt 364,182 316,413 47,769
- of which debts for account overdrafts and other short-term liabilities 194,481 146,299 48,181
- of which current portion of short-term bank loans 164,968 164,978 (10)
- of which for bank loans (1,029) (1,075) 46
Total short-term financial liabilities 364,182 316,413 47,769
Total financial liabilities 1,074,218 1,026,679 47,539
The main financial liabilities are detailed below.
- Eurobond 2020-2027
This is a €350,000 thousand 7-year non-convertible bond with a fixed annual coupon of
1.125% that is listed on the Luxembourg Stock Exchange’s unregulated market.
Nominal value Euro interest rate after
Issue Date Debtor Maturity Nominal interest rate (*)
(€/000) hedging
02/13/2020 Amplifon S.p.A. 02/13/2027 350,000 1.125% N/A
Total in Euro 350,000
(*) The nominal interest rate is equal to the mid swap plus a spread.
63

---

<!-- page: 63 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
- Bank loans
These are the main bilateral and pooled loans which are detailed below:
Interest
Hedged
Nominal Outstan rate
Nominal interest nominal
Issue Date Debtor Type Maturity value ding after
rate (*) amount
(€/000) debt hedging
(**)
(€/000) (**)
3.653%
12/15/2023 Amplifon S.p.A. Amortizing 12/15/2032 75,000 75,000
(***)
04/06/2020 Amplifon S.p.A. Amortizing 04/06/2025 50,000 21,428 5.212% 21,428 0.880%
04/28/2020 Amplifon S.p.A. Amortizing 04/28/2025 50,000 50,000 5.152%
04/23/2020 Amplifon S.p.A. Amortizing 06/30/2025 35,000 21,875 4.785% 21,875 0.785%
08/03/2020 Amplifon S.p.A. Amortizing 06/30/2025 10,000 2,550 4.990%
12/21/2021 Amplifon S.p.A. Amortizing 12/23/2026 210,000 176,400 4.685% 176,400 0.963%
04/07/2020 Amplifon S.p.A. Amortizing 04/07/2025 150,000 90,000 5.175% 60,000 1.05%
04/29/2020 Amplifon S.p.A. Amortizing 04/29/2025 78,000 29,250 5.61% 20,475 1.414%
RCF (no
12/29/2023 Amplifon S.p.A. 09/30/2026 60,000 60,000 5.034%
cleandown)
Total 718,000 526,503 300,178
(*) The nominal interest rate comprises the benchmark rate (Euribor) plus the applicable spread.
(**) An Interest Rate Swap was used to hedge these loans against interest rate risk at the IRS rate plus a spread.
(***) The EIB loan is fixed rate through 12/15/2027; it will subsequently be adjusted to reflect current market conditions
and the Group may choose either a fixed or a floating rate.
Group’s loans, bonds, and revolving credit lines are subject to the following financial covenants:
- the net financial indebtedness, excluding lease liabilities, to Group net equity (Net Worth
Ratio) must not exceed 1.65;
- the Leverage Ratio, calculated as the ratio of net financial debt, excluding lease liabilities,
to EBITDA recorded in the last four quarters (determined excluding the fair value of the
stock-based payments, based solely on recurring business, and restated if the Group’s
structure should change significantly), must not exceed 2.85;
- the Interest Cover, calculated as the ratio of EBITDA (restated like the EBITDA used to
calculate the leverage ratio) recorded in the last four quarters and the net interest owed in
the same four quarters, must not exceed 4.9.
Typically, in the event of relevant acquisitions, the first two ratios may be increased to 2.20 and
3.26, respectively, for a period of not more than 12 months, twice over the life of the respective
loans.
64

---

<!-- page: 64 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
The trigger events for these covenants and the “spikes” relative to significant acquisitions (i.e.
increase in benchmark index for maximum 12 months and twice along the duration of the
financial liability) are summarized below:
Primary Credit Facility Agreement Leverage Ratio Net Worth Ratio Interest Cover Spike
- Medium/long-term bilateral loans ≤ 3.26 (Leverage
with top-tier banking institutions of Ratio)
€143 million. ≤ 2.85 ≤ 1.65 -
- Irrevocable credit lines with top-tier ≤ 2.20 (Net Worth
banking institutions of €125 million. Ratio)
- €21 million bank loan expiring in 2025
≤ 3.26 (Leverage
- Revolving irrevocable credit line of ≤ 2.85 - > 4.90
Ratio)
€15 million
-Medium/long-term bilateral loans
with top-tier banking institutions of
≤ 3.26 (Leverage
€51 million;
Ratio)
-Irrevocable lines of credit with
≤ 2.85 ≤ 1.65 > 4.90
premier banks amounted to €115
≤ 2.20 (Net Worth
million (of which €100 million is
Ratio)
explained by the sustainability-linked
facility).
The loan negotiated at the end of 2021, which replaced the €210 million syndicated loan used
for the GAES acquisition, the new €300 million revolving facility negotiated at the end of May
2023 (both of which are sustainability-linked) and the €300 million loan, to date used for €75
million, granted by the European Investment Bank are not subject to covenants. However, the
financial covenants on the other credit facilities will also be extended to these lenders as a result
of a most favored clause.
The three financial covenants and the relative spikes, shown in the table above, are, therefore,
applied to these credit lines to the extent that they are also applied to the other facilities.
As at 31 march 2024 these ratios were as follows
Value as at
03/31/2024
Net financial indebtedness excluding lease liabilities/Group net equity (Net Worth Ratio) 0.78
Net financial position excluding lease liabilities/EBITDA for the last four quarters (Leverage Ratio) 1.52
EBITDA for the last 4 quarters/Net financial expenses (Interest Cover) 17.55
65

---

<!-- page: 65 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
The above-mentioned ratios were determined based on an EBITDA which was restated and
normalized, in order to reflect the main changes.
(€ thousands) Value as at 03/31/2024
Group EBITDA first three months 2024
135,695
EBITDA April-December 2023 411,207
Fair value of stock grant assignment 24,578
EBITDA normalized (from acquisitions and disposals) 7,477
Acquisitions and non-recurring costs
3,730
EBITDA for the covenant calculation
582,687
The same agreements are also subject to other covenants applied in current international
practice which limit the ability to issue guarantees and complete sales and lease backs, as well
as extraordinary transactions involving the sale of assets.
10. Provision for risks and charges
Provisions for risks and charges amounted to €21,977 thousand, higher than the €20,647
thousand recorded at 31 December 2023.
The provisions for risks at 31 March 2024 are detailed below:
03/31/2024 12/31/2023 Change
(€ thousands)
Product warranty provision 1,214 1,191 23
Provision on contract risks 3,338 3,420 (82)
Agents' leaving indemnities 13,275 13,092 183
Other reserves for risks and charges 1,510 1,676 (166)
Total Long-term provision for risks and charges 19,337 19,379 (42)
Product warranty provision 205 205 -
Other reserves for risks and charges 2,435 1,063 1,372
Total Short-term provision for risks and charges 2,640 1,268 1,372
Total provision for risks and charges 21,977 20,647 1,330
66

---

<!-- page: 66 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
11. Lease liabilities
The lease liabilities stem from long-term leases and rental agreements. These liabilities are equal
to the present value of future installments payable over the lease term.
The finance lease liabilities are shown in the statement of financial position as follows:
03/31/2024 12/31/2023 Change
(€ thousands)
Short term lease liabilities 119,991 113,522 6,469
Long term lease liabilities 386,983 383,909 3,074
Total lease liabilities 506,974 497,431 9,543
During the reporting period, following costs have been booked in profit and loss.
First three months
(€ thousands)
2024
Interest charges on leased assets (4,451)
Right-of-use depreciation (31,224)
Costs for short-term leases and leases for low value assets (4,758)
12. Revenues from sales and services
First three months First three months
Change
(€ thousands) 2024 2023
Revenues from sale of products 501,149 469,108 32,041
Revenues from services 71,960 71,143 817
Total revenues from sales and services 573,109 540,251 32,858
Goods and services provided at a point in time 501,149 469,108 32,041
Goods and services provided over time 71,960 71,143 817
Total revenues from sales and services 573,109 540,251 32,858
Consolidated revenues from sales and services amounted to €573,109 thousand in the first three
months of 2024, an increase of €32,858 thousand (+6.1%) with respect to the comparison
period.
The increase against the same period of 2023 is explained for €30,400 thousand (+5.6%) by
organic growth and for €17,223 thousand (+3.2%) by acquisitions. The foreign exchange effect
was negative for €14,765 thousand (-2.7%).
Revenues of the Argentine subsidiary were impacted by the inflation accounting used pursuant
to IAS 29 (Inflation Accounting), which had a positive impact on the Group’s organic growth and
a negative impact on the exchange effect of 0.3%, respectively
67

---

<!-- page: 67 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
13. Operating costs, depreciation and impairment, financial income-expenses
and taxes
Operating costs amounted to €440,691 thousand in the first quarter of 2024 (€428,087 thousand
in the first quarter of 2023), an increase of €12,604 thousand (+2.9%) against the comparison
period.
“Amortization, depreciation and impairment” amounted to €71,062 thousand at 31 March 2024,
higher than the €62,075 thousand recorded in the first three months of 2023.
“Financial income, expenses and value adjustments to financial assets” came to €14,445
thousand in the first quarter of 2024 (€11,948 thousand in the first three months of 2023). The
increase in interest payable on floating rate debt following the uptick in market rates in the first
quarter of 2023 was partially offset by lower exchange differences and inflation accounting.
Current and deferred tax amounted to €14,850 thousand in the first quarter of 2024, compared
to €12,359 in the first quarter of 2023.
The tax rate was 29.6% in the reporting period versus 29.7% at 31 March 2023.
14. Non-recurring significant events
The first three months of 2024 were impacted by the following non-recurring items:
First three First three
(€ thousands) months 2024 months 2023
Costs related to second phase of the GAES integration (568) (598)
Notional cost of the Amplifon shares assigned by the shareholder
Operating costs (508) (7,294)
Ampliter to the CEO
Costs related to Bay Audio integration (19) -
EBITDA (1,095) (7,892)
Profit (loss) before tax (1,095) (7,892)
Impact of the above items on the tax burden for the period 290 2,306
Total net profit (loss) (805) (5,586)
68

---

<!-- page: 68 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
15. Earnings (loss) per share
Earning (loss) per share
Basic earnings (loss) per share is obtained by dividing the net profit for the year attributable to
the ordinary shareholders of the parent company by the weighted average number of shares
outstanding in the period, considering purchases and disposals of own shares as cancellations
and issues of shares.
Earnings per share are determined as follows:
First three months First three
Earnings per share
2024 months 2023
Net profit (loss) attribuable to ordinary shareholders (€ thousand) 34,864 29,299
Average number of shares outstanding in the period 225,787,617 224,551,388
Average number per share (€ per share) 0.15441 0.13048
Diluted earnings (loss) per share
Diluted earnings (loss) per share is obtained by dividing the net profit for the period attributable
to the ordinary shareholders of the parent by the weighted average number of shares
outstanding during the year adjusted by the diluting effects of potential shares. In the calculation
of shares outstanding, purchases and sales of treasury shares are considered as cancellation or
issue of shares.
The potential ordinary share categories refer to the possible conversion of Group employees’
stock options and stock grants’ attribution. The computation of the average number of
outstanding potential shares is based on the average fair value of shares for the period; stock
options and stock grants are excluded from the calculation since they have anti-diluting effects.
First three months First three months
Weighted average diluted number of shares outstanding
2024 2023
Average number of shares outstanding in the period 225,787,617 224,551,388
Weighted average of potential and diluting ordinary shares 1,432,024 1,673,108
Weighted average of shares potentially subject to options in the period 227,219,641 226,224,496
The diluted earnings per share were determined as follows:
First three months First three months
Diluted earnings per share
2024 2023
Net profit attributable to ordinary shareholders (€ thousand) 34,864 29,299
Average number of shares outstanding in the period 227,219,641 226,224,496
Average diluted earnings per share (€) 0.15344 0.12952
69

---

<!-- page: 69 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
16. Transactions with parents and other related parties
The parent company, Amplifon S.p.A. is based in Via Ripamonti 133, Milan, Italy and it’s
controlled directly by Ampliter S.r.l. (42.06% of share capital and 59.12% of voting rights), held
for a 100.0% by Amplifin S.r.l., which is 100% owned by Susan Carol Holland.
The transactions with related parties, including intercompany transactions, do not qualify as
atypical or unusual, and fall within the Group’s normal course of business and are conducted at
arm's-length as dictated by the nature of the goods and services provided.
The following table details transactions with related parties:
03/31/2024 First three months 2024
Interest
Trade Other Revenues for sales Operating income and
(€ thousands) receivables Trade payables receivables and services (costs)/revenues expense
-
Amplifin S.r.l. 1 (5) - - -
-
Total – Parent 1 (5) - - -
-
Comfoor BV (The Netherlands) 31 2,380 40 (346) -
-
Ruti Levinson Institute Ltd (Israel) 29 - - - -
Afik - Test Diagnosis & Hearing - -
(2) - - -
Aids Ltd (Israel)
- -
Total – Other related parties 58 2,380 40 (346)
- -
Total related parties 59 2,375 40 (346)
Total as per financial statements 232,836 346,881 130,126 573,109 (440,691) (9,035)
% of financial statements total 0.03% 0.68% 0.00% 0.01% 0.08% 0.00%
The trade and other receivables refer primarily to:
- the recovery of maintenance costs and building fees from Amplifin S.r.l.;
- the receivables due by Amplifin S.r.l. for the renovation of the headquarters based on
modern and efficient standards for the use of workspaces;
- the trade receivables due by associates (mainly in Israel) who act as resellers and to which
the Group supplies hearing aids.
The trade payables and operating costs refer primarily to commercial transactions with Comfoor
BV, a joint venture from which hearing protection devices are purchased and then distributed in
Group stores.
The lease for the Milan headquarters (leased to Amplifon by the parent company Amplifin) is
recognized under right-of-use depreciation for per €456 thousand, interest on leases for €120
thousand, lease liabilities of €12,408 thousand, and right-of-use asset of €10,483 thousand.
70

---

<!-- page: 70 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
17. Contingent liabilities
Currently the Group is not exposed to any particular risks, uncertainties or legal disputes in
excess of the provisions already made in the financial statements, shown in Note 10. The usual
tax audits are currently underway and no findings of note have been reported so far and the
Group is, at any rate, confident in the adequacy of the measures implemented.
18. Financial risk management
As this condensed consolidated interim financial report does not include all the additional
information that is mandatorily included in the Annual Report relating to the management of
financial risk, for a detailed analysis of financial risk management reference should be made to
the Group’s 2023 Annual Report.
71

---

<!-- page: 71 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
19. Translation of foreign companies’ financial statements
The exchange rates used to translate non-Euro zone companies’ financial statements are as
follows:
31 March 2024 2023 31 March 2023
As at As at Average exchange
Average exchange rate As at 31 March
31 March 31 December rate
Panamanian balboa 1.0858 1.0811 1.1050 1.0730 1.0875
Australian dollar 1.6511 1.6607 1.6263 1.5701 1.6268
Canadian dollar 1.4639 1.4672 1.4642 1.4513 1.4737
New Zealand dollar 1.7717 1.8092 1.7504 1.7040 1.7392
Singapore dollar 1.4552 1.4587 1.4591 1.4302 1.4464
US dollar 1.0858 1.0811 1.1050 1.0730 1.0875
Hungarian florin 388.1800 395.2600 382.80 388.71 379.50
Swiss franc 0.9491 0.9766 0.9260 0.9925 0.9968
Egyptian lira 38.4156 51.1202 34.1589 32.1589 33.5530
New Israeli shekel 3.9777 3.9799 3.9993 3.7959 3.9284
Argentine peso (*) 927.2296 927.2296 892.9239 226.8909 226.8909
Chilean peso 1027.1200 1060.0900 977.07 870.78 858.85
Colombian peso 4253.8900 4169.7200 4267.52 5106.29 5048.97
Mexican peso 18.4492 17.9179 18.7231 20.0431 19.6392
Chinese renminbi 7.8048 7.8144 7.8509 7.3419 7.4763
Indian rupee 90.1551 90.1365 91.9045 88.2438 89.3995
British pound 0.8563 0.8551 0.8691 0.8831 0.8792
Polish zloty 4.3333 4.3123 4.3395 4.7081 4.6700
Uruguayan peso 42.2725 40.5753 N.A. N.A. N.A.
(*) Argentina is a highly inflationary country. As requested by IAS 29, profit and loss items have been converted at the closing
exchange rate.
The average Argentine peso exchange rate as at 31 march 2024 è is 904.8167 and as at 31 march 2023 is 206.2678.
72

---

<!-- page: 72 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
20. Segment Reporting
In accordance with IFRS 8 “Operating Segments”, the schedules related to each operating
segment are shown below.
The Amplifon Group’s business (distribution and customization of hearing solutions) is organized
into three specific geographical areas which comprise the Group’s operating segments: Europe,
Middle-East and Africa - EMEA - (Italy, France, The Netherlands, Germany, the United Kingdom,
Spain, Portugal, Switzerland, Belgium, Hungary, Egypt, Poland, and Israel), Americas (USA,
Canada, Chile, Argentina, Ecuador, Colombia, Panama, Mexico and Uruguay) and Asia-Pacific
(Australia, New Zealand, India, and China).
The Group also operates via centralized Corporate functions (Corporate bodies, general
management, business development, procurement, treasury, legal affairs, human resources, IT
systems, global marketing and internal audit) which do not qualify as operating segments under
IFRS 8.
These areas of responsibility, which coincide with the geographical areas (the Corporate
functions are recognized under EMEA), represent the organizational structure used by
management to run the Group’s operations. The reports periodically analyzed by the Chief
Executive Officer and Top Management are divided up accordingly, by geographical area.
Performances are monitored and measured for each operating segment/geographical area,
through operating profit including amortization and depreciation (EBIT), along with the portion
of the results of equity investments in associated companies valued by using the equity method.
Financial expenses are not monitored insofar as they are based on corporate decisions regarding
the financing of each region (own funds versus borrowings) and, consequently, neither are taxes.
Items in the statement of financial position are analyzed by the geographical area without being
separated from the Corporate functions which remain part of EMEA. All the information relating
to the income statement and the statement of financial position is determined using the same
criteria and accounting standards used to prepare the consolidated financial statements.
73

---

<!-- page: 73 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
th (*)
Statement of Financial Position as at March 31 , 2024
EMEA AMERICAS APAC ELIM. CONSOLIDATED
(€ thousands)
ASSETS
Non-current assets
Goodwill 979,892 278,347 598,718 - 1,856,957
Intangible fixed assets with finite useful life 306,702 56,436 61,845 - 424,983
Property, plant, and equipment 151,946 32,647 41,621 - 226,214
Right-of-use assets 377,682 48,707 60,830 - 487,219
Equity-accounted investments 2,445 - - - 2,445
Hedging instruments 12,223 - - - 12,223
Deferred tax assets 62,692 8,694 12,203 - 83,589
Deferred contract costs 10,846 1,227 31 - 12,104
Other assets 63,599 7,716 2,052 - 73,367
Total non-current assets 3,179,101
Current assets
Inventories 69,065 9,287 10,169 - 88,521
Receivables 349,014 54,930 31,939 (72,921) 362,962
Deferred contract costs 5,122 925 153 - 6,200
Hedging instruments 303 - - - 303
Other financial assets 1,093
Cash and cash equivalents 213,720
Total current assets 672,799
TOTAL ASSETS 3,851,900
LIABILITIES
Net Equity 1,138,429
Non-current liabilities
Medium/long-term financial liabilities 710,036
Lease liabilities 306,924 39,638 40,421 - 386,983
Provisions for risks and charges 17,623 916 798 - 19,337
Liabilities for employees’ benefits 11,730 132 764 - 12,626
Deferred tax liabilities 63,724 21,391 15,708 - 100,823
Payables for business acquisitions 5,024 4,826 - - 9,850
Contract liabilities 149,055 13,657 2,093 - 164,805
Other long-term liabilities 53,357 168 3,596 - 57,121
Total non-current liabilities 1,461,581
Current assets
Trade payables 294,006 74,789 50,811 (72,725) 346,881
Payables for business acquisitions 5,027 5,921 384 - 11,332
Contract liabilities 90,605 16,728 7,977 - 115,310
Other payables and tax payables 226,308 30,244 31,196 (196) 287,552
Hedging instruments 333 - - - 333
Provisions for risks and charges 1,944 696 - - 2,640
Liabilities for employees’ benefits 952 451 2,266 - 3,669
Short-term financial liabilities 364,182
Lease liabilities 85,578 12,778 21,635 - 119,991
Total current liabilities 1,251,890
TOTAL LIABILITIES 3,851,900
(*) The items in the statement of financial position are analyzed by the CEO and Top Management by geographic area without being separated
from the Corporate functions which are included in EMEA.
74

---

<!-- page: 74 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
st (*)
Statement of Financial Position as at December 31 , 2023
EMEA AMERICAS APAC ELIM. CONSOLIDATED
(€ thousands)
ASSETS
Non-current assets
Goodwill 955,383 237,178 607,013 - 1,799,574
Intangible fixed assets with finite useful life 300,231 50,646 65,712 - 416,589
Property, plant, and equipment 148,081 29,929 43,506 - 221,516
Right-of-use assets 373,293 44,949 59,911 - 478,153
Equity-accounted investments 2,444 - - - 2,444
Hedging instruments 12,933 - - - 12,933
Deferred tax assets 63,112 7,307 12,282 - 82,701
Deferred contract costs 9,988 1,257 30 - 11,275
Other assets 30,896 14,025 1,914 - 46,835
Total non-current assets 3,072,020
Current assets
Inventories 70,314 8,729 9,277 - 88,320
Receivables 311,674 70,510 34,213 (84,960) 331,437
Deferred contract costs 5,776 914 150 - 6,840
Hedging instruments 549 - - - 549
Other financial assets 901
Cash and cash equivalents 193,148
Total current assets 621,195
TOTAL ASSETS 3,693,215
LIABILITIES
Net Equity 1,101,678
Non-current liabilities
Medium/long-term financial liabilities 710,267
Lease liabilities 305,426 37,599 40,884 - 383,909
Provisions for risks and charges 17,668 896 815 - 19,379
Liabilities for employees’ benefits 12,119 143 701 - 12,963
Deferred tax liabilities 62,023 19,725 16,703 - 98,451
Payables for business acquisitions 5,088 2,141 - - 7,229
Contract liabilities 139,036 12,341 2,339 - 153,716
Other long-term liabilities 21,773 511 4,095 - 26,379
Total non-current liabilities 1,412,293
Current liabilities
Trade payables 327,768 70,879 45,073 (84,765) 358,955
Payables for business acquisitions 4,283 4,889 382 - 9,554
Contract liabilities 96,941 15,279 7,823 - 120,043
Other payables and tax payables 195,847 28,063 31,819 (195) 255,534
Hedging instruments 242 - - - 242
Provisions for risks and charges 586 682 - - 1,268
Liabilities for employees’ benefits 1,069 381 2,263 - 3,713
Short-term financial liabilities 316,413
Lease liabilities 81,704 10,834 20,984 - 113,522
Total current liabilities 1,179,244
TOTAL LIABILITIES 3,693,215
(*) The items in the statement of financial position are analyzed by the CEO and Top Management by geographic area without being separated
from the Corporate functions which are included in EMEA.
75

---

<!-- page: 75 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
(*)
Income Statement – First three months 2024
EMEA AMERICAS APAC CORPORATE ELIM. CONSOLIDATED
(€ thousands)
Revenues from sales and services 376,058 110,821 86,164 66 - 573,109
Operating costs (269,742) (85,316) (61,977) (23,656) - (440,691)
Other income and costs 2,418 735 (25) 149 - 3,277
Gross operating profit by segment
108,734 26,240 24,162 (23,441) - 135,695
(EBITDA)
Amortization, depreciation and
impairment
Intangible assets amortization (11,102) (3,167) (3,747) (6,281) - (24,297)
Property, plant, and equipment
(8,627) (2,106) (3,901) (388) - (15,022)
depreciation
Right-of-use depreciation (20,549) (3,371) (6,727) (577) - (31,224)
Impairment losses and reversals of
(500) - (19) - - (519)
non-current assets
(40,778) (8,644) (14,394) (7,246) - (71,062)
Operating result by segment 67,956 17,596 9,768 (30,687) - 64,633
Financial income, expenses and value
adjustments to financial assets
Interest income and expenses (8,685)
Interest expenses on lease liabilities (4,451)
Other financial income and expenses (575)
Exchange gains and losses, and
(407)
inflation accounting
Gain (loss) on assets accounted at fair
(337)
value
(14,455)
Net profit (loss) before tax 50,178
Current and deferred income tax
Current income tax (15,644)
Deferred tax 794
(14,850)
Net profit (loss) 35,328
Net profit (loss) attributable to
464
Minority interests
Net profit (loss) attributable to the
34,864
Group
(*) The figures of the operating segments are net of the intercompany eliminations.
76

---

<!-- page: 76 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
(*)
Income Statement – First three months 2023
EMEA AMERICAS APAC CORPORATE ELIM. CONSOLIDATED
(€ thousands)
Revenues from sales and services 359,707 100,864 79,594 86 - 540,251
Operating costs (**) (261,166) (78,480) (57,951) (30,490) - (428,087)
Other income and costs (**) 883 2,447 98 49 - 3,477
Gross operating profit by segment
99,424 24,831 21,741 (30,355) - 115,641
(EBITDA)
Amortization, depreciation and
impairment
Intangible assets amortization (10,028) (2,474) (3,761) (4,721) - (20,984)
Property, plant, and equipment
(8,034) (1,558) (2,656) (686) - (12,934)
depreciation
Right-of-use depreciation (18,932) (2,671) (5,969) (565) - (28,137)
Impairment losses and reversals of non-
(22) - 2 - - (20)
current assets
(37,016) (6,703) (12,384) (5,972) - (62,075)
Operating result by segment 62,408 18,128 9,357 (36,327) - 53,566
Financial income, expenses and value
adjustments to financial assets
Group's share of the result of associated
126 - - - - 126
companies valued at equity and
gains/losses on disposals of equity
investments
Interest income and expenses (5,952)
Interest expenses on lease liabilities (3,263)
Other financial income and expenses (1,202)
Exchange gains and losses, and inflation
(1,978)
accounting
Gain (loss) on assets accounted at fair
321
value
(11,948)
Net profit (loss) before tax 41,618
Current and deferred income tax
Current income tax (18,751)
Deferred tax 6,392
(12,359)
Net profit (loss) 29,259
Net profit (loss) attributable to Minority
(40)
interests
Net profit (loss) attributable to the Group 29,299
(*) The figures of the operating segments are net of the intercompany eliminations.
(**) It is specified that, on the comparative period, reclassifications between operating costs and other income and costs have been made in
order to better represent financial information.
77

---

<!-- page: 77 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
21. Accounting policies
21.1 Presentation of the financial statements
The consolidated financial statements as at March 31, 2024 were prepared in accordance with
the historical cost method with the exception of derivatives, a few financial investments
measured at fair value and assets and liabilities hedged against changes in fair value, as
explained in more detail in this report, as well as on a going concern basis.
With regard to the financial statements, the following is specified:
- in the statement of financial position, the Group distinguishes between non-current and
current assets and liabilities;
- in the income statement, the Group classifies costs by nature insofar as this is deemed to
more accurately represent the primarily commercial and distribution activities carried out by
the Group;
- comprehensive income statement: in addition to the net result for the year, it includes the
effects of changes in exchange rates, the cash flow hedge reserve, the foreign currency basis
spread reserve on derivative instruments and the actuarial gains and losses that have been
recognized directly in changes in shareholders' equity, these items are divided according to
whether or not they can be subsequently reclassified to the income statement;
- statement of changes in net equity: the Group reports all the changes in net equity, including
those deriving from shareholder transactions (payment of dividends and capital increases);
- statement of cash flows: is prepared using the indirect method to determine cash flow from
operations.
21.2 Use of estimates in preparing the financial statements
The preparation of the financial statements and explanatory notes requires the use of estimates
and assumptions particularly with regard to the following items:
- revenues for services rendered over time recognized based on the effort or the input
expended to satisfy the performance obligation;
- allowances for impairment made based on the asset’s estimated realizable value;
- provisions for risks and charges made based on a reasonable estimate of the amount of the
potential liability, including with regard to any counterparty claims;
- provisions for obsolete inventories in order to align the carrying value of inventories with the
estimated realizable value;
- provisions for employee benefits, calculated based on actuarial valuations;
- amortization and depreciation of intangible assets and tangible fixed assets recognized
based on the estimated remaining useful life and the recoverable amount;
- income tax recognized based on the best estimate of the tax rate for the full year;
- IRS and currency swaps (instruments not traded on regulated markets), marked to market at
the reporting date based on the yield curve and market exchange rates, which are subject to
credit/debit valuation adjustments based on market prices;
78

---

<!-- page: 78 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
- the lease term duration was determined on a lease-by-lease basis and is comprised of the
“non-cancellable” period along with the impact of any extension or early termination clauses
if exercise of that clause is reasonably certain. This property valuation took into account
circumstances and facts specific to each asset;
- discount rate of leases falling within the scope of IFRS 16 (incremental borrowing rate)
determined based on the IRS (reference interbank rate used as an index for fixed-rate
mortgage loans) in the individual countries in which Amplifon Group companies operate, for
maturities commensurate with the duration of the specific rental contract, plus the Parent
Company’s credit spread and any costs for additional guarantees. In the rare instances when
the IRS rate is not available (Egypt, Ecuador, Mexico and Panama), the risk-free rate was
determined based on government bonds with maturities similar to the duration of the
specific rental contract.
Estimates and assumptions are periodically reviewed, and any changes made, following the
change of the circumstances or the availability of better information, are recognized in the
income statement. The use of reasonable estimates is essential to the preparation of the
financial statements and does not affect their overall reliability.
The Group verifies the existence of a loss in value of goodwill regularly once a year or in the
event of impairment indicators.
The impairment test is conducted for the groups of cash generating units to which the goodwill
refers and based on which the Group values, directly or indirectly, the return on the investment
that includes the goodwill.
21.3 IFRS standards/interpretations
IFRS/interpretations approved by the IASB, endorsed in Europe and applied for the first time
this year
The following table lists the IFRS/interpretations approved by the IASB, endorsed in Europe and
applied for the first time this year.
Endorsement Publication in Effective date for
Description Effective date
date the G.U.C.E. Amplifon
Amendments to IAS 1: “Presentation of
Financial Statements: Classification of
liabilities as current or non-current”,
“Classification of Liabilities as Current
or Non-current - Deferral of Effective 19 Dec ‘23 20 Dec ‘23 1 Jan ‘24 1 Jan ‘24
Date” and ‘’Non-current Liabilities with
Covenants’’(issued on 23 January 2020,
15 July 2020 and 31 October 2022,
respectively)
Amendments to IFRS 16 “Leases: Lease
Liability in a Sale and Leaseback” (issued on
20 Nov ‘23 21 Nov ‘23 1 Jan ‘24 1 Jan ‘24
22
September 2022)
79

---

<!-- page: 79 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
IAS 1 amendments are related to the definitions of current and non-current liabilities, providing
a more generalized approach to the classification of liabilities under the standard, based on the
contractual agreements.
IFRS 16 amendments are related to the definitions of liabilities derived from leasebacks and the
accounting treatment of any gains or losses stemming from these transactions.
The adoption of the standards and interpretations described above did not have a material
impact on the measurement of the Group’s assets, liabilities, costs, and revenues.
21.4 Future accounting standards and interpretations
IFRS standards/interpretations approved by IASB, but not endorsed in Europe
The following are the international accounting standards, interpretations, amendments to
existing accounting standards and interpretations, or specific provisions contained in the
standards and interpretations approved by the IASB which, at 02 May 2024, have yet to be
endorsed for adoption in Europe.
Description Effective date
Amendments to IAS 7 ‘’Statement of Cash Flows and IFRS 7 Financial Instruments:
Periods beginning on or after 1 Jan ‘24
Disclosures: Supplier Finance Arrangements’’ (issued on 25 May 2023)
Amendments to IAS 21 “The Effects of Changes in Foreign Exchange Rates: Lack
Periods beginning on or after 1 Jan ‘25
of Exchangeability” (issued on 15 August 2023)
IAS 7 amendments refer to the disclosure of information deemed relevant for the purposes of
Supplier Finance Arrangements.
The amendments to IAS 21 proposed by IASB provide clarification as to exchange whether a
currency is exchangeable and which exchange rate to be use if it is not.
The adoption of the standards and interpretations approved and not endorsed above is not
expected to have a material impact on the measurement of the Group’s assets, liabilities, costs
and revenues.
The adoption of the standards and interpretations described above did not have a material
impact on the measurement of the Group’s assets, liabilities, costs, and revenues.
80

---

<!-- page: 80 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
22. Subsequent events
th
On April 30 , 2024, the Extraordinary Shareholders Meeting of Amplifon S.p.A. approved all the
th
amendments to the Articles of Association proposed by the Board of Directors on March 15 ,
2024. Specifically, the Board of Directors had proposed to its shareholders to:
- enhance the increased voting rights mechanism (amendment to Article 13 of the Articles
of Association);
- introduce the possibility to hold shareholders' meetings exclusively through a so-called
proxy agent appointed by the Company (amendment to Article 10 of the Articles of
Association);
- grant to the Board of Directors the power to increase the share capital pursuant to
Articles 2443 and 2420-ter of the Italian Civil Code up to a maximum of €906,000.00
(approximately 20% of the share capital) (amendment to Articles 6 and 9 of the Articles
of Association);
- make other amendments to the Articles of Association (amendments to Articles 2, 7, 9,
15, 17, 18, 21, 23, 24 and 26 of the Articles of Association).
The aforesaid amendments to the Articles of Association shall be effective as of the date of
registration of the resolution of the Extraordinary Meeting with the competent Companies’
Register; completion of the registration of the minutes of the Extraordinary Meeting will be
announced by the Company pursuant to applicable law and regulations.
With regard to the adoption of an enhanced increased voting rights mechanism, the Company
aims at encouraging a capital structure more supportive of the Company’s further growth path
in the long-term at global level, in a highly competitive market characterized by technology and
innovation.
Thus, the Company - which retains in Italy its registered office, tax domicile, and listing - could
pursue possible further relevant growth opportunities, also by external lines, such as, for
instance, acquisitions or strategic alliances, if any, to be realized also through the issuance of
new shares or share exchanges with third parties, as well as more effectively foster a solid
shareholder base with a long-term investment horizon.
Specifically, it is expected that voting rights can be further increased to the extent of one vote
per share for each 12-month period of continuous share ownership, up to a maximum of 10
votes per share, according to a step-up mechanism.
On these assumptions, shareholders who did not concur in the adoption of the resolution (i.e.,
those shareholders who did not attend the meeting, or who attended the meeting but voted
against the proposed resolution or abstained from voting) on the enhancement of the increased
voting rights mechanism (amendment to Article 13 of the Articles of Association will be entitled
(but will not be obliged) to exercise their withdrawal right.
The effectiveness of the aforesaid amendment to the Articles of Association shall cease (and
hence the enhancement of the increased voting rights mechanism and the withdrawal right shall
become ineffective) upon the fulfillment of any of the following conditions subsequent:
81

---

<!-- page: 81 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
(i) the amount in cash to be paid, if any, by Amplifon to the Withdrawing Shareholders,
exceeds, in total, the amount of €100 million; and/or
(ii) the difference between (x) the price of Amplifon’s share for the purpose of the
withdrawal settlement (equal to €29.555 per Amplifon share) and (y) the closing price
of Amplifon’s share on the last day of the offer 2 period to the shareholders of the
shares of the Withdrawing Shareholders, multiplied by the number of no pre-empted
Amplifon shares subject to withdrawal, exceeds in total the amount of €5 million.
In April 2024, Amplifon completed the acquisition of one of the main Miracle-Ear franchisees in
the United States, with around 35 points of sale and annual revenues of approximately 20 million
US dollars, bringing the Group’s direct retail network in the U.S. market to around 400 points of
sale. Miracle-Ear also operates through a franchising network comprising approximately 1,200
points of sale in the United States, the largest hearing care market in the world.
In addition, the Group continued its external growth with the acquisition of further 14 stores in
China, 13 stores in Germany, 14 stores in France and 4 stores in Canada.
Subsequent to March 31, 2024, performance stock grant exercises continued, against which the
Company issued 9,525 treasury shares. Thus, at the as of the date of this report, the total of
treasury shares is 226,199 shares, corresponding to 0.100% of the share capital.
th
Milan, 6 2024
CEO
Enrico Vita
82

---

<!-- page: 82 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
Annexes
Annex I
Consolidation scope
As required by articles 38 and 39 of Law 127/91 and article 126 of Consob’s resolution 11971
dated 14 May 1999, as amended by resolution 12475 dated 6 April 2000, the following is the list
of companies included in the consolidation scope of Amplifon S.p.A. at 31 March 2024.
Parent company:
Company name Head office Currency Share capital
Amplifon S.p.A. Milan (Italy) EUR 4,527,772
Subsidiaries consolidated using the line-by-line method:
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 03/31/2024
Amplifon Rete Milan (Italy) I EUR 19,250 2.6%
Amplifon Italia S.p.A. Milan (Italy) D EUR 100,000 100.0%
Amplifon France SAS Arcueil (France) D EUR 173,550,898 100.0%
SCI Eliot Leslie Lyon (France) I EUR 610 100.0%
New Ear Guidel (France) I EUR 502,830 100.0%
Ghama Guidel (France) I EUR 5,000 100.0%
Adagio Guidel (France) I EUR 14,000 100.0%
Audition Guidel Guidel (France) I EUR 1,500 100.0%
Moret Loing et
Octave Audition I EUR 10,000 100.0%
Orvanne (France)
SAS Galy Fronton (France) I EUR 5,000 100.0%
Labo Audition Libourne (France) I EUR 50,000 100.0%
Saint-Genis-Laval
N.C. Audition I EUR 1,000 100.0%
(France)
Toumelin Pornichet (France) I EUR 7,622 100.0%
Pornic Audition Pornic (France) I EUR 118,000 100.0%
Audio Montfermeil Montfermeil (France) I EUR 1,000 100.0%
LCA Rodez Rodez (France) I EUR 5,000 100.0%
Audition du Segala Baraqueville (France) I EUR 1,500 100.0%
Prades-le-Lez
Amplitude Audition I EUR 1,000 100.0%
(France)
Boulben Audition - Majuni Queven (France) I EUR 15,000 100.0%
Vitry-Sur-Seine
OSX Solutions Auditives I EUR 1,000 100.0%
(France)
Roquefort-Les-Pins
Nouvelle Audition I EUR 5,000 100.0%
(France)
Ondes DBR Baillargues (France) I EUR 3,000 100.0%
Audition Fontaine Barentin (France) I EUR 100,000 100.0%
Armor audition Brest (France) I EUR 7,622 100.0%
AFL audition Frank Lefevre Brest (France) I EUR 200,000 100.0%
83

---

<!-- page: 83 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 03/31/2024
GFL audition Rennes (France) I EUR 10,000 100.0%
Grousseau Beauvais (France) I EUR 7,700 100.0%
Nadov Audition Juvisy (France) I EUR 5,000 100.0%
Amplifon Ibérica Barcelona (Spain) D EUR 26,578,809 100.0%
Microson S.A. Barcelona (Spain) D EUR 61,752 100.0%
Amplifon LATAM Holding S.L. Barcelona (Spain) I EUR 3,000 100.0%
Amplifon Portugal SA Lisboa (Portugal) I EUR 15,520,187 100.0%
Amplifon Magyarország Kft Budapest (Hungary) D HUF 723,500,000 100.0%
Amplibus Magyarország Kft Budaörs (Hungary) I HUF 3,000,000 100.0%
Amplifon AG Baar (Switzerland) D CHF 1,000,000 100.0%
Doesburg (The
Amplifon Nederland BV D EUR 74,212,052 100.0%
Netherlands)
Doesburg (The
Auditech BV I EUR 22,500 100.0%
Netherlands)
Doesburg (The
Electro Medical Instruments BV I EUR 16,650 100.0%
Netherlands)
Doesburg (The
Beter Horen BV I EUR 18,000 100.0%
Netherlands)
Elst (The
Amplifon Customer Care Service BV I EUR 18,000 100.0%
Netherlands)
Amplifon Belgium NV Bruxelles (Belgium) D EUR 495,800 100.0%
Lussemburgo
Amplifon RE SA D EUR 3,700,000 100.0%
(Luxembourg)
Pilot Blankenfelde Medizinisch- Blankenfelde-
D EUR 34,595 100.0%
Elektronische Gerate GmbH Mahlow (Germany)
Amplifon Deutschland GmbH Hamburg (Germany) D EUR 6,026,000 100.0%
Focus Hören AG Willroth (Germany) I EUR 485,555 100.0%
focus hören Deutschland GmbH Willroth (Germany) I EUR 25,000 100.0%
Hörvergnügen GmbH Buchholz (Germany) I EUR 25,000 100.0%
Audea Hörcenter GmbH Meppen (Germany) I EUR 250,000 100.0%
Pavel Hören und Sehen GmbH & Co.
Münster (Germany) I EUR 122,566 100.0%
KG
Hörwelt Duisburg GmbH Duisburg (Germany) I EUR 25,000 100.0%
Amplifon Poland Sp. z o.o. Lodz (Poland) D PLN 3,348,280 100.0%
Manchester (United
Amplifon UK Ltd D GBP 130,951,168 100.0%
Kingdom)
Manchester (United
Amplifon Ltd I GBP 1,800,000 100.0%
Kingdom)
Manchester (United
Ultra Finance Ltd I GBP 75 100.0%
Kingdom)
Amplifon Cell Ta' Xbiex (Malta) D EUR 2,500,125 100.0%
Medtechnica Ortophone Ltd (*) Tel Aviv (Israel) D ILS 1,100 90.0%
Amplifon Middle East SAE Cairo (Egypt) D EGP 3,000,000 51.0%
St. Paul (United
Miracle Ear Inc. I USD 5 100.0%
States)
Minneapolis (United
Elite Hearing, LLC I USD 1,000 100.0%
States)
St. Paul (United
Amplifon Hearing Health Care. Inc. I USD 10 100.0%
States)
New York (United
Ampifon IPA, LLC I USD - 100.0%
States)
Dover (United
Amplifon USA Inc. D USD 52,500,010 100.0%
States)
METX, LLC Waco (United States) I USD - 100.0%
84

---

<!-- page: 84 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 03/31/2024
MEFL, LLC Waco (United States) I USD - 100.0%
METampa, LLC Waco (United States) I USD - 100.0%
MENM, LLC Waco (United States) I USD - 100.0%
Wilmington (United
ME Flagship, LLC I USD - 100.0%
States)
Minneapolis (United
ME Pivot Holdings, LLC I USD 2,000,000 100.0%
States)
Minneapolis (United
MEOH, LLC I USD - 100.0%
States)
Miracle Ear Canada Ltd. Vancouver (Canada) I CAD 129,901,200 100.0%
2829663 Ontario Inc Milton (Canada) I CAD - 100.0%
Fort McMurray
Ossicle Fort McMurray Inc I CAD - 100.0%
(Canada)
Southern Alberta Hearing Aid Ltd Lethbridge (Canada) I CAD - 100.0%
Burnaby Hearing Center Inc Burnaby (Canada) I CAD - 100.0%
Raindrop Hearing Clinici Inc Toronto (Canada) I CAD - 100.0%
Scarborough
The Hearing Clinic I CAD - 100.0%
(Canada)
Terrace Hearing Clinic Ltd. Terrace (Canada) I CAD - 100.0%
Lisa Reid Audiology Hearing Centres Manitoba (Canada) I CAD - 100.0%
Great to Hear, Inc Manitoba (Canada) I CAD 35 100.0%
Ontario, Inc Ontario (Canada) I CAD 1,000,100 100.0%
Living Sounds Hearing Centre Ltd. Alberta (Canada) I CAD 100 100.0%
Professional Hearing Services
Ontario (Canada) I CAD 1,210 100.0%
Ltd./100391416 Ontario Ltd.
Sackville Hearing Centre Limited Nova Scotia (Canada) I CAD 1,020 100.0%
Hometown Hearing Centre Inc Bancroft (Canada) I CAD 400 100.0%
Newlife Hearing Inc. St. John's (Canada) I CAD 1,200 100.0%
Provincial Hearing Aid Service
Halifax (Canada) I CAD 100 100.0%
(Halifax) Ltd.
Prince Rupert
Rupert Hearing Ltd I CAD 10 100.0%
(Canada)
Clarity Hearing Waterloo (Canada) I CAD 290,000 100.0%
Santiago de Chile
GAES S.A. (Chile) I CLP 1,901,686,034 100.0%
(Chile)
GAES Servicios Corporativo de Santiago de Chile
I CLP 10,000,000 100.0%
Latinoamerica SpA (Chile)
Santiago de Chile
Audiosonic Chile S.A. I CLP - 99.0%
(Chile)
Buenos Aires
GAES S.A. (Argentina) I ARS 120,542,331 100.0%
(Argentina)
GAES Colombia SAS Bogotà (Colombia) I COP 22,000,000,000 100.0%
Audiovital S.A. Quito (Ecuador) I USD 430,337 100.0%
Centros Auditivos GAES Mexico sa de Ciudad de México
I MXN 276,477,133 100.0%
cv (Mexico)
Compañía de Audiologia y Servicios Aguascalientes
I MXN 43,306,212 100.0%
Medicos sa de cv (Mexico)
GAES Panama S.A. Panama (Panama) I PAB 510,000 100.0%
Montevideo
Audical S.A.S D UYU 500,000 100.0%
(Uruguay)
Montevideo
Centro Auditivo S.A.S D UYU 500,000 100.0%
(Uruguay)
Montevideo
Ikako S.A. D UYU 100,000 100.0%
(Uruguay)
85

---

<!-- page: 85 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 03/31/2024
Amplifon Australia Holding Pty Ltd Sydney (Australia) D AUD 392,000,000 100.0%
National Hearing Centres Pty Ltd Sydney (Australia) I AUD 100 100.0%
National Hearing Centres Unit Trust Sydney (Australia) I AUD - 100.0%
Otohub Unit Trust (in liquidazione) Brisbane (Australia) D AUD - 100.0%
Otohub Australasia Pty Ltd Brisbane (Australia) D AUD 10 100.0%
Attune Hearing Pty Ltd Brisbane (Australia) D AUD 14,771,093 100.0%
Attune Workplace Hearing Pty Ltd Brisbane (Australia) I AUD 1 100.0%
Ear Deals Pty Ltd Brisbane (Australia) I AUD 300,000 100.0%
Bay Audio Pty Ltd Sydney (Australia) D AUD 10,000 100.0%
Singapore
Amplifon Asia Pacific Pte Limited I SGD 1,000,000 100.0%
(Singapore)
Auckland (New
Auckland Hearing Ltd I NZD - 100.0%
Zealand)
Takapuna (New
Amplifon NZ Ltd I NZD 130,411,317 100.0%
Zealand)
Takapuna (New
Bay Audiology Ltd I NZD - 100.0%
Zealand)
Auckland (New
Dilworth Hearing Ltd I NZD - 100.0%
Zealand)
Amplifon India Pvt Ltd Gurgaon (India) I INR 2,050,000,000 100.0%
Beijing Amplifon Hearing Technology
Běijīng (China) D CNY 2,143,685 100.0%
Center Co. Ltd
Tianjin Amplifon Hearing Technology
Tianjin (China) I CNY 3,500,000 100.0%
Co. Ltd
Shijiazhuang Amplifon Hearing
Shijiazhuang (China) I CNY 100,000 100.0%
Technology Co. Ltd
Amplifon (China) Investment Co. Ltd Shanghai (China) D CNY 363,250,000 100.0%
Hangzhou Amplifon Hearing Aid Co.
Hangzhou (China) D CNY 11,000,000 60.0%
Ltd (**)
Zhengzhou Yuanjin Hearing
Zhengzhou (China) I CNY - 60.0%
Technology Co.. Ltd. (**)
Wuhan Amplifon Hearing Aids Co.
Wuhan (China) I CNY 20,000,000 100.0%
Ltd
Shanghai Amplifon Hearing
Shanghai (China) I CNY 50,000,000 100.0%
Technology Co. Ltd
Nanjing Amplifon Hearing Aid Co. Ltd Nanjing (China) I CNY 15,000,000 100.0%
Shanxi Tingdaoai Hearing Technology
Taiyuan (China) I CNY 30,000,000 100.0%
co.ltd
Henan Shengjia Hearing Aids Co., Ltd.
Luoyang (China) I CNY 1,000,000 60.0%
(**)
Fuzhou Tingan Medical Device Co.
Fuzhou (China) I CNY 20,000,000 100.0%
Ltd
Chongqing Amplifon Hearing Aids Co.
Chongqing (China) I CNY 10,000,000 100.0%
Ltd.
Sichuan Meilingting Medical device
Chengdu (China) I CNY 9,000,000 100.0%
Co.ltd
Xi'an Ansheng Medical Equipment
Xi'an (China) I CNY 16,000,000 100.0%
Co.
Ningxia Listening Shunan Medical
Yinchuan (China) I CNY 16,000,000 100.0%
Equipment Co.
Yunnan Hearing Sound Medical
Kunming (China) I CNY 16,000,000 100.0%
Technology Co.
Shaanxi Xinhongchun Medical
Xi'an (China) I CNY 18,000,000 100.0%
Equipment Co.
(*) Medtechnica Ortophone Ltd, despite being 90% owned by Amplifon, is consolidated at 100% without exposure of non-controlling interests
due to the put-call option exercisable from 2019 and related to the purchase of the remaining 10%.
86

---

<!-- page: 86 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
(**) Hangzhou Amplifon Hearing Aid Co.. Ltd. And its subsidiaries Zhengzhou Yuanjin Hearing Technology Co. Ltd and Henan Shengjia Hearing
Aids Co., Ltd. (together Soundbridge) and Henan Shengjia Hearing Aids Co., Ltd. are consolidated using the full consolidation method, with a
control of the group of 60% because of the direct ownership of 51% and a put-call option for an additional 9%.
Companies valued using the equity method:
Direct/Indirect Share % held as at
Company name Head office Currency
ownership Capital 03/31/2024
Doesburg (The
Comfoor BV (*) I EUR 18,000 50.0%
Netherlands)
Emmerich am Rhein
Comfoor GmbH (*) I EUR 25,000 50.0%
(Germany)
Ramat HaSharon
Ruti Levinson Institute Ltd (**) I ILS 105 16.0%
(Israel)
Afik - Test Diagnosis & Hearing Aids
Jerusalem (Israel) I ILS 100 16.0%
Ltd (**)
Mairangi Bay (New
Lakeside Specialist Centre Ltd (**) I NZD - 50.0%
Zealand)
(*) Joint Venture
(**) Related companies
87

---

<!-- page: 87 -->

Interim Financial Report as at 31 March 2024 > Condensed Consolidated Financial Statements
Declaration in respect of the Consolidated Financial Statements pursuant to
Article 154-bis of Legislative Decree no. 58/98
We, the undersigned, Enrico Vita, Chief Executive Officer and Gabriele Galli, Executive
Responsible for Corporate Accounting Information for Amplifon S.p.A., taking into account the
provisions of article § 154-bis, paragraphs 3 and 4 of Law no. 58/98, certify:
- the adequacy, by reference to the characteristics of the business and
- the effective application of the administrative and accounting procedures for the
preparation of the condensed interim consolidated financial statements during the period 1
January – 31 March 2024.
We also certify that the condensed interim consolidated financial statements at 31 March 2024:
- have been prepared in accordance with the international accounting standards recognized
in the European Union under the EC regulation no. 1606/2002 of the European Parliament
and of the Council of 19 July 2002;
- correspond to the underlying accounting entries and records;
- provides a true and fair view of the performance and financial position of the issuer and of
all of the companies included in the consolidation area.
The report on operations includes a reliable operating and financial review of the Company and
all of the companies included in the consolidation area.
th
Milano, May 6 , 2024
CEO Executive Responsible for Corporate
Accounting Information
Enrico Vita Gabriele Galli
88
