---
title: "Interim Financial Report as at 30 June 2025"
period: "2025-h1"
kind: "financial-report"
source_url: "https://corporate.amplifon.com/content/dam/amplifon/archive/en/investors/financial-reports/2025/Interim%20Financial%20Report%20as%20at%2030%20June%202025.pdf"
downloaded_at: "2026-06-06"
pdf_sha256: "705275a2a50d355bed32b9eab627eac68399bae8a1cf8da399590c505c060170"
pdf_size_bytes: 3286290
extractor: "pdfjs-dist-6.0.227"
---
<!-- page: 1 -->

Classification: internal

---

<!-- page: 2 -->

INDEX
PREFACE ...............................................................................................................................4
INTERIM MANAGEMENT REPORT AS AT 30 JUNE 2025 ..........................................................5
HIGHLIGHTS..........................................................................................................................6
ALTERNATIVE PERFORMANCE MEASURES .............................................................................8
SHAREHOLDER INFORMATION ............................................................................................16
RECLASSIFIED CONSOLIDATED INCOME STATEMENT ...........................................................18
RECLASSIFIED CONSOLIDATED BALANCE SHEET ...................................................................20
CONDENSED RECLASSIFIED CONSOLIDATED CASH FLOW STATEMENT..................................22
INCOME STATEMENT REVIEW .............................................................................................23
BALANCE SHEET REVIEW .....................................................................................................48
ACQUISITION OF COMPANIES AND BUSINESSES ..................................................................60
OUTLOOK ...........................................................................................................................61
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS AT 30 JUNE 2025..........62
CONSOLIDATED STATEMENT OF FINANCIAL POSITION.........................................................63
CONSOLIDATED INCOME STATEMENT .................................................................................65
STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME ................................................66
STATEMENT OF CHANGES IN CONSOLIDATION EQUITY........................................................67
STATEMENT OF CONSOLIDATED CASH FLOWS .....................................................................69
SUPPLEMENTARY INFORMATION TO THE STATEMENT OF CONSOLIDATED CASH FLOWS .....70
NOTES.................................................................................................................................71
1. General Information.................................................................................................71
2. Impacts of trade tariffs, conflict in Middle East, Ukraine and climate change on the
Group’s performance and financial position .....................................................................72

---

<!-- page: 3 -->

3. Acquisitions and goodwill ........................................................................................73
4. Intangible fixed assets with finite useful life............................................................76
5. Property, plant, and equipment...............................................................................78
6. Right-of-use assets ...................................................................................................80
7. Other non-current assets.........................................................................................81
8. Share capital and treasury shares............................................................................82
9. Net financial indebtedness.......................................................................................83
10. Financial liabilities ....................................................................................................86
11. Provision for risks and charges.................................................................................88
12. Lease liabilities .........................................................................................................88
13. Revenues from sales and services............................................................................89
14. Operating costs, depreciation and impairment, financial income-expenses and taxes
89
15. Performance stock grants ........................................................................................90
16. Earnings (loss) per share ..........................................................................................92
17. Transactions with parents and other related parties ..............................................93
18. Contingent liabilities ................................................................................................94
19. Financial risk management ......................................................................................94
20. Translation of foreign companies’ financial statements..........................................95
21. Segment Reporting...................................................................................................96
22. Accounting policies ................................................................................................101
23. Subsequent events.................................................................................................104
ANNEXES .......................................................................................................................... 105
Consolidation scope................................................................................................ 105
Declaration in respect of the Consolidated Financial Statements pursuant to Article 154-
bis of Legislative Decree no. 58/98 .......................................................................... 110
INDEPENDENT AUDITOR’S REPORT ON REVIEW OF CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS AS AT 30 JUNE 2025.................................................................... 111
Disclaimer
This report contains forward looking statements (“Outlook”) relating to future events and the Amplifon Group’s operating,
economic and financial results. These forecasts, by definition, contain elements of risk and uncertainty, insofar as they are linked
to the occurrence of future events and developments. The actual results may be very different with respect to the original
forecast due to several factors, the majority of which are out of the Group’s control.

---

<!-- page: 4 -->

PREFACE
This Interim Financial Report as at 30 June 2025 was prepared in accordance with the
International Financial Reporting Standards (IFRS) issued by the International Accounting
Standards Board (IASB) endorsed by the European Union and should be read together with
the Group’s consolidated financial statements as at and for the year ended 31 December
2024 that includes additional information on the risks and uncertainties that could impact
the Group’s operating results or its financial position.
Starting from 2025, in order to facilitate the understanding of the Group’s economic-
financial performance and in line with market practice, a change was made to the
representation of Alternative Performance Measures (APM) used by the Top management
to monitor the Group’s economic, financial and operating performance. The Group reports
certain indicators as “adjusted” in order to present the Group’s operating performance net
of items (income and expenses) that are unusual, infrequent or not related to the operating
performance. This will allow an analysis of the strictly operational performance of the Group.
The Group also determined the same indicators for the comparison period in the same way.
For more information on the Alternative Performance Measures identified by the Group and
the way the latter are determined, please refer to the section “Alternative Performance
Measures” in this Interim Financial Report.

---

<!-- page: 5 -->

INTERIM MANAGEMENT REPORT AS AT
30 JUNE 2025

---

<!-- page: 6 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
HIGHLIGHTS
In the first six months of 2025 Amplifon, with the acquisition made, recorded revenue growth
despite a particularly challenging comparison base and a weak market which was impacted by
macroeconomic and geopolitical factors.
First Half 2025 First Half 2024
(€ thousands)
Economic figures:
Revenues from sales and services 1,180,490 1,177,251
Gross operating profit (loss) (EBITDA) 286,981 293,773
Gross operating profit (loss) (EBITDA) Adjusted (*) 287,645 297,058
Operating profit (loss) (EBIT) 128,986 148,947
Operating profit (loss) (EBIT) Adjusted (*) 156,328 176,795
Profit (loss) before tax 98,280 121,432
Profit (loss) before tax Adjusted (*) 124,946 148,974
Net profit (loss) 68,219 87,874
Net profit (loss) Adjusted (*) 90,561 107,909
Net profit (loss) attributable to the Group 68,120 87,793
Net profit (loss) attributable to the Group Adjusted (*) 90,462 107,828
(*) For details on the Alternative Performance Measures identified by the Group and how they were determined refer to the specific sections
of the Preface and the Alternative Performance Measures in this Interim Financial Report.
06/30/2025 12/31/2024 Change
(€ thousands)
Financial figures:
Non-current assets 3,105,626 3,185,747 (80,121)
Net invested capital 2,623,382 2,626,366 (2,984)
Group net equity 1,013,559 1,150,002 (136,443)
Total net equity 1,013,831 1,150,224 (136,393)
Net financial indebtedness excluding lease liabilities 1,108,956 961,805 147,151
Lease liabilities 500,595 514,337 (13,742)
Net financial indebtedness 1,609,551 1,476,142 133,409
First six months 2025 First six months 2024
(€ thousands)
Free cash flow 37,476 46,822
Cash flow generated from (absorbed by) business combinations (54,493) (142,737)
Cash flow provided by (used in) financing activities (121,762) (59,899)
Net cash flow from the period (138,779) (155,814)
Effect of exchange rate fluctuations on the net financial position (8,298) (1,341)
Effect of discontinued operations on the net financial position (74) -
Net cash flow from the period with changes for exchange rate fluctuations
(147,151) (157,155)
and discontinued operations
6

---

<!-- page: 7 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
The first six months of the current year closed with:
- turnover of €1,180,490 thousand, up 0.3% compared to the same period of the prior year
(+1.6% at constant exchange rates);
- a Gross operating profit (EBITDA) of €286,981 thousand, a decrease of -2.3% compared
to the first six months of 2024, with the EBITDA margin at 24.3% (70 basis points lower
than in the first half of 2024);
- an adjusted Gross operating profit (EBITDA Adjusted) of €287,645 thousand, a decrease
of -3.2% compared to the first six months of 2024, with the EBITDA margin at 24.4% (80
basis points lower than in the first half of 2024);
- a Group net profit of €68,120 thousand, a decrease of €19,673 thousand (-22.4%)
compared to the first half of 2024;
- an adjusted Group net profit of € 90,462 thousand, a decrease of €17,366 thousand (-
16.1%) compared to the first six months of 2024.
Net financial debt, excluding lease liabilities, amounted to €1,108,956 thousand as at 30 June
2025, an increase of €147,151 thousand compared to 31 December 2024 which reflects the
significant outlays for the payment of dividends and share buybacks. In the first half of 2025,
free cash flow reached a positive €37,476 thousand (€46,822 thousand as at 30 June 2024) after
€64,433 thousand in capital expenditure (€65,338 thousand in the comparison period).
Net cash-outs for acquisitions (which amounted to €54,493 thousand versus €142,737 thousand
in the first half of 2024), along with the purchase of treasury shares (€55,228 thousand) and the
payment of dividends (€65,302 thousand versus €65,593 thousand in the comparison period),
brought cash flow for the reporting period to negative €138,779 thousand versus negative
€155,814 thousand in the first half of 2024.
As a result of the repayments made in the second quarter of 2025, the Group no longer has any
financing subject to financial covenants.
7

---

<!-- page: 8 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
ALTERNATIVE PERFORMANCE MEASURES
(€ thousands) 06/30/2025 12/31/2024 06/30/2024
Gross operating profit (loss) (EBITDA) 286,981 561,090 293,773
Gross operating profit (loss) (EBITDA) Adjusted 287,645 566,051 297,058
Operating profit (loss) (EBIT) 128,986 256,814 148,947
Operating profit (loss) (EBIT) Adjusted 156,328 313,845 176,795
Profit (loss) before tax 98,280 196,780 121,432
Profit (loss) before tax Adjusted 124,946 254,670 148,974
Net profit (loss) 68,219 145,570 87,874
Net profit (loss) Adjusted 90,561 188,329 107,909
Net profit (loss) attributable to the Group 68,120 145,374 87,793
Net profit (loss) attributable to the Group Adjusted 90,462 188,133 107,828
Net financial indebtedness excluding lease liabilities 1,108,956 961,805 1,009,285
Lease liabilities 500,595 514,337 512,361
Net financial indebtedness 1,609,551 1,476,142 1,521,646
Total Net Equity 1,013,831 1,150,224 1,138,588
Group Net Equity 1,013,559 1,150,002 1,138,354
Net financial indebtedness excluding lease liabilities/Net Equity (€) 1.09 0.84 0.89
Net financial indebtedness excluding lease liabilities /Group Net Equity (€) 1.09 0.84 0.89
Net financial indebtedness excluding lease liabilities/EBITDA for the leverage
1.93 1.63 1.70
calculation (€)
Earnings per share (EPS) (€) 0.30300 0.64384 0.38850
Diluted EPS (€) 0.30090 0.64214 0.38547
EPS Adjusted (€) 0.40238 0.83321 0.47716
Group Net Equity per share (€) 4.548 5.104 5.034
Period-end price (€) 19.930 24.850 33.240
Highest price in period (€) 27.140 35.140 35.140
Lowest price in period (€) 15.620 22.890 29.180
Share price/net equity per share (€) 4.382 4.869 6.603
Market capitalization (€ millions) 4,420.93 5,599.21 7,518.35
Number of shares outstanding 222,854,231 225,320,371 226,183,821
Weighted average number of shares outstanding in the year 224,820,026 225,791,949 225,979,292
Weighted average number of shares potentially subject to options in the
226,388,620 226,388,620 226,388,620
period
8

---

<!-- page: 9 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
The main economic and financial indicators used by Top management to monitor the Group’s
economic and financial performance as alternatives to the indicators defined or specified in the
applicable financial reporting framework are reported in this section. In order to facilitate
understanding of the Group’s economic and financial performance, the directors identified
certain Alternative Performance Measures (APMs). The following information is provided with a
view to a correct interpretation of these APMs:
- the APMs are built based on historical data and are not indicative of the Group’s future
performance. More specifically, they are taken from the Group’s consolidated financial
statements;
- where applicable, the APMs are determined in accordance with the ESMA Guidelines on
Alternative Performance Measures of 5 October 2015 (2015/1415) as per CONSOB
Notice n. 92543 of 3 December 2015, the ESMA Guidelines on Alternative Performance
Measures (APMs) of 17 April 2020 and Section 3 of ESMA’s “European common
enforcement priorities for 2022 annual financial reports of 28 October 2022”;
- the APMs are not regulated by the International Financial Reporting Standards (IFRS)
applied by the Group and, while based on the Group’s consolidated financial statements,
they are not subject to any audits or limited review by the external auditors;
- the APMs should not be viewed as substitutes for the indicators called for under the IFRS;
- the financial information included in the Group’s consolidated financial statements
should be taken into account when making any interpretations of these APMs;
- as the APMs used by the Group are not based on specific accounting standards, they
could differ from those used by other groups and, therefore, are not comparable;
- the APMs used by the Group are consistent across all the reporting periods for which
financial information is provided in this document.
This document contains certain indicators defined as “Adjusted”, in order to represent the
Group's operating performance net of unusual, infrequent or unrelated elements (income
or expenses) and thus allow an analysis of the Group's strictly operating performance.
These “Adjusted” components can be grouped into the following categories, as identified by
the top management:
1. Transaction and integration costs for acquisitions and changes (positive or negative) in
earn-out;
2. Charges and write-off related to corporate and network reorganization, as well as other
efficiency projects and changes in Top management;
3. Gain and loss on disposal of assets and/or businesses, write-off and revaluation of fixed
assets;
4. Amortization of fixed assets accounted in phase of Purchase Price Allocation;
5. Financial income (loss) related to inflation accounting (IAS 29) and Fair Value changes
resulting from modifications and/or non-cash accretion of financial liabilities (IFRS 9);
6. Other unusual, infrequent or unrelated income and expenses above an amount of €1m
in a quarter, or above €2m across multiple quarters.
9

---

<!-- page: 10 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
The Alternative Performance Measures identified by the Group can be defined as follows:
- Gross operating profit (EBITDA) represents the Net profit (loss) attributable to the Group
adjusted by: i) current and deferred income taxes; ii) financial income, expenses and value
adjustments to financial assets; iii) amortization, depreciation and impairment.
- Gross operating profit (EBITDA) Adjusted represents the Net profit (loss) attributable to the
Group adjusted by: i) current and deferred income taxes; ii) financial income, expenses and
value adjustments to financial assets; iii) amortization, depreciation and impairment; iv)
items (income and expenses) that are unusual, infrequent or not related to the operating
performance.
The reconciliation of the Net profit (loss) attributable to the Group with EBITDA and the EBITDA
Adjusted is shown below.
First Half 2025 First Half 2024
(€ thousands)
Net profit (loss) attributable to the Group 68,120 87,793
Profit (loss) of minority interests 99 81
Net profit (loss) 68,219 87,874
Current and deferred income tax 30,061 33,558
Financial income, expenses and value adjustments to financial assets 30,706 27,515
Amortization, depreciation and impairment 157,995 144,826
Gross operating profit (EBITDA) 286,981 293,773
Transaction and integration costs for acquisitions and changes (positive or negative) in earn-out (1) (827) 233
Charges and write-off related to back-office and network reorganization, as well as other efficiency
1,441 2,456
projects and changes in Top management (2)
Gain and loss on disposal of assets and/or businesses, write-off and revaluation of fixed assets (3) 50 (324)
Other unusual, infrequent or unrelated income and expenses above an amount of €1m in a
- 920
quarter, or above €2m across multiple quarters (4)
Total adjustments 664 3,285
Gross operating profit (EBITDA) Adjusted 287,645 297,058
(1) The negative adjustment of €827 thousand as at 30 June 2025 refers, for €1,429 thousand to transaction and integration costs for
acquisitions (by geographic area: EMEA for €1,088 thousand, APAC for €211 thousand, Corporate for €130 thousand) and for €2,256
thousand to changes in contingent consideration (“earn out”) (by geographic area: EMEA for €966 thousands and Americas for €1,290
thousand). In the comparison period the positive adjustment for €233 thousand refers, for €1,983 thousand to transaction and
integration costs for acquisitions (by geographic area: EMEA for €1,695 thousands, America for €21 thousand, APAC for €267
thousand) and for €1,750 thousand to changes in contingent consideration (“earn out”) (by geographic area: EMEA for €538
thousands and Americas for €1,212 thousand);
(2) The positive adjustments of €1,441 thousand as at 30 June 2025 refer mainly to the €650 thousand in costs incurred for network and
company reorganization (by geographic area: EMEA for positive €2 thousand, Americas for €90 thousand, APAC for €115 thousand
and Corporate for €447 thousand) and for €791 thousand to costs related to changes in top management (entirely related to
Corporate). In the comparison period the positive adjustment of €2,456 thousand refers for €718 thousand to company and network
reorganization (entirely related to EMEA), along with €1,738 thousand used to define and implement amends to corporate bylaws
including related to increased voting rights (entirely related to Corporate).
(3) The adjustments refer to charges stemming from the disposal of durable goods for €50 thousand (negative for €324 thousand in the
comparison period);
(4) The positive adjustment of €920 thousand in the comparison period refers to the notional cost of the assignment of Amplifon
shares made by the shareholder Ampliter to the Chief Executive Officer.
10

---

<!-- page: 11 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
- Operating profit (EBIT) represents the Net profit (loss) attributable to the Group adjusted
by: i) current and deferred income taxes; ii) financial income, expenses and value
adjustments to financial assets.
- Operating profit (EBIT) Adjusted represents Net profit (loss) attributable to the Group
adjusted by: i) current and deferred income taxes; ii) financial income, expenses and value
adjustments to financial assets; iii) items (income and expenses) that are unusual, infrequent
or not related to the operating performance.
The reconciliation of the Net profit (loss) attributable to the Group with EBIT and the EBIT
Adjusted is shown below.
-
First Half 2025 First Half 2024
(€ thousands)
Net profit (loss) attributable to the Group 68,120 87,793
Profit (loss) of minority interests 99 81
Net profit (loss) 68,219 87,874
Current and deferred income tax 30,061 33,558
Financial income, expenses and value adjustments to financial assets 30,706 27,515
Operating profit (loss) (EBIT) 128,986 148,947
Transaction and integration costs for acquisitions and changes (positive or negative) in earn-out (1) (827) 233
Charges and write-off related to back-office and network reorganization, as well as other efficiency
2,794 2,456
projects and changes in Top management (2)
Gain and loss on disposal of assets and/or businesses, write-off and revaluation of fixed assets (3) 123 321
Amortization of fixed assets accounted in phase of Purchase Price Allocation (4) 25,252 23,918
Other unusual, infrequent or unrelated income and expenses above an amount of €1m in a
- 920
quarter, or above €2m across multiple quarters (5)
Total adjustments 27,342 27,848
Operating profit (loss) (EBIT) Adjusted 156,328 176,796
(1), (5) The adjustments are listed in the section on Adjusted EBITDA;
(2) €1,353 thousand in costs for the write-down of property, plant and equipment, intangible assets and goodwill related to company
and network reorganization and other efficiency projects are added to the adjustments listed in the section on Adjusted EBITDA
(entirely related to APAC);
(3) €73 thousand (€645 thousand in the comparison period) in costs for the write-down of property, plant and equipment, intangible
assets and goodwill are added to the adjustments listed in the section on Adjusted EBITDA;
(4) The positive adjustment of €25,252 thousand at 30 June 2025 (by geographic area: EMEA for €16,929 thousand, Americas for €2,482
thousand and APAC for €5,841 thousand) refers to the amortization of client lists, trademarks, licenses and non-compete agreements
allocated as a result of business combinations ("PPA"). In the comparison period the positive adjustment was for €23,918 thousand
(by geographic area: EMEA for €15,761 thousand, Americas for €2,133 thousand and APAC for €6,024 thousand);
11

---

<!-- page: 12 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
- Profit (loss) before tax Adjusted represents the Profit (loss) before tax Adjusted by items
(income and expenses) that are unusual, infrequent or not related to the operating
performance as detailed below.
The reconciliation of the Profit (loss) before tax with Profit (loss) before tax Adjusted is shown
below.
First Half 2025 First Half 2024
(€ thousands)
Net profit (loss) attributable to the Group 68,120 87,793
Profit (loss) of minority interests 99 81
Net profit (loss) 68,219 87,874
Current and deferred income tax 30,061 33,558
Profit (loss) before tax 98,280 121,432
Transaction and integration costs for acquisitions and changes (positive or negative) in earn-out (1) (827) 233
Charges and write-off related to back-office and network reorganization, as well as other efficiency
2,794 2,456
projects and changes in Top management (2)
Gain and loss on disposal of assets and/or businesses, write-off and revaluation of fixed assets (3) 123 321
Amortization of fixed assets accounted in phase of Purchase Price Allocation (4) 25,252 23,918
Financial income (loss) related to inflation accounting (IAS 29) and Fair Value changes resulting
1,161 2,079
from modifications and/or non-cash accretion of financial liabilities (IFRS 9) (5)
Other unusual, infrequent or unrelated income and expenses above an amount of €1m in a
(1,837) (1,465)
quarter, or above €2m across multiple quarters (6)
Total adjustments 26,666 27,542
Profit (loss) before tax Adjusted 124,946 148,974
(1), (2), (3), (4) The adjustments are listed in the section on Adjusted EBIT;
(5) The adjustment of €1,161 thousand at 30 June 2025 (€2,079 thousand in the comparison period) refers for €612 thousand (€
1,660 thousand in the comparison period) to financial expenses stemming from hyperinflation (IAS 29) and for €549 thousand
(€420 thousand in the comparison period) to changes in FV following changes in financial liabilities (IFRS 9);
(6) The following should be added to the adjustments referred to in the section on Adjusted EBIT: €1,837 thousand (€2,385
thousand in the comparison period) in financial income relating to tax credits, derived from superbonus discounts, in accordance
Articles 119 and 121 of Legislative Decree 34/2020, for further details refer to Note 7 (Other Non-Current Assets) of the
explanatory notes;
12

---

<!-- page: 13 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
- Net profit (loss) Adjusted represents the Net profit (loss) adjusted by items (income and
expenses) that are unusual, infrequent or not related to the operating performance as
detailed below.
The reconciliation of the Net profit (loss) with Net profit (loss) Adjusted is shown below.
First Half 2025 First Half 2024
(€ thousands)
Net profit (loss) attributable to the Group 68,120 87,793
Profit (loss) of minority interests 99 81
Net profit (loss) 68,219 87,874
Transaction and integration costs for acquisitions and changes (positive or negative) in earn-out (1) (827) 233
Charges and write-off related to back-office and network reorganization, as well as other efficiency
2,794 2,456
projects and changes in Top management (2)
Gain and loss on disposal of assets and/or businesses, write-off and revaluation of fixed assets (3) 123 321
Amortization of fixed assets accounted in phase of Purchase Price Allocation (4) 25,252 23,918
Financial income (loss) related to inflation accounting (IAS 29) and Fair Value changes resulting
1,161 2,079
from modifications and/or non-cash accretion of financial liabilities (IFRS 9) (5)
Other unusual, infrequent or unrelated income and expenses above an amount of €1m in a
(1,837) (1,465)
quarter, or above €2m across multiple quarters (6)
Total adjustments before tax 26,666 27,542
Fiscal effect on adjustments and other fiscal adjustments (7) (4,324) (7,507)
Total adjustments 22,342 20,035
Net profit (loss) Adjusted 90,561 107,909
(1), (2), (3), (4), (5), (6) The adjustments are listed in the section on Adjusted Profit Before Tax;
(7) The adjustment refers to the impact of taxes following the adjustments listed above and the effect of a reassessment of an estimation
of deferred tax in Australia that entailed a non-monetary charge for €2,773 thousand.
- Net profit (loss) attributable to the Group Adjusted represents the Net profit (loss)
attributable to the Group adjusted by items (income and expenses) that are unusual,
infrequent or not related to the operating performance as detailed below.
The reconciliation of the Net profit (loss) attributable to the Group with Net profit (loss)
attributable to the Group Adjusted is shown below.
First Half 2025 First Half 2024
(€ thousands)
Net profit (loss) attributable to the Group 68,120 87,793
Transaction and integration costs for acquisitions and changes (positive or negative) in earn-out (1) (827) 233
Charges and write-off related to back-office and network reorganization, as well as other efficiency
2,794 2,456
projects and changes in Top management (2)
Gain and loss on disposal of assets and/or businesses, write-off and revaluation of fixed assets (3) 123 321
Amortization of fixed assets accounted in phase of Purchase Price Allocation (4) 25,252 23,918
Financial income (loss) related to inflation accounting (IAS 29) and Fair Value changes resulting
1,161 2,079
from modifications and/or non-cash accretion of financial liabilities (IFRS 9) (5)
Other unusual, infrequent or unrelated income and expenses above an amount of €1m in a
(1,837) (1,465)
quarter, or above €2m across multiple quarters (6)
Total adjustments before tax 26,666 27,542
Fiscal effect on adjustments and other fiscal adjustments (7) (4,324) (7,507)
Total adjustments 22,342 20,035
Net profit (loss) attributable to the Group Adjusted 90,462 107,830
(1), (2), (3), (4), (5), (6), (7) The adjustments are listed in the section on Net profit (loss) Adjusted;
13

---

<!-- page: 14 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
- Free cash flow: represents the cash flow of operating and investing activities before the cash
flows used in acquisitions and payment of dividends and the cash flows from or used in other
financing activities.
- The net financial debt represents the Group’s net financial debt determined in accordance
with the ESMA guideline 32-382-1138 of 4 March 2021 and CONSOB’s Warning Notice n.
5/21 of 29 April 2021.
- Net financial indebtedness excluding lease liabilities is the net financial indebtedness,
excluding lease liabilities and short-term investments not cash equivalents.
- Net financial indebtedness excluding lease liabilities/Net Equity is the ratio of net financial
indebtedness, excluding lease liabilities and short-term investments not cash equivalents, to
total net equity.
- Net financial indebtedness excluding lease liabilities /Group Net Equity is the ratio of net
financial indebtedness, excluding lease liabilities and short-term investments not cash
equivalents, to the Group’s net equity.
- Net financial indebtedness excluding lease liabilities /EBITDA for the leverage calculation
is the ratio of net financial indebtedness, excluding lease liabilities and short-term
investments not cash equivalents, to EBITDA for the last four quarters (determined with
reference to usual, frequent or related to the operating performance operations only, based
on pro forma figures in case of significant changes to the structure of the Group).
The breakdown of the calculation of the indicator is shown below:
Value as at
(€ thousands) 06/30/2025
Group EBITDA first six months 2025
286,981
Group EBITDA July – December 2024
267,317
Fair value of stock grant assignment
10,196
EBITDA normalized (from acquisitions and disposals) 5,929
Items (income and expenses) that are unusual, infrequent or not related to the operating performance July 2024 - June 2025
4,752
EBITDA for the leverage calculation
575,175
- Earnings per share (EPS) (€) is the Net profit (loss) attributable to the Group divided by the
weighted average number of shares outstanding during the period, considering purchases
and sales of treasury shares as cancellations or issues of shares, respectively.
- Diluted earnings per share (EPS) (€) is the Net profit (loss) attributable to the Group divided
by the weighted average number of shares outstanding during the period adjusted for the
dilution effect of potential shares. In the calculation of outstanding shares, purchases and
sales of treasury shares are considered as cancellations and issues of shares, respectively.
- Earnings per share (EPS) Adjusted (€) is the Net profit (loss) attributable to the Group
Adjusted divided by the weighted average number of outstanding shares in the period
adjusted to reflect the amortization of purchase price allocations. When calculating the
number of outstanding shares, the purchases and sales of treasury shares are considered
cancellations and share issues, respectively.
14

---

<!-- page: 15 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
- Group Net Equity per share (€) is the ratio of Group equity to the number of outstanding
shares.
- Period-end price (€) is the closing price on the last stock exchange trading day of the period.
st
- Highest price (€) and lowest price (€) are the highest and lowest prices from 1 January to
the end of the period.
- Share price/Net equity per share is the ratio of the share closing price on the last stock
exchange trading day of the period to net equity per share.
- Market capitalization is the closing price on the last stock exchange trading day of the period
multiplied by the number of outstanding shares.
- The number of shares outstanding is the number of shares issued less treasury shares.
15

---

<!-- page: 16 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
SHAREHOLDER INFORMATION
Main shareholders
The main shareholders of Amplifon S.p.A. as at 30 June 2025 are:
Ampliter S.r.l. Treasury shares Market
42.01%
56.43%
1.56%
% of the total
No. of ordinary
Shareholder % held share capital in
shares (*)
voting rights
Ampliter S.r.l. 95,105,392 42.01% 68.36%
Treasury shares 3,534,389 1.56% 0.85%
Market 127,748,839 56.43% 30.79%
Total 226,388,620 100.00% 100.00%
(*) Number of shares related to the share capital registered with the Company registrar on 30 June 2025.
Pursuant to article 2497 of the Italian Civil Code, Amplifon S.p.A. is not subject to management
and coordination either by its direct parent Ampliter S.r.l. or its indirect parent.
The shares of the parent Amplifon S.p.A. have been listed on the screen-based stock market
Euronext Milano (EXM) since 27 June 2001 and since 10 September 2008 in the STAR segment.
Amplifon is also included in the FTSE MIB index and in the Stoxx Europe 600 index.
16

---

<!-- page: 17 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
st
The chart shows the performance of the Amplifon share price and its trading volumes from 1
th
January 2025 to 30 June 2025.
As at 30 June 2025 market capitalization was €4,420.93 million.
Dealings in Amplifon shares in the screen-based stock market Euronext Milano (EXM) during the
period 01 January 2025 – 30 June 2025, showed:
- average daily value: €28,195,247;
- average daily volume: 1,312,094 shares;
- total volume traded of 169,260,125 shares, or 76.30% of the total number of shares
comprising the share capital, net of treasury shares.
17

---

<!-- page: 18 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
RECLASSIFIED CONSOLIDATED INCOME STATEMENT
First Half % on First Half % on Change
2025 sales 2024 sales %
(€ thousands)
Revenues from sales and services 1,180,490 100.0% 1,177,251 100.0% 0.3%
Operating costs (896,155) -75.9% (887,685) -75.4% -1.0%
Other income and costs 2,646 0.2% 4,207 0.4% -37.1%
Gross operating profit (loss) (EBITDA) 286,981 24.3% 293,773 25.0% -2.3%
Gross operating profit (loss) (EBITDA) Adjusted (*) 287,645 24.4% 297,058 25.2% -3.2%
Depreciation, amortization and impairment losses on non-current
(64,074) -5.4% (56,855) -4.8% -12.7%
assets
Right-of-use depreciation (68,670) -5.9% (64,053) -5.4% -7.2%
PPA related depreciation, amortization and impairment (25,251) -2.1% (23,918) -2.1% -5.6%
Operating profit (loss) (EBIT) 128,986 10.9% 148,947 12.7% -13.4%
Operating profit (loss) (EBIT) Adjusted (*) 156,328 13.2% 176,795 15.0% -11.6%
Income, expenses, valuation and adjustments of financial assets 90 0.0% 283 0.0% -68.2%
Net financial expenses (28,854) -2.4% (26,340) -2.3% -9.5%
Exchange differences, inflation accounting and Fair Value valuation (1,942) -0.2% (1,458) -0.1% -33.2%
Profit (loss) before tax 98,280 8.3% 121,432 10.3% -19.1%
Profit (loss) before tax Adjusted (*) 124,946 10.6% 148,974 12.7% -16.1%
Tax (30,061) -2.5% (33,558) -2.8% 10.4%
Net profit (loss) 68,219 5.8% 87,874 7.5% -22.4%
Net profit (loss) Adjusted (*) 90,561 7.7% 107,909 9.2% -16.1%
Profit (loss) of minority interests 99 0.0% 81 0.0% 22.2%
Net profit (loss) attributable to the Group 68,120 5.8% 87,793 7.5% -22.4%
Net profit (loss) attributable to the Group Adjusted (*) 90,462 7.7% 107,828 9.2% -16.1%
(*) For details on the Alternative Performance Measures identified by the Group and how they were determined refer to the specific sections
of the Preface and the Alternative Performance Measures in this Interim Financial Report.
18

---

<!-- page: 19 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Second % on Second % on Change
Quarter 2025 sales Quarter 2024 sales %
(€ thousands)
Revenues from sales and services 592,700 100.0% 604,143 100.0% -1.9%
Operating costs (446,384) -75.4% (446,995) -74.0% 0.1%
Other income and costs (131) 0.1% 930 0.2% -114.1%
Gross operating profit (loss) (EBITDA) 146,185 24.7% 158,078 26.2% -7.5%
Gross operating profit (loss) (EBITDA) Adjusted (*) 147,289 24.9% 161,330 26.7% -8.7%
Depreciation, amortization and impairment losses on non-current
(31,911) -5.6% (28,815) -4.6% -10.7%
assets
Right-of-use depreciation (34,170) -5.8% (32,828) -5.5% -4.1%
PPA related depreciation, amortization and impairment (12,558) -1.9% (12,121) -2.1% -3.6%
Operating profit (loss) (EBIT) 67,546 11.4% 84,314 14.0% -19.9%
Operating profit (loss) (EBIT) Adjusted (*) 82,543 13.9% 99,814 16.5% -17.3%
Income, expenses, valuation and adjustments of financial assets 90 - 282 - -68.1%
Net financial expenses (14,706) -2.5% (12,629) -2.1% -16.4%
Exchange differences, inflation accounting and Fair Value
(1,384) -0.2% (713) -0.1% -94.1%
valuation
Profit (loss) before tax 51,546 8.7% 71,254 11.8% -27.7%
Profit (loss) before tax Adjusted (*) 66,222 11.2% 86,124 14.3% -23.1%
Tax (16,262) -2.7% (18,708) -3.1% 13.1%
Net profit (loss) 35,284 6.0% 52,546 8.7% -32.9%
Net profit (loss) Adjusted (*) 48,872 8.2% 63,389 10.5% -22.9%
Profit (loss) of minority interests 48 - (383) -0.1% 112.5%
Net profit (loss) attributable to the Group 35,236 5.9% 52,929 8.8% -33.4%
Net profit (loss) attributable to the Group Adjusted (*) 48,824 8.2% 63,772 10.6% -23.4%
(*) For details on the Alternative Performance Measures identified by the Group and how they were determined refer to the specific sections
of the Preface and the Alternative Performance Measures in this Interim Financial Report.
19

---

<!-- page: 20 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
RECLASSIFIED CONSOLIDATED BALANCE SHEET
The reclassified Consolidated Balance Sheet aggregates assets and liabilities according to
operating functionality criteria, subdivided by convention into the following three key functions:
investments, operations and finance.
06/30/2025 12/31/2024 Change
(€ thousands)
Goodwill 1,919,448 1,945,495 (26,047)
Customer lists, non-compete agreements, trademarks and location rights 244,533 259,447 (14,914)
Software, licenses, other int.ass., wip and advances 159,858 168,913 (9,055)
Tangible assets 252,009 253,925 (1,916)
Right of use assets 476,337 492,064 (15,727)
Fixed financial assets (1) 12,323 24,472 (12,149)
Other non-current financial assets (1) 41,118 41,432 (313)
Total fixed assets 3,105,626 3,185,747 (80,121)
Inventories 93,637 93,180 457
Trade receivables 220,330 226,754 (6,424)
Other receivables 122,505 115,304 7,201
Current assets (A) 436,472 435,238 1,234
Total assets 3,542,098 3,620,985 (78,887)
Trade payables (328,383) (377,100) 48,717
Other payables (2) (351,634) (374,272) 22,638
Provisions for risks (current portion) (3,062) (2,403) (659)
Short term liabilities (B) (683,079) (753,775) 70,696
Net working capital (A) - (B) (246,607) (318,537) 71,930
Derivative instruments (3) 1,059 3,680 (2,621)
Deferred tax assets 74,322 77,332 (3,010)
Deferred tax liabilities (99,669) (99,493) (176)
Provisions for risks (non-current portion) (16,704) (20,925) 4,221
Employee benefits (non-current portion) (13,527) (15,457) 1,930
Loan fees (4) 3,720 3,452 268
Other long-term payables (184,838) (189,433) 4,595
NET INVESTED CAPITAL 2,623,382 2,626,366 (2,984)
Shareholders' equity 1,013,559 1,150,002 (136,443)
Third parties' equity 272 222 50
Net equity 1,013,831 1,150,224 (136,393)
Long term net financial debt (4) 1,046,467 960,387 86,080
Short term net financial debt (4) 62,489 1,418 61,071
Total net financial debt 1,108,956 961,805 147,151
Lease liabilities 500,595 514,337 (13,742)
Total lease liabilities & net financial debt 1,609,551 1,476,142 133,409
NET EQUITY, LEASE LIABILITIES AND NET FINANCIAL DEBT 2,623,382 2,626,366 (2,984)
20

---

<!-- page: 21 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Notes for reconciling the condensed balance sheet with the statutory balance sheet:
(1) “Financial fixed assets” and “Other non-current financial assets” include equity interests valued by using the
net equity method, financial assets at fair value through profit and loss and other non-current assets;
(2) “Other payables” includes other liabilities, accrued liabilities and deferred income, current portion of liabilities
for employees’ benefits and tax liabilities;
(3) "Derivatives instruments" includes cash flow hedging instruments not included in the item “Net medium and
long-term financial indebtedness”;
(4) The item "loan fees" is presented in the balance sheet as a direct reduction of the short-term and medium/long-
term components of the items "financial payables" and "financial liabilities" for the short-term and long-term
portions, respectively.
21

---

<!-- page: 22 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
CONDENSED RECLASSIFIED CONSOLIDATED CASH FLOW STATEMENT
The condensed consolidated cash flow statement is a summarized version of the reclassified
statement of cash flows set out in the following pages and its purpose is, starting from the EBIT,
to detail the cash flows from or used in operating, investing and financing activities.
First Half 2025 First Half 2024
(€ thousands)
Operating profit (loss) (EBIT) 128,986 148,947
Amortization, depreciation and write-downs 157,995 144,826
Provisions, other non-monetary items and gain/losses from disposals 3,128 9,554
Net financial expenses (28,138) (25,134)
Taxes paid (21,386) (44,208)
Changes in net working capital (71,569) (58,257)
Cash flow provided by (used in) operating activities before repayment of lease
169,016 175,728
liabilities
Repayment of lease liabilities (67,107) (63,568)
Cash flow provided by (used in) operating activities (A) 101,909 112,160
Cash flow provided by (used in) operating investing activities (B) (64,433) (65,338)
Free Cash Flow (A) + (B) 37,476 46,822
Net cash flow provided by (used in) acquisitions (C) (54,493) (142,737)
Cash flow provided by (used in) investing activities (B) + (C) (118,926) (208,075)
Cash flow provided by (used in) operating activities and investing activities (17,017) (95,915)
Dividends (65,302) (65,593)
Treasury Shares (55,228) -
Fees paid on medium/long-term financing (1,788) (105)
Change in non-current assets 556 5,799
Net cash flow from the period (138,779) (155,814)
Net financial indebtedness at the beginning of the period excluding lease
(961,805) (852,130)
liabilities
Effect of exchange rate fluctuations on net financial debt (8,298) (1,341)
Effect of discontinued operations on net financial debt (74) -
Changes in net financial debt (138,779) (155,814)
Net financial indebtedness at the end of the period excluding lease liabilities (1,108,956) (1,009,285)
The impact of unusual, infrequent or unrelated items on free cash flow in the period is shown in
the following table.
(€ thousands) First Half 2025 First Half 2024
Free cash flow 37,476 46,822
Free cash flow generated by unusual, infrequent or unrelated items (see page 60
2,542 2,005
for details)
Free cash flow generated by operating performance 40,018 48,827
22

---

<!-- page: 23 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
INCOME STATEMENT REVIEW
Consolidated income statement by segment and geographic area
First Half 2025
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
Revenues from sales and services 765,958 243,085 171,447 - 1,180,490
Operating costs (544,554) (185,535) (128,390) (37,676) (896,155)
Other income and costs 1,544 740 254 108 2,646
Gross operating profit (loss) (EBITDA) 222,948 58,290 43,311 (37,568) 286,981
Gross operating profit (loss) (EBITDA) Adjusted (*) 223,114 57,090 43,641 (36,200) 287,645
Depreciation, amortization and impairment of non-
(28,950) (10,344) (10,404) (14,376) (64,074)
current assets
Right-of-use depreciation (44,484) (7,718) (15,239) (1,229) (68,670)
PPA related depreciation, amortization and impairment (16,928) (2,265) (5,841) (217) (25,251)
Operating profit (loss) (EBIT) 132,586 37,963 11,827 (53,390) 128,986
Operating profit (loss) (EBIT) Adjusted (*) 149,784 39,245 19,321 (52,022) 156,328
Income, expenses, valuation and adjustments of
90
financial assets
Net financial expenses (28,854)
Exchange differences, inflation accounting and Fair
(1,942)
Value valuation
Profit (loss) before tax 98,280
Profit (loss) before tax Adjusted (*) 124,946
Tax (30,061)
Net profit (loss) 68,219
Net profit (loss) Adjusted (*) 90,561
Profit (loss) of minority interests 99
Net profit (loss) attributable to the Group 68,120
Net profit (loss) attributable to the Group Adjusted (*) 90,462
(*) For details on the Alternative Performance Measures identified by the Group and how they were determined refer to the specific sections
of the Preface and the Alternative Performance Measures in this Interim Financial Report.
23

---

<!-- page: 24 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Below is a summary reconciliation between EBITDA, EBIT, Profit before Tax, Net profit (loss),
and the Net profit (loss) attributable to the Group.
First Half 2025
(€ thousands)
Net profit
(loss)
Profit (loss) Net profit Attributable
EBITDA EBIT before tax (loss) to the Group
Alternative Performance Measures 286,981 128,986 98,280 68,219 68,120
Transaction and integration costs for acquisitions and changes (positive or
(827) (827) (827) (827) (827)
negative) in earn-out
Charges and write-off related to back-office and network reorganization, as well as
1,441 2,794 2,794 2,794 2,794
other efficiency projects and changes in Top management
Gain and loss on disposal of assets and/or businesses, write-off and revaluation of
50 123 123 123 123
fixed assets
Amortization of fixed assets accounted in phase of Purchase Price Allocation - 25,252 25,252 25,252 25,252
Financial income (loss) related to inflation accounting (IAS 29) and Fair Value
changes resulting from modifications and/or non-cash accretion of financial - - 1,161 1,161 1,161
liabilities (IFRS 9)
Other unusual, infrequent or unrelated income and expenses above an amount of
- - (1,837) (1,837) (1,837)
€1m in a quarter, or above €2m across multiple quarters
Total adjustments before tax 664 27,342 26,666 26,666 26,666
Fiscal effect on adjustments and other fiscal adjustments (4,324) (4,324)
Total adjustments 664 27,342 26,666 22,342 22,342
Adjusted Alternative Performance Measures 287,645 156,328 124,946 90,561 90,462
Below is a summary reconciliation between EBITDA, EBIT by geographical with the same
adjusted indicators.
First Half 2025
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
EBITDA EBIT EBITDA EBIT EBITDA EBIT EBITDA EBIT EBITDA EBIT
Alternative Performance
222,948 132,586 58,290 37,963 43,311 11,827 (37,568) (53,390) 286,981 128,986
Measures
Transaction and integration
costs for acquisitions and
122 122 (1,290) (1,290) 211 211 130 130 (827) (827)
changes (positive or negative) in
earn-out
Charges and write-off related to
back-office and network
reorganization, as well as other
(2) 28 90 90 115 1,438 1,238 1,238 1,441 2,794
efficiency projects and changes
in Top management
Gain and loss on disposal of
assets and/or businesses, write-
46 119 - - 4 4 - - 50 123
off and revaluation of fixed
assets
Amortization of fixed assets
accounted in phase of Purchase - 16,929 - 2,482 - 5,841 - - - 25,252
Price Allocation
Total adjustments 166 17,198 (1,200) 1,282 330 7,494 1,368 1,368 664 27,342
Adjusted Alternative
223,114 149,784 57,090 39,245 43,641 19,321 (36,200) (52,022) 287,645 156,328
Performance Measures
24

---

<!-- page: 25 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
First Half 2024
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
Revenues from sales and services 757,467 240,418 179,185 181 1,177,251
Operating costs (533,912) (180,528) (131,935) (41,310) (887,685)
Other income and costs 2,184 1,821 (95) 297 4,207
Gross operating profit (loss) (EBITDA) 225,739 61,711 47,155 (40,832) 293,773
Gross operating profit (loss) (EBITDA) Adjusted (*) 227,407 60,530 47,294 (38,173) 297,058
Depreciation, amortization and impairment of non-
(24,957) (8,942) (9,502) (13,454) (56,855)
current assets
Right-of-use depreciation (41,455) (6,985) (14,437) (1,176) (64,053)
PPA related depreciation, amortization and impairment (15,761) (2,133) (6,024) - (23,918)
Operating profit (loss) (EBIT) 143,566 43,651 17,192 (55,462) 148,947
Operating profit (loss) (EBIT) Adjusted (*) 161,605 44,603 23,390 (52,803) 176,795
Income, expenses, revaluation and adjustments of
283
financial assets
Net financial expenses (26,340)
Exchange differences, inflation accounting and Fair
(1,458)
Value valuation
Profit (loss) before tax 121,432
Profit (loss) before tax Adjusted (*) 148,974
Tax (33,558)
Net profit (loss) 87,874
Net profit (loss) Adjusted (*) 107,909
Profit (loss) of minority interests 81
Net profit (loss) attributable to the Group 87,793
Net profit (loss) attributable to the Group Adjusted (*) 107,828
(*) For details on the Alternative Performance Measures identified by the Group and how they were determined refer to the specific sections of
the Preface and the Alternative Performance Measures in this Interim Financial Report.
25

---

<!-- page: 26 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Below is a summary reconciliation between EBITDA, EBIT, Profit before Tax, Net profit (loss), and
the Net profit (loss) attributable to the Group.
First Half 2024
(€ thousands)
Net profit (loss)
Profit (loss) Net profit attributable to the
EBITDA EBIT before tax (loss) Group
Alternative Performance Measures 293,773 148,947 121,432 87,874 87,793
Transaction and integration costs for acquisitions and changes (positive or
233 233 233 233 233
negative) in earn-out
Costs relative to corporate and network reorganization, as well as other
2,456 2,456 2,456 2,456 2,456
efficiency projects
Gain and loss on disposal of assets and/or businesses, write-off and
(324) 321 321 321 321
revaluation of fixed assets
Amortization of fixed assets accounted in phase of Purchase Price Allocation - 23,918 23,918 23,918 23,918
Financial income (loss) related to inflation accounting (IAS 29) and Fair Value
changes resulting from modifications and/or non-cash accretion of financial - - 2,079 2,079 2,079
liabilities (IFRS 9)
Other unusual, infrequent or unrelated income and expenses above an
920 920 (1,465) (1,465) (1,465)
amount of €1m in a quarter, or above €2m across multiple quarters
Total adjustments before tax 3,285 27,848 27,542 27,542 27,542
Fiscal effect on adjustments and other fiscal adjustments (7,507) (7,507)
Total adjustments 3,285 27,848 27,542 20,035 20,035
Adjusted Alternative Performance Measures 297,058 176,795 148,974 107,909 107,828
Below is a summary reconciliation between EBITDA, EBIT by geographical with the same
adjusted indicators.
First Half 2024
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
EBITDA EBIT EBITDA EBIT EBITDA EBIT EBITDA EBIT EBITDA EBIT
Alternative Performance
225,739 143,566 61,711 43,651 47,155 17,192 (40,832) (55,462) 293,773 148,947
Measures
Transaction and integration
costs for acquisitions and
1,157 1,157 (1,191) (1,191) 267 267 - - 233 233
changes (positive or negative) in
earn-out
Charges and write-off related to
back-office and network
reorganization, as well as other
718 718 - - - - 1,738 1,738 2,456 2,456
efficiency projects and changes
in Top management
Gain and loss on disposal of
assets and/or businesses, write-
(207) 403 10 10 (128) (93) 1 1 (324) 321
off and revaluation of fixed
assets
Amortization of fixed assets
accounted in phase of Purchase - 15,761 2,133 - 6,024 - - - 23,918
Price Allocation
Other unusual, infrequent or
unrelated income and expenses
above an amount of €1m in a - - - - - - 920 920 920 920
quarter, or above €2m across
multiple quarters
Total adjustments 1,668 18,039 (1,181) 952 139 6,198 2,659 2,659 3,285 27,848
Adjusted Alternative
227,407 161,605 60,530 44,603 47,294 23,390 (38,173) (52,803) 297,058 176,795
Performance Measures
26

---

<!-- page: 27 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Second Quarter 2025
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
Revenues from sales and services 382,394 124,646 85,660 - 592,700
(271,005
Operating costs (94,353) (65,817) (15,209) (446,384)
)
Other income and costs (682) 187 371 (7) (131)
Gross operating profit (loss) (EBITDA) 110,707 30,480 20,214 (15,216) 146,185
Gross operating profit (loss) (EBITDA) Adjusted (*) 110,514 30,425 20,325 (13,975) 147,289
Depreciation, amortization and impairment of non-
(14,588) (5,242) (5,726) (6,355) (31,911)
current assets
Right-of-use depreciation (22,312) (3,864) (7,373) (621) (34,170)
PPA related depreciation, amortization and impairment (8,368) (1,105) (2,868) (217) (12,558)
Operating profit (loss) (EBIT) 65,439 20,269 4,247 (22,409) 67,546
Operating profit (loss) (EBIT) Adjusted (*) 73,626 21,537 8,548 (21,168) 82,543
Income, expenses, revaluation and adjustments of
90
financial assets
Net financial expenses (14,706)
Exchange differences, inflation accounting and Fair
(1,384)
Value valuation
Profit (loss) before tax 51,546
Profit (loss) before tax Adjusted (*) 66,222
Tax (16,262)
Net profit (loss) 35,284
Net profit (loss) Adjusted (*) 48,872
Profit (loss) of minority interests 48
Net profit (loss) attributable to the Group 35,236
Net profit (loss) attributable to the Group Adjusted (*) 48,824
(*) For details on the Alternative Performance Measures identified by the Group and how they were determined refer to the specific sections
of the Preface and the Alternative Performance Measures in this Interim Financial Report.
27

---

<!-- page: 28 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Below is a summary reconciliation between EBITDA, EBIT, Profit before Tax, Net profit (loss),
and the Net profit (loss) attributable to the Group.
Second Quarter 2025
(€ thousands)
Net profit
(loss)
Profit (loss) Net profit Attributable
EBITDA EBIT before tax (loss) to the Group
Alternative Performance Measures 146,185 67,546 51,546 35,284 35,236
Transaction and integration costs for acquisitions and changes (positive or
(394) (394) (394) (394) (394)
negative) in earn-out
Costs related to back-office and network reorganization, as well as other efficiency
1,441 2,794 2,794 2,794 2,794
projects and changes in Top management
Gain and loss on disposal of assets and/or businesses, write-off and revaluation of
57 38 38 38 38
fixed assets
Amortization of fixed assets accounted in phase of Purchase Price Allocation - 12,559 12,559 12,559 12,559
Financial income (loss) related to inflation accounting (IAS 29) and Fair Value
changes resulting from modifications and/or non-cash accretion of financial - - 640 640 640
liabilities (IFRS 9)
Other unusual, infrequent or unrelated income and expenses above an amount of
- - (961) (961) (961)
€1m in a quarter, or above €2m across multiple quarters
Total adjustments before tax 1,104 14,997 14,676 14,676 14,676
Fiscal effect on adjustments and other fiscal adjustments (1,088) (1,088)
Total adjustments 1,104 14,997 14,676 13,588 13,588
Adjusted Alternative Performance Measures 147,289 82,543 66,222 48,872 48,824
Below is a summary reconciliation between EBITDA, EBIT by geographical with the same
adjusted indicators.
Second Quarter 2025
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
EBITDA EBIT EBITDA EBIT EBITDA EBIT EBITDA EBIT EBITDA EBIT
Alternative Performance
110,707 65,439 30,480 20,269 20,214 4,247 (15,216) (22,409) 146,185 67,546
Measures
Transaction and integration costs
for acquisitions and changes (249) (249) (145) (145) (3) (3) 3 3 (394) (394)
(positive or negative) in earn-out
Costs related to back-office and
network reorganization, as well as
(2) 28 90 90 115 1,438 1,238 1,238 1,441 2,794
other efficiency projects and
changes in Top management
Gain and loss on disposal of assets
and/or businesses, write-off and
58 39 - - (1) (1) - - 57 38
revaluation of fixed assets
Amortization of fixed assets
accounted in phase of Purchase - 8,369 - 1,323 - 2,867 - - - 12,559
Price Allocation
Total adjustments (193) 8,187 (55) 1,268 111 4,301 1,241 1,241 1,104 14,997
Adjusted Alternative
110,514 73,626 30,425 21,537 20,325 8,548 (13,975) (21,168) 147,289 82,543
Performance Measures
28

---

<!-- page: 29 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Second Quarter 2024
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
Revenues from sales and services 381,409 129,597 93,021 116 604,143
Operating costs (264,170) (95,212) (69,959) (17,654) (446,995)
Other income and costs (233) 1,086 (69) 146 930
Gross operating profit (loss) (EBITDA) 117,006 35,471 22,993 (17,392) 158,078
Gross operating profit (loss) (EBITDA) Adjusted (*) 118,194 35,109 23,268 (15,241) 161,330
Depreciation, amortization and impairment of non-
(12,608) (4,613) (4,806) (6,788) (28,815)
current assets
Right-of-use depreciation (20,907) (3,615) (7,712) (594) (32,828)
PPA related depreciation, amortization and impairment (7,881) (1,188) (3,052) - (12,121)
Operating profit (loss) (EBIT) 75,610 26,055 7,423 (24,774) 84,314
Operating profit (loss) (EBIT) Adjusted (*) 84,790 26,881 10,766 (22,623) 99,814
Income, expenses, revaluation and adjustments of
282
financial assets
Net financial expenses (12,629)
Exchange differences, inflation accounting and Fair
(713)
Value valuation
Profit (loss) before tax 71,254
Profit (loss) before tax Adjusted (*) 86,124
Tax (18,708)
Net profit (loss) 52,546
Net profit (loss) Adjusted (*) 63,389
Profit (loss) of minority interests (383)
Net profit (loss) attributable to the Group 52,929
Net profit (loss) attributable to the Group Adjusted (*) 63,772
(*) For details on the Alternative Performance Measures identified by the Group and how they were determined refer to the specific sections of
the Preface and the Alternative Performance Measures in this Interim Financial Report.
29

---

<!-- page: 30 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Below is a summary reconciliation between EBITDA, EBIT, Profit before Tax, Net profit (loss), and
the Net profit (loss) attributable to the Group.
Second Quarter 2024
(€ thousands)
Net profit (loss)
Profit (loss) Net profit attributable to the
EBITDA EBIT before tax (loss) Group
Alternative Performance Measures 158,078 84,314 71,254 52,546 52,929
Transaction and integration costs for acquisitions and changes (positive or
301 301 301 301 301
negative) in earn-out
Charges and write-off related to back-office and network reorganization, as
2,456 2,456 2,456 2,456 2,456
well as other efficiency projects and changes in Top management
Gain and loss on disposal of assets and/or businesses, write-off and
83 209 209 209 209
revaluation of fixed assets
Amortization of fixed assets accounted in phase of Purchase Price Allocation - 12,122 12,122 12,122 12,122
Financial income (loss) related to inflation accounting (IAS 29) and Fair Value
changes resulting from modifications and/or non-cash accretion of financial - - 688 688 688
liabilities (IFRS 9)
Other unusual, infrequent or unrelated income and expenses above an
412 412 (906) (906) (906)
amount of €1m in a quarter, or above €2m across multiple quarters
Total adjustments before tax 3,252 15,500 14,870 14,870 14,870
Fiscal effect on adjustments and other fiscal adjustments (4,027) (4,027)
Total adjustments 3,252 15,500 14,870 10,843 10,843
Adjusted Alternative Performance Measures 161,330 99,814 86,124 63,389 63,772
Below is a summary reconciliation between EBITDA, EBIT by geographical with the same
adjusted indicators.
Second Quarter 2024
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
EBITDA EBIT EBITDA EBIT EBITDA EBIT EBITDA EBIT EBITDA EBIT
Alternative Performance
117,006 75,610 35,471 26,055 22,993 7,423 (17,392) (24,774) 158,078 84,314
Measures
Transaction and integration costs
for acquisitions and changes 502 502 (402) (402) 201 201 - - 301 301
(positive or negative) in earn-out
Charges and write-off related to
back-office and network
reorganization, as well as other 718 718 - - - - 1,738 1,738 2,456 2,456
efficiency projects and changes in
Top management
Gain and loss on disposal of assets
and/or businesses, write-off and (32) 78 40 40 74 90 1 1 83 209
revaluation of fixed assets
Amortization of fixed assets
accounted in phase of Purchase - 7,882 - 1,188 - 3,052 - - - 12,122
Price Allocation
Other unusual, infrequent or
unrelated income and expenses
above an amount of €1m in a - - - - - - 412 412 412 412
quarter, or above €2m across
multiple quarters
Total adjustments 1,188 9,180 (362) 826 275 3,343 2,151 2,151 3,252 15,500
Adjusted Alternative
118,194 84,790 35,109 26,881 23,268 10,766 (15,241) (22,623) 161,330 99,814
Performance Measures
30

---

<!-- page: 31 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Revenues from sales and services
First Half 2025 First Half 2024 Change Change %
(€ thousands)
Revenues from sales and
1,180,490 1,177,251 3,239 0.3%
services
Second Quarter 2025 Second Quarter 2024 Change Change %
(€ thousands)
Revenues from sales and
592,700 604,143 (11,443) -1.9%
services
Consolidated revenues from sales and services amounted to €1,180,490 thousand in the first six
months of 2025, an increase of €3,239 thousand (+0.3%) compared to the first six months of
2024, explained for €27,773 thousand (+2.4%) by acquisitions and perimeter changes. Organic
growth was negative for €9,504 thousand (-0.8%), while exchange differences were negative for
€15,030 thousand (-1.3%).
The revenues of the Argentinian subsidiary reflect the inflation accounting used in accordance
with IAS 29 (Inflation Accounting), which had a positive impact on organic growth (+0.1%).
Despite the weakness of the market, there was good organic growth in the Americas region,
while the European area, although growing overall thanks to the acquisitions, recorded negative
organic performance. The APAC region was affected by the depreciation of the New Zealand
dollar and the Australian dollar and, in terms of organic growth, by the weakness of the Chinese
market.
In the second quarter alone, consolidated revenues from sales and services amounted to
€592,700 thousand, a decrease of €11,443 thousand (-1.9%) compared to the second quarter of
2024, explained mainly by the foreign exchange effect which was negative for €15,167 thousand
(-2.5%) and organic growth which was negative for €10,002 thousand (-1.7%). Acquisitions and
perimeter changes made a positive contribution of €13,726 thousand (+2.3%).
The revenues of the Argentinian subsidiary, in the second quarter alone, reflect the inflation
accounting used in accordance with IAS 29 (Inflation Accounting), which had a positive impact
on organic growth (+0.1%).
31

---

<!-- page: 32 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
The breakdown of revenues from sales and services by geographic area is shown below.
Change % in
H1 H1 local
(€ thousands) 2025 % on Total 2024 % on Total Change Change % Exchange diff. currency
EMEA 765,958 64.9% 757,467 64.4% 8,491 1.1% 735 1.0%
Americas 243,085 20.6% 240,418 20.4% 2,667 1.1% (7,766) 4.3%
Asia Pacific 171,447 14.5% 179,185 15.2% (7,738) -4.3% (7,999) 0.1%
Corporate - 0.0% 181 0.0% (181) -100.0% - -100.0%
Total 1,180,490 100.0% 1,177,251 100.0% 3,239 0.3% (15,030) 1.6%
Change % in
Q2 Q2 local
(€ thousands) 2025 % on Total 2024 % on Total Change Change % Exchange diff. currency
EMEA 382,394 64.5% 381,409 63.1% 985 0.3% 541 0.1%
Americas 124,646 21.0% 129,597 21.5% (4,951) -3.8% (9,119) 3.2%
Asia Pacific 85,660 14.5% 93,021 15.4% (7,361) -7.9% (6,589) -0.8%
Corporate - 0.0% 116 0.0% (116) -100.0% - -100.0%
Total 592,700 100.0% 604,143 100.0% (11,443) -1.9% (15,167) 0.6%
Europe, Middle East and Africa
2025 2024 Change Change %
Period (€ thousand)
I quarter 383,564 376,058 7,506 2.0%
II quarter 382,394 381,409 985 0.3%
I Half Year 765,958 757,467 8,491 1.1%
Consolidated revenues from sales and services amounted to €765,958 thousand in the first six
months of 2025, an increase of €8,491 thousand (+1.1%) compared to the same period of the
prior year.
The increase is attributable to acquisitions and perimeter changes which contributed €20,006
thousand (+2.6%), among them stands out the first-time consolidation of the Polish subsidiary
Amplifon Aparaty Słuchowe Sp.zo.o. purchased at the beginning of March. The strong
performance of the French and German markets, mainly in the second half of the semester, was
not enough to offset the weakness of the Southern European markets and the organic
performance had a negative impact on the European market of €12,250 thousand (-1.6%). The
foreign exchange effect was slightly positive at €735 thousand (+0.1%).
In the second quarter alone, consolidated revenues from sales and services amounted to €
382,394thousand, an increase of €985 thousand (+0.3%) with respect to the comparison period.
This change is explained primarily by acquisitions and perimeter changes, for €10,025 thousand
(+2.6%). Organic growth was negative for €9,581 thousand (-2.5%) while the foreign exchange
effect was marginal at positive €541 thousand (+0.2%).
32

---

<!-- page: 33 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Americas
2025 2024 Change Change %
Period (€ thousand)
I quarter 118,439 110,821 7,618 6.9%
II quarter 124,646 129,597 (4,951) -3.8%
I Half Year 243,085 240,418 2,667 1.1%
Consolidated revenues from sales and services amounted to €243,085 thousand in the first six
months of 2025, an increase of €2,667 thousand (+1.1%).
This increase is explained for €2,881 thousand (+1.2%) by organic growth which was fueled
primarily by the above-market performance of Miracle-Ear Direct Retail. Acquisitions and
perimeter changes contributed €7,552 thousand (+3.1%) and the foreign exchange effect which
negatively contributed for €7,766 thousand (-3.2%).
The revenues of the Argentinian subsidiary reflect the inflation accounting used in accordance
with IAS 29 (Inflation Accounting), which had a positive impact on organic growth (+0.2%).
In the second quarter alone, consolidated revenues from sales and services amounted to €
124,646 thousand, a drop of €4,951 thousand (-3.8%) with respect to the comparison period.
This change is explained primarily by the weakening of the US dollar, the Argentine peso, and
the Canadian dollar, which negatively contributed for €9,199 thousands (-7,0%), partially offset
by the positive contributions made by acquisitions and perimeter changes for €4,053 thousand
(+3.1%) and organic growth for €115 thousand (+0.1%).
The revenues of the Argentinian subsidiary, in the second quarter alone, reflect the inflation
accounting used in accordance with IAS 29 (Inflation Accounting), which had a positive impact
on organic growth (+0.4%) and a negative impact on exchange differences (-0.1%).
Asia Pacific
2025 2024 Change Change %
Period (€ thousand)
I quarter 85,787 86,164 (377) -0.4%
II quarter 85,660 93,021 (7,361) -7.9%
I Half Year 171,447 179,185 (7,738) -4.3%
Revenues from sales and services amounted to €171,447 thousand in the first six months of
2025, showing a decrease of €7,738 thousand (-4.3%) compared to the same period of 2024.
This change is explained primarily by negative exchange differences for €7,999 thousand (-4.4%),
due to the weakening of the New Zealand and Australian dollars. Overall, the acquisitions and
perimeter changes had a positive impact of €215 thousand (+0.1%): the contribution of
acquisitions in China for €3,181 thousand (+1.8%) was partially offset by the disposal of the
33

---

<!-- page: 34 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
indirect sales network of the Chinese subsidiary Hangzhou Amplifon Hearing Aid Co., Ltd. and
from the closure of one first group of low-performing shops, for €2,966 thousand (-1.7%).
Organic growth had a positive impact of €46 thousand.
In the second quarter alone, consolidated revenues from sales and services amounted to
€85,660 thousand, a drop of €7,361 thousand (-7.9%) mainly attributable to negative exchange
differences for €6,589 thousand (-7.1%). Acquisitions and perimeter changes were negative for
€352 thousand (-0.4%) mostly due to the disposal of indirect sales channels described above.
Organic growth had a negative impact of €420 thousand (-0.4%).
34

---

<!-- page: 35 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Gross operating profit (loss) (EBITDA)
First Half 2025 First Half 2024
(€ thousands)
Gross operating profit (loss) (EBITDA) 286,981 293,773
Gross operating profit (loss) (EBITDA) Adjusted 287,645 297,058
Second Quarter 2025 Second Quarter 2024
(€ thousands)
Gross operating profit (loss) (EBITDA) 146,185 158,078
Gross operating profit (loss) (EBITDA) Adjusted 147,289 161,330
Gross operating profit (EBITDA) amounted to €286,981 thousand in the first six months of 2025,
a decline of €6,792 thousand (-2.3%) with respect to the comparison period. The EBITDA margin
came to 24.3%, 0.7 p.p. lower than in the comparison period.
The change compared to the previous period is attributable to the effect of lower operating
leverage, the unfavorable geographic mix with greater exposure to Southern European markets,
which slowed more than others, the dilution resulting from the acceleration of growth of
Miracle-Ear's direct network in the United States, and the performance in China.
The result for the reporting period was affected by items (income and expenses) that are
unusual, infrequent or not related to the operating performance (detailed in the section on
Alternative Performance Indicators to which reference should be made) for €664 thousand. The
result of 2024 was affected by these items for €3,285 thousand.
Net of these items, adjusted EBITDA came to €287,645 thousand in the first six months of 2025,
a decrease of €9,413 thousand (-3.2%) against the comparison period. The EBITDA margin was
0.8 p.p. lower than in the comparison period, coming in at 24.4%.
In the second quarter alone, EBITDA was €11,893 thousand (-7.5%) lower than in the comparison
period coming in at €146,185 thousand. The EBITDA margin was 24.7%, - 1.5 p.p. lower than in
the comparison period.
The second quarter result was affected by items (income and expenses) that are unusual,
infrequent or not related to the operating performance (detailed in the section on Alternative
Performance Indicators to which reference should be made) for € 1,104 thousand. The result of
2024 was affected by these items for €3,252 thousand.
Net of these items, Adjusted EBITDA came to €147,289 thousand in the second quarter of 2025,
a decrease against the comparison period of €14,041 thousand (-8.7%). The EBITDA margin was
1.8 p.p. lower than in the comparison period, coming in at 24.9%.
35

---

<!-- page: 36 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
The breakdown of EBITDA by geographic area is shown below.
H1 EBITDA H1 EBITDA
(€ thousands) 2025 Margin 2024 Margin Change Change %
EMEA 222,948 29.1% 225,739 29.8% (2,791) -1.2%
Americas 58,290 24.0% 61,711 25.7% (3,421) -5.5%
Asia Pacific 43,311 25.3% 47,155 26.3% (3,844) -8.2%
Corporate (*) (37,568) -3.2% (40,832) -3.5% 3,264 -8.0%
Total 286,981 24.3% 293,773 25.0% (6,792) -2.3%
Q2 EBITDA Q2 EBITDA
(€ thousands) 2025 Margin 2024 Margin Change Change %
EMEA 110,707 29.0% 117,006 30.7% (6,299) -5.4%
Americas 30,480 24.5% 35,471 27.4% (4,991) -14.1%
Asia Pacific 20,214 23.6% 22,993 24.7% (2,779) -12.1%
Corporate (*) (15,216) -2.6% (17,392) -2.9% 2,176 -12.5%
Total 146,185 24.7% 158,078 26.2% (11,893) -7.5%
(*) Centralized costs are shown as a percentage of the Group’s total sales
The breakdown of EBITDA Adjusted by geographic area is shown below.
EBITDA EBITDA
H1 Adjusted H1 Adjusted
(€ thousands) 2025 Margin 2024 Margin Change Change %
EMEA 223,114 29.1% 227,407 30.0% (4,293) -1.9%
Americas 57,090 23.5% 60,530 25.2% (3,440) -5.7%
Asia Pacific 43,641 25.5% 47,294 26.4% (3,653) -7.7%
Corporate (*) (36,200) -3.1% (38,173) -3.2% 1,973 -5.2%
Total 287,645 24.4% 297,058 25.2% (9,413) -3.2%
EBITDA EBITDA
Q2 Adjusted Q2 Adjusted
(€ thousands) 2025 Margin 2024 Margin Change Change %
EMEA 110,514 28.9% 118,194 31.0% (7,680) -6.5%
Americas 30,425 24.4% 35,109 27.1% (4,684) -13.3%
Asia Pacific 20,325 23.7% 23,268 25.0% (2,943) -12.6%
Corporate (*) (13,975) -2.4% (15,241) -2.5% 1,266 -8.3%
Total 147,289 24.9% 161,330 26.7% (14,041) -8.7%
(*) Centralized costs are shown as a percentage of the Group’s total sales.
36

---

<!-- page: 37 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Europe, Middle East and Africa
Gross operating profit (EBITDA) amounted to €222,948 thousand in the first six months of 2025,
a decrease of €2,791 thousand (-1.2%) with respect to the comparison period. The EBITDA
margin came to 29.1%, a decrease of 0.7 p.p. compared to the first half of 2024.
The result for the reporting period was affected by items (income and expenses) that are
unusual, infrequent or not related to the operating performance (detailed in the section on
Alternative Performance Indicators to which reference should be made) for €166 thousand. The
result of 2024 was affected by these items for €1,668 thousand.
Net of these items, the decrease in adjusted EBITDA came to €4,293 thousand (-1.9%) in the first
six months of 2025. The EBITDA margin was 0.9 p.p. lower than in the comparison period, coming
in at 29.1%.
In the second quarter alone, EBITDA was €6,299 thousand (-5.4%) lower than in the comparison
period coming in at €110,707 thousand. The EBITDA margin was 29.0%, 1.7 p.p. lower than in
the comparison period.
The second quarter result was affected by items (income and expenses) that are unusual,
infrequent or not related to the operating performance (detailed in the section on Alternative
Performance Indicators to which reference should be made) for €193 thousand. The result of
2024 was affected by these items for €1,188 thousand.
Net of these items, adjusted EBITDA came to €110,514 thousand, a decrease of €7,680 thousand
(-6.5%) against the comparison period. The EBITDA margin was 2.1 p.p. lower than in the
comparison period, coming in at 28.9%.
Americas
Gross operating profit (EBITDA) amounted to €58,290 thousand in the first six months of 2025,
a decrease of €3,421 thousand (-5.5%) with respect to the comparison period. The EBITDA
margin came to 24.0%, a decrease of 1.7 p.p. compared to the first half of 2024.
The result for the reporting period benefited from items (income and expenses) that are unusual,
infrequent or not related to the operating performance (detailed in the section on Alternative
Performance Indicators to which reference should be made) for €1,200 thousand. The result of
2024 benefited from these items for €1,181 thousand.
Net of these items, the decrease in adjusted EBITDA came to €3,440 thousand (-5.7%) in the first
six months of 2025. The EBITDA margin was 1.7 p.p. lower than in the comparison period, coming
in at 23.5%.
37

---

<!-- page: 38 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
In the second quarter alone, EBITDA was €4,991 thousand (-14.1%) lower than in the comparison
period coming in at €30,480 thousand. The EBITDA margin was 24.5%, 2.9 p.p. lower than in the
comparison period.
The result for the second quarter benefited from items (income and expenses) that are unusual,
infrequent or not related to the operating performance (detailed in the section on Alternative
Performance Indicators to which reference should be made) for €55 thousand. The result of 2024
benefited from these items amounted to €362 thousand.
Net of these items, adjusted EBITDA came to €30,425 thousand in the second quarter of 2025,
a decrease of 4,684 thousand (-13.3%) against the comparison period. The EBITDA margin was
2.7 p.p. lower than in the comparison period, coming in at 24.4%.
Asia Pacific
Gross operating profit (EBITDA) amounted to €43,311 thousand in the first six months of 2025,
a decrease of €3,844 thousand (-8.2%) with respect to the comparison period. The EBITDA
margin came to 25.3%, a decrease of 1.0 p.p. compared to the first half of 2024.
The result for the reporting period was affected by items (income and expenses) that are
unusual, infrequent or not related to the operating performance (detailed in the section on
Alternative Performance Indicators to which reference should be made) for €330 thousand. The
result of 2024 was affected by these items for €139 thousand.
Net of these items, the decrease in adjusted EBITDA came to €3,653 thousand (-7.7%) in the first
six months of 2025. The EBITDA margin was 0.9 p.p. lower than in the comparison period, coming
in at 25.5%.
In the second quarter alone, EBITDA was €2,779 thousand (-12.1%) lower than in the comparison
period coming in at €20,214 thousand. The EBITDA margin was 23.6%, 1.1 p.p. lower than in the
comparison period.
The second quarter result was affected by items (income and expenses) that are unusual,
infrequent or not related to the operating performance (detailed in the section on Alternative
Performance Indicators to which reference should be made) for € 111 thousand. The result of
2024 was affected by these items for €275 thousand.
Net of these items, adjusted EBITDA came to €20,325 thousand in the second quarter of 2025,
a decrease of €2,943 thousand (-12.6%) against the comparison period. The EBITDA margin was
1.3 p.p. lower than in the comparison period, coming in at 23.7%.
38

---

<!-- page: 39 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Corporate
In the first six months of 2025 the net cost of centralized corporate functions (corporate bodies,
general management, business development, procurement, treasury, legal affairs, human
resources, IT systems, global marketing and internal audit) which do not qualify as operating
segments under IFRS 8 amounted to €37,568 thousand (3.2% of the Group’s revenues from sales
and services), a decrease of €3,264 thousand (-8.0%) with respect to the same period of the prior
year. The EBITDA margin was 0.3 p.p. lower than in the comparison period.
The result for the reporting period was affected by items (income and expenses) that are
unusual, infrequent or not related to the operating performance (detailed in the section on
Alternative Performance Indicators to which reference should be made) for €1,368 thousand.
The result of 2024 was affected by these items for €2,659 thousand.
Net of these items, adjusted EBITDA was €1,973 thousand (+5.2%) higher in the first six months
of 2024. The EBITDA margin improved by +0.1 p.p. against the comparison period, coming in at
-3.1%.
In the second quarter alone, the net cost for corporate functions amounted to €15,216 thousand
(-2.6% of the Group’s revenues from sales and services), a decrease of € 2,176 thousand (-12.5%)
compared to the second quarter of 2024.
The result for the reporting period was affected by items (income and expenses) that are
unusual, infrequent or not related to the operating performance (detailed in the section on
Alternative Performance Indicators to which reference should be made) for €1,241 thousand.
The result of 2024 was affected by these items for €2,151 thousand.
Net of these items, adjusted EBITDA was €1,266 thousand (-8.3%) lower than in the second
quarter of 2024. The EBITDA margin improved by +0.1 p.p. against the comparison period,
coming in at -2.4%.
39

---

<!-- page: 40 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Operating profit (loss) (EBIT)
First Half 2025 First Half 2024
(€ thousands)
Operating profit (loss) (EBIT) 128,986 148,947
Operating profit (loss) (EBIT) Adjusted 156,328 176,795
Second Quarter 2025 Second Quarter 2024
(€ thousands)
Operating profit (loss) (EBIT) 67,546 84,314
Operating profit (loss) (EBIT) Adjusted 82,543 99,814
Operating profit (EBIT) amounted to €128,986 thousand in the first six months of 2025, a
decrease of €19,961 thousand (-13.4%) with respect to the comparison period. The EBIT margin
came to 10.9%, 1.8 p.p. lower than in the comparison period.
With respect to the gross operating profit (EBITDA), EBIT was also impacted by an increase in
amortization and depreciation stemming from network expansion, the investments made in
innovation and digital transformation, as well as higher amortization for the right of use assets
and the initial recognition of assets in accordance with Purchase Price Allocation accounting.
The result for the reporting period was affected by €27,342 thousand by items (income and
expenses) that are unusual, infrequent or not related to the operating performance primarily
attributable to, in addition to what was already described in the section on adjusted EBITDA, the
amortization of intangible assets recognized during Purchase Price Allocation. For more
information refer to the section on Alternative Performance Indicators. The result of 2024 was
affected by these items for €27,848 thousand.
Net of these items, adjusted EBIT amounted to €156,328 thousand in the first six months of
2025, a decrease of €20,467 thousand (-11.6%) against the comparison period. The EBIT margin
was 1.8 p.p. lower than in the comparison period, coming in at 13.2%.
In the second quarter alone operating profit (EBIT) amounted to €67,546 thousand, a decrease
of €16,768 thousand (-19.9%) with respect to the comparison period. The EBIT margin came to
11.4%, 2.6 p.p. lower in the comparison period.
The result for the second quarter was affected for €14,997 thousand by items (income and
expenses) that are unusual, infrequent or not related to the operating performance detailed in
the section on Alternative Performance Indicators to which reference should be made. The result
of 2024 was affected by these items for €15,500 thousand.
40

---

<!-- page: 41 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Net of these items, adjusted EBIT amounted to €82,543 thousand in the second quarter of 2025,
a decrease of €17,271 thousand (-17.3%) against the comparison period. The EBIT margin was
2.6 p.p. lower than in the comparison period, coming in at 13.9%.
The breakdown of EBIT by geographic area is shown below.
EBIT EBIT
H1 2025 H1 2024 Change Change %
(€ thousands) Margin Margin
EMEA 132,586 17.3% 143,566 19.0% (10,980) -7.6%
Americas 37,963 15.6% 43,651 18.2% (5,688) -13.0%
Asia Pacific 11,827 6.9% 17,192 9.6% (5,365) -31.2%
Corporate (*) (53,390) -4.5% (55,462) -4.7% 2,072 -3.7%
Total 128,986 10.9% 148,947 12.7% (19,961) -13.4%
EBIT EBIT
Q2 2025 Q2 2024 Change Change %
(€ thousands) Margin Margin
EMEA 65,439 17.1% 75,610 19.8% (10,171) -13.5%
Americas 20,269 16.3% 26,055 20.1% (5,786) -22.2%
Asia Pacific 4,247 5.0% 7,423 8.0% (3,176) -42.8%
Corporate (*) (22,409) -3.8% (24,774) -4.1% 2,365 -9.5%
Total 67,546 11.4% 84,314 14.0% (16,768) -19.9%
(*) Centralized costs are shown as a percentage of the Group’s total sales.
The breakdown of EBIT Adjusted by geographic area is shown below.
EBIT EBIT
H1 2025 Adjusted H1 2024 Adjusted Change Change %
(€ thousands) Margin Margin
EMEA 149,784 19.6% 161,605 21.3% (11,821) -7.3%
Americas 39,245 16.1% 44,603 18.6% (5,358) -12.0%
Asia Pacific 19,321 11.3% 23,390 13.1% (4,069) -17.4%
Corporate (*) (52,022) -4.4% (52,803) -4.5% 781 -1.5%
Total 156,328 13.2% 176,795 15.0% (20,467) -11.6%
EBIT EBIT
Q2 2025 Adjusted Q2 2024 Adjusted Change Change %
(€ thousands) Margin Margin
EMEA 73,626 19.3% 84,790 22.2% (11,164) -13.2%
Americas 21,537 17.3% 26,881 20.7% (5,344) -19.9%
Asia Pacific 8,548 10.0% 10,766 11.6% (2,218) -20.6%
Corporate (*) (21,168) -3.6% (22,623) -3.7% 1,455 -6.4%
Total 82,543 13.9% 99,814 16.5% (17,271) -17.3%
(*) Centralized costs are shown as a percentage of the Group’s total sales.
41

---

<!-- page: 42 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Europe, Middle East and Africa
Operating profit (EBIT) amounted to €132,586 thousand in the first six months of 2025, a
decrease of €10,980 thousand (-7.6%) with respect to the comparison period. The EBIT margin
came to 17.3%, 1.7 p.p. lower than in the first six months of 2024.
The result for the reporting period was affected for €17,198 thousand by items (income and
expenses) that are unusual, infrequent or not related to the operating performance detailed in
the section on Alternative Performance Indicators to which reference should be made. The result
of 2024 was affected by these items for €18,039 thousand.
Net of these items, adjusted EBIT was €11,821 thousand (-7.3%) lower in the first six months of
2025. The EBIT margin fell 1.7 p.p. against the comparison period to 19.6%.
In the second quarter alone operating profit (EBIT) amounted to €65,439 thousand, a decrease
of €10,171 thousand (-13.5%) with respect to the comparison period. The EBIT margin came to
17.1%, 2.7 p.p. lower than in the comparison period.
The result for the second quarter was affected for €8,187 thousand by items (income and
expenses) that are unusual, infrequent or not related to the operating performance detailed in
the section on Alternative Performance Indicators to which reference should be made. The result
of 2024 was affected by these items for €9,180 thousand.
Net of these items, adjusted EBIT came to €73,626 thousand in the second quarter of 2025, a
decrease of €11,164 thousand (-13.2%) against the comparison period. The EBIT margin fell 2.9
p.p. against the comparison period to 19.3%.
Americas
Operating profit (EBIT) amounted to €37,963 thousand in the first six months of 2025, a decrease
of €5,688 thousand (-13.0%) with respect to the comparison period. The EBIT margin came to
15.6%, 2.6 p.p. lower than in the first six months of 2024.
The result for the reporting period was affected for €1,282 thousand by items (income and
expenses) that are unusual, infrequent or not related to the operating performance detailed in
the section on Alternative Performance Indicators to which reference should be made. The result
of 2024 was affected by these items for €952 thousand.
Net of these items, adjusted EBIT was €5,358 thousand (-12.0%) lower in the first six months of
2025. The EBIT margin fell 2.5 p.p. against the comparison period to 16.1%.
In the second quarter alone operating profit (EBIT) amounted to €20,269 thousand, a decrease
of €5,786 thousand (-22.2%) with respect to the comparison period. The EBIT margin came to
16.3%, 3.8 p.p. lower than in the comparison period.
42

---

<!-- page: 43 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
The result for the second quarter was affected for €1,268 thousand by items (income and
expenses) that are unusual, infrequent or not related to the operating performance detailed in
the section on Alternative Performance Indicators to which reference should be made. The result
of 2024 was affected by these items for €826 thousand.
Net of these items, adjusted EBIT came to €21,537 thousand in the second quarter of 2025, a
decrease of €5,344 thousand (-19.9%) against the comparison period. The EBIT margin fell 3.4
p.p. against the comparison period to 17.3%.
Asia Pacific
Operating profit (EBIT) amounted to €11,827 thousand in the first six months of 2025, a decrease
of €5,365 thousand (-31.2%) with respect to the comparison period. The EBIT margin came to
6.9%, 2.7 p.p. lower than in the first six months of 2024.
The result for the reporting period was affected for €7,494 thousand by items (income and
expenses) that are unusual, infrequent or not related to the operating performance detailed in
the section on Alternative Performance Indicators to which reference should be made. The result
of 2024 was affected by these items for €6,198 thousand.
Net of these items, adjusted EBIT was €4,069 thousand (-17.4%) lower in the first six months of
2025. The EBIT margin fell 1.8 p.p. against the comparison period to 11.3%.
In the second quarter alone operating profit (EBIT) amounted to €4,247 thousand, a decrease of
€3,176 thousand (-42.8%) with respect to the comparison period. The EBIT margin came to 5.0%,
3.0 p.p. lower than in the comparison period.
The result for the second quarter was affected for €4,301 thousand by items (income and
expenses) that are unusual, infrequent or not related to the operating performance detailed in
the section on Alternative Performance Indicators to which reference should be made. The result
of 2024 was affected by these items for €3,343 thousand.
Net of these items, adjusted EBIT came to €8,548 thousand in the second quarter of 2025, a
decrease of €2,218 thousand (-20.6%) against the comparison period. The EBIT margin fell 1.6
p.p. against the comparison period to 10.0%.
43

---

<!-- page: 44 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Corporate
The net Corporate costs at the EBIT level amounted to €53,390 thousand in the first six months
of 2025 (-4.5% of the revenues generated by the Group’s sales and services), a decrease of
€2,072 thousand against the first half of 2024 (-3.7%)
The result for the reporting period was affected for €1,368 thousand by items (income and
expenses) that are unusual, infrequent or not related to the operating performance (detailed in
the section on Alternative Performance Indicators to which reference should be made). The
result of 2024 was affected by these items for €2,659 thousand.
Net of these items, the net Corporate costs at the EBIT level amounted to €52,022 thousand (-
1.5%). The EBIT margin was 0.1 p.p. lower than in the comparison period, coming in at -4.4%.
In the second quarter alone, the net Corporate costs at the EBIT level amounted to €22,409
thousand in the second quarter of 2025 (-3.8% of the revenues generated by the Group’s sales
and services), a decrease of €2,365 thousand (-9.5%) against the second quarter of 2024.
The result for the second quarter was affected for €1,241 thousand by items (income and
expenses) that are unusual, infrequent or not related to the operating performance detailed in
the section on Alternative Performance Indicators to which reference should be made. The result
of 2024 was affected by these items for €2,151 thousand.
Net of these items, costs were €1,455 thousand (-6.4%) lower. The margin on sales came to
-3.6%, showing an increase of +0.1 p.p. against the comparison period.
44

---

<!-- page: 45 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Profit before taxes
First Half 2025 First Half 2024
(€ thousands)
Profit before taxes 98,280 121,432
Profit before taxes Adjusted 124,946 148,974
Second Quarter 2025 Second Quarter 2024
(€ thousands)
Profit before taxes 51,546 71,254
Profit before taxes Adjusted 66,222 86,124
Profit before tax amounted to €98,280 thousand in the first six months of 2025, a decrease of
€23,152 thousand (-19.1%) against the comparison period, with a gross profit margin of 8.3% (-
2.0 p.p. with respect to the comparison period).
Total financial expenses were €3,191 thousand higher than in the first half of 2024 due mainly
to the higher interest payable on leases and the impact of exchange differences caused by
significant changes in currency exchange rates during the half.
The result for the reporting period was affected for €26.666 thousand by items (income and
expenses) that are unusual, infrequent or not related to the operating performance (detailed in
the section on Alternative Performance Indicators to which reference should be made). In
addition to what was described in the section on EBIT, financial expenses in the reporting period
benefitted from the income generated by the purchase and use of superbonus credits in
accordance with Articles 119 and 121 of Legislative Decree 34/2020, net hyper-inflation charges
and the impact of changes in FV following non-monetary adjustment and/or revaluations of
financial liabilities for a total negative impact of €676 thousand. The result of 2024 was affected
by items (income and expenses) that are unusual, infrequent or not related to the operating
performance for €27,542 thousand.
Net of these items, the adjusted profit before tax in the first six months of 2025 was €24,028
thousand (-16.1%) lower, coming in at €124,946 thousand. The gross profit margin came to
10.6%, a decrease of -2.1 p.p. against the comparison period.
In the second quarter alone, profit before tax amounted to €51,546 thousand, a decrease of
€19,708 thousand (-27.7%) against the comparison period. The gross profit margin came to 8.7%
(-3.1 p.p. compared to the comparison period). Net expenses for financial management were,
overall, higher at €2,940 thousand.
The result for the quarter was affected for €14,676 thousand by items (income and expenses)
that are unusual, infrequent or not related to the operating performance (detailed in the section
45

---

<!-- page: 46 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
on Alternative Performance Indicators to which reference should be made). The result of 2024
was affected by these items for €14,870 thousand.
Net of these items, adjusted profit before tax was €19,902 thousand (-23,1%) lower. The gross
profit margin was 3.1 p.p. lower than in the comparison period, coming in at 11.2%.
Group net profit
First Half 2025 First Half 2024
(€ thousands)
68,120 87,793
Net profit (loss) attributable to the Group
Net profit (loss) attributable to the Group Adjusted 90,462 107,828
Second Quarter 2025 Second Quarter 2024
(€ thousands)
35,236 52,929
Net profit (loss) attributable to the Group
Net profit (loss) attributable to the Group Adjusted 48,824 63,772
The Group’s portion of net profit came to €68,120 thousand in the first six months of 2025, a
decrease of €19,673 thousand (-22.4%) against the comparison period with the profit margin
down 1.7 p.p. at 5.8%.
The result for the reporting period was affected for €22,342 thousand by items (income and
expenses) that are unusual, infrequent or not related to the operating performance (detailed in
the section on Alternative Performance Indicators to which reference should be made). In
addition to the costs for €26,666 thousand already explained above in the section on Profit
before tax, net the tax effect of €7,097 thousand, a reassessment of an estimation of deferred
tax in Australia entailed a non-monetary charge for €2,773 thousand. The result of 2024 was
affected by these items for €20,035 thousand net the tax effect of €7,507 thousand.
Net of these items, the Group’s adjusted portion of net profit amounted to €90,462 thousand in
the first six months of 2025, €17,366 thousand lower (-16.1%) than in the comparison period.
The profit margin was 1.5 p.p. lower than in the comparison period and came in at 7.7%.
In the second quarter alone, the Group’s portion of net profit was €35,236 thousand, €17,693
thousand (-33.4%) lower than in the comparison period. The profit margin came in at 5.9% (-2.9
p.p. against the comparison period).
The result for the quarter was affected for €13,588 thousand by items (income and expenses)
that are unusual, infrequent or not related to the operating performance (detailed in the section
on Alternative Performance Indicators to which reference should be made). In addition to the
costs for €14,676 thousand already explained above in the section on Profit before tax, net the
46

---

<!-- page: 47 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
tax effect of €3,861 thousand, a reassessment of an estimation of deferred tax in Australia
entailed a non-monetary charge for €2,773 thousand. The result of 2024 was affected by these
items for €10,843 thousand, net the tax effect of €4,027 thousand.
Net of these items, the adjusted portion of the profit before tax amounted to €14,948 thousand
(-23.4%). The profit margin was 2.4 p.p. lower than in the comparison period, coming in at 8.2%.
The tax rate in the period came to 30.6% compared to 27.6% in the first six months of 2024.
The adjusted tax rate in the period came to 27.5% compared to 27.6% in the first six months of
2024.
47

---

<!-- page: 48 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
BALANCE SHEET REVIEW
(*)
Consolidated balance sheet by geographical area
06/30/2025
(€ thousands)
EMEA Americas APAC Eliminations Total
Goodwill 1,065,711 292,120 561,617 - 1,919,448
Non-competition agreements,
trademarks, customer lists and lease 169,781 30,554 44,198 - 244,533
rights
Software, licenses, other intangible fixed
assets, fixed assets in progress and 124,686 26,029 9,143 - 159,858
advances
Property, plant, and equipment 172,063 41,412 38,534 - 252,009
Right-of-use assets 379,562 46,093 50,682 - 476,337
Financial fixed assets 6,200 5,885 238 - 12,323
Other non-current financial assets 37,065 2,490 1,563 - 41,118
Non-current assets 1,955,068 444,583 705,975 - 3,105,626
Inventories 73,200 11,566 8,871 - 93,637
Trade receivables 246,765 37,647 12,297 (76,379) 220,330
Other receivables 88,943 23,918 9,832 (188) 122,505
Current assets (A) 408,908 73,131 31,000 (76,567) 436,472
Operating assets 2,363,976 517,714 736,975 (76,567) 3,542,098
Trade payables (283,782) (77,300) (43,680) 76,379 (328,383)
Other payables (276,218) (41,165) (34,439) 188 (351,634)
Provisions for risks and charges (current
(2,475) (587) - - (3,062)
portion)
Current liabilities (B) (562,475) (119,052) (78,119) 76,567 (683,079)
Net working capital (A) - (B) (153,567) (45,921) (47,119) - (246,607)
Derivative instruments 1,059 1,059
Deferred tax assets 53,673 6,110 14,539 74,322
Deferred tax liabilities (68,073) (21,990) (9,606) (99,669)
Provisions for risks and charges (non-
(14,802) (1,092) (810) (16,704)
current portion)
Liabilities for employees’ benefits (non-
(12,898) (21) (608) (13,527)
current portion)
Loan fees 3,720 3,720
Other non-current liabilities (169,154) (12,983) (2,701) (184,838)
NET INVESTED CAPITAL 1,595,026 368,686 659,670 2,623,382
Group net equity 1,013,559
Minority interests 272
Total net equity 1,013,831
Net medium and long-term financial
1,046,467
indebtedness
Net short-term financial indebtedness 62,489
Total net financial indebtedness 1,108,956
Lease liabilities 398,176 49,868 52,551 - 500,595
Total lease liabilities & net financial
1,609,551
indebtedness
NET EQUITY, LEASE LIABILITIES AND NET
2,623,382
FINANCIAL INDEBTEDNESS
(*) The balance sheet items are analyzed by geographical area without separation of the Corporate structures that are natively included in EMEA.
48

---

<!-- page: 49 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
12/31/2024
(€ thousands)
EMEA Americas APAC Eliminations Total
Goodwill 1,031,163 313,631 600,701 - 1,945,495
Non-competition agreements,
trademarks, customer lists and lease 176,203 31,101 52,143 - 259,447
rights
Software, licenses, other intangible fixed
assets, fixed assets in progress and 127,637 32,008 9,268 - 168,913
advances
Property, plant, and equipment 168,319 41,075 44,530 - 253,924
Right-of-use assets 381,119 49,770 61,175 - 492,064
Financial fixed assets 17,326 6,890 256 - 24,472
Other non-current financial assets 36,942 2,640 1,850 - 41,432
Non-current assets 1,938,709 477,115 769,923 - 3,185,747
Inventories 71,792 11,777 9,611 - 93,180
Trade receivables 233,432 66,043 15,120 (87,841) 226,754
Other receivables 93,370 16,633 5,489 (188) 115,304
Current assets (A) 398,594 94,453 30,220 (88,029) 435,238
Operating assets 2,337,303 571,568 800,143 (88,029) 3,620,985
Trade payables (343,885) (70,137) (50,919) 87,841 (377,100)
Other payables (287,489) (45,154) (41,817) 188 (374,272)
Provisions for risks and charges (current
(1,787) (616) - - (2,403)
portion)
Current liabilities (B) (633,161) (115,907) (92,736) 88,029 (753,775)
Net working capital (A) - (B) (234,567) (21,454) (62,516) - (318,537)
Derivative instruments 3,680 - - - 3,680
Deferred tax assets 56,435 5,762 15,135 - 77,332
Deferred tax liabilities (66,211) (23,234) (10,048) - (99,493)
Provisions for risks and charges (non-
(18,896) (1,158) (871) - (20,925)
current portion)
Liabilities for employees’ benefits (non-
(14,753) - (704) - (15,457)
current portion)
Loan fees 3,452 - - - 3,452
Other non-current liabilities (171,840) (14,740) (2,853) - (189,433)
NET INVESTED CAPITAL 1,496,008 422,291 708,067 - 2,626,366
Group net equity 1,150,002
Minority interests 222
Total net equity 1,150,224
Net medium and long-term financial
960,387
indebtedness
Net short-term financial indebtedness 1,418
Total net financial indebtedness 961,805
Lease liabilities 398,120 53,845 62,372 - 514,337
Total lease liabilities & net financial
1,476,142
indebtedness
NET EQUITY, LEASE LIABILITIES AND NET
2,626,366
FINANCIAL INDEBTEDNESS
49

---

<!-- page: 50 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Non-Current Assets
Non-current assets amounted to €3,105,626 thousand as at 30 June 2025, a decrease of €80,121
thousand with respect to the €3,185,747 thousand recorded as at 31 December 2024.
The changes in the reporting period are explained (i) for €71,501 thousand by acquisitions; (ii)
for €64,615 thousand by capex; (iii) for €61,615 thousand by right-of-use assets acquired in the
reporting period for renewals of existing leases and network expansion; (iv) for €157,995
thousand, by amortization, depreciation and impairment, including amortization of the right-of-
use assets and the assets allocated as a result of business combinations; (v) for €103,975 by the
negative impact of exchange differences, which had the largest impact on goodwill; (vi) for
€15,882 thousand by other decreases stemming mainly from the reclass to the short term
category of tax credit booked in 2024 and to the early lease terminations due to clinics’
relocation and closure.
The breakdown of non-current assets by geographic area is shown below.
06/30/2025 12/31/2024 Change
(€ thousands)
Goodwill 1,065,711 1,031,163 34,548
Non-competition agreements, trademarks, customer lists and
169,781 176,203 (6,422)
lease rights
Software, licenses, other intangible fixed assets, fixed assets in
124,686 127,637 (2,951)
progress and advances
EMEA (*) Tangible assets 172,063 168,319 3,744
Right-of-use assets 379,562 381,119 (1,557)
Financial fixed assets 6,200 17,326 (11,126)
Other non-current financial assets 37,065 36,942 123
Non-current assets 1,955,068 1,938,709 16,359
Goodwill 292,120 313,631 (21,511)
Non-competition agreements, trademarks, customer lists and
30,554 31,101 (547)
lease rights
Software, licenses, other intangible fixed assets, fixed assets in
26,029 32,008 (5,979)
progress and advances
Tangible assets 41,412 41,075 337
Americas
Right-of-use assets 46,093 49,770 (3,677)
Financial fixed assets 5,885 6,890 (1,005)
Other non-current financial assets 2,490 2,640 (150)
Non-current assets 444,583 477,115 (32,532)
Goodwill 561,617 600,701 (39,084)
Non-competition agreements, trademarks, customer lists and
44,198 52,143 (7,945)
lease rights
Software, licenses, other intangible fixed assets, fixed assets in
9,143 9,268 (125)
progress and advances
Asia Pacific Tangible assets 38,534 44,530 (5,996)
Right-of-use assets 50,682 61,175 (10,493)
Financial fixed assets 238 256 (18)
Other non-current financial assets 1,563 1,850 (287)
Non-current assets 705,975 769,923 (63,948)
Total 3,105,626 3,185,747 (80,121)
(*) The balance sheet items are analyzed by geographical area without separation of the Corporate structures that are natively included in EMEA.
50

---

<!-- page: 51 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Europe, Middle East and Africa
Non-current assets amounted to €1,955,068 thousand as at 30 June 2025, an increase of €16,359
thousand with respect to the €1,938,709 thousand recorded as at 31 December 2024.
This increase is explained:
- for €51,930 thousand, by acquisitions made in the reporting period;
- for €45,068 thousand, by right-of-use assets acquired in the year as a result of the renewal
of existing leases and network expansion;
- for €22,401 thousand, by investments in plant, property and equipment, relating primarily
to the opening of new clinics and the renewal of existing ones, as well as the purchase of
hardware needed to implement Group IT projects detailed below;
- for €22,604 thousand, by investments in new front office solutions and the continuous
implementation and standardization of the Group ERP cloud system;
- for €106,184 thousand, by amortization, depreciation and impairment, including
amortization of the right-of-use assets and the amortization of intangible assets allocated
as a result of business combinations;
- for €19,460 thousand, other decreases attributable primarily to the reclass to the short-
term category of tax credit booked in 2024 and to the early lease terminations due to clinics’
relocation and closure.
Americas
Non-current assets amounted to €444,583 thousand as at 30 June 2025, a decrease of €32,532
thousand against the €477,115 thousand recorded as at 31 December 2024.
The change is explained:
- for €14,490 thousand, by acquisitions made in the reporting period;
- for €7,016 thousand, by right-of-use assets acquired during the year as a result of the
renewal of existing leases and network expansion;
- for €8,603 thousand, by investments in property, plant and equipment, relating to the
opening of new clinics and remodeling of existing ones;
- for €4,132 thousand, by investments in intangible assets relating to the development of IT
systems primarily at US subsidiaries;
- for €20,327 thousand, by amortization and depreciation, including the amortization of the
right-of-use assets referred to above;
- for €46,446 thousand by other decreases, explained primarily by exchange differences,
which had the largest impact on goodwill.
51

---

<!-- page: 52 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Asia Pacific
Non-current assets amounted to €705,975 thousand as at 30 June 2025, a decrease of €63,948
thousand against the €769,923 thousand recorded as at 31 December 2024.
The change is explained:
- for €5,081 thousand, by acquisitions made in the reporting period;
- for €9,531 thousand, by right-of-use assets acquired during the year as a result of the
renewal of existing leases and network expansion;
- for €2,151 thousand, by investments in property, plant and equipment, relating mainly
to the opening of clinics and the renewal of existing ones, as well as the purchase of the
hardware needed to implement IT projects;
- for €4,724 thousand, by investments in intangible assets relating primarily to the
development of IT systems;
- for €31,484 thousand, by amortization and depreciation, including the amortization of
the right of-use assets and intangible assets allocated as a result of business
combinations;
- for €53,951 thousand, by other decreases relating mainly to foreign exchange differences
which had the biggest impact on goodwill.
52

---

<!-- page: 53 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Net invested capital
Net invested capital amounted to €2,623,382 thousand as at 30 June 2025, a decrease of €2,984
thousand against the €2,626,366 thousand recorded as at 31 December 2024.
The decrease of the non-current assets beforementioned is broadly offset by the increase in
working capital and by the decrease of the other medium/long-term payables.
The breakdown of net invested capital by geographic area is shown below.
06/30/2025 12/31/2024 Change
(€ thousands)
EMEA (*) 1,595,026 1,496,008 99,018
Americas 368,686 422,291 (53,605)
Asia Pacific 659,670 708,067 (48,397)
Total 2,623,382 2,626,366 (2,984)
(*) The balance sheet items are analyzed by geographical area without separation of the Corporate structures that are natively included in EMEA.
Europa, Middle East and Africa
Net invested capital came to €1,595,026 thousand as at 30 June 2025, an increase of €99,018
thousand against the €1,496,008 thousand recorded as at 31 December 2024.
In addition to the change in non-current assets described above, there was an increase in
working capital mostly linked to the decrease in trade payables.
Factoring without recourse in the reporting period, through premier factoring companies,
involved trade receivables with a face value of €111,754 thousand (€112,516 thousand in the
same period of the prior year) and VAT credits with a face value of €17,893 thousand (€10,111
thousand in the same period of the prior year).
Americas
Net invested capital came to €368,686 thousand as at 30 June 2025, a decrease of €53,605
thousand against the €422,291 thousand recorded as at 31 December 2024.
In addition to the decrease in non-current assets described above, there was a decrease in
working capital, slightly offset by a decrease in other medium/long-term payables.
Factoring without recourse in the reporting period, through premier factoring companies,
involved trade receivables with a face value of €2,936 thousand (€581 thousand in the same
period of the prior year).
53

---

<!-- page: 54 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Asia Pacific
Net invested capital came to €659,670 thousand as at 30 June 2025, a decrease of €48,397
thousand against the €708,067 thousand recorded as at 31 December 2024.
The decrease in non-current assets described above was partially offset by an increase in
working capital.
Factoring without recourse in the reporting period, through premier factoring companies,
involved trade receivables with a face value of €6,679 thousand (€2,177 thousand in the same
period of the prior year).
54

---

<!-- page: 55 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Net financial indebtedness
06/30/2025 12/31/2024 Change
(€ thousands)
Net medium and long-term financial indebtedness 1,046,467 960,386 86,081
Net short-term financial indebtedness 305,182 290,253 14,929
Cash and cash equivalents (242,693) (288,834) 46,141
Net financial indebtedness excluding lease liabilities (A) 1,108,956 961,805 147,151
Lease liabilities – current portion 127,269 126,740 529
Lease liabilities – non-current portion 373,326 387,597 (14,271)
Lease liabilities (B) 500,595 514,337 (13,742)
Net financial indebtedness (A+B) (C) 1,609,551 1,476,142 133,409
Group net equity (D) 1,013,559 1,150,002 (136,443)
Minority interests 272 222 50
Net Equity (E) 1,013,831 1,150,224 (136,393)
Net financial indebtedness excluding lease liabilities
1.09 0.84
/Group net equity (A/D)
Net financial indebtedness excluding lease liabilities
1.09 0.84
/Net equity (A/E)
Net financial indebtedness excluding lease liabilities
1.93 1.63
/EBITDA for leverage calculation (*)
(*) Net financial indebtedness excluding lease liabilities /EBITDA for the leverage calculation is the ratio of net financial indebtedness, excluding
lease liabilities and short-term investments not cash equivalents, to EBITDA for the last four quarters (determined with reference to usual,
frequent or related to the operating performance operations only, based on pro forma figures in case of significant changes to the structure of
the Group).
Net financial debt, excluding lease liabilities, amounted to €1,108,956 thousand as at 30 June
2025, an increase of €147,151 thousand compared to 31 December 2024 which reflects the
significant outlays for the payment of dividends and share buybacks. In the first half of 2025,
free cash flow reached a positive €37,476 thousand (€46,822 thousand as at 30 June 2024) after
€64,433 thousand in capital expenditure (€65,338 thousand in the comparison period).
Net cash-outs for acquisitions (which amounted to €54,493 thousand versus €142,737 thousand
in the first half of 2024), along with the purchase of treasury shares (€55,228 thousand) and the
payment of dividends (€65,302 thousand versus €65,593 thousand in the comparison period),
brought cash flow for the reporting period to negative €138,779 thousand versus negative
€155,814 thousand in the first half of 2024.
In the first half of 2025 the last lines of credit subject to financial covenants expired or were
repaid; consequently, the Group is no longer subject to any financial covenants.
During the semester, Amplifon refined the below mentioned operations which are not subject
to financial covenants:
- In March 2025, Amplifon S.p.A. signed a 5-year, sustainability linked, credit facility with
Intesa Sanpaolo totaling €175 million, comprised of a €100 million revolving credit line
55

---

<!-- page: 56 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
and a €75 million long term loan. The new financing was used to refinance, and increase,
a pre-existing line expiring in 2026;
- In April 2025, Amplifon S.p.A. finalized a sustainability-linked facility with Banco BPM for
a total amount of €100 million, comprised of a €50 million revolving credit line and long-
term loan of the same amount. The new facility was used to refinance expiring credit
lines;
- In June 2025, Amplifon S.p.A. signed a €75 million, 5-year, sustainability-linked, credit
facility with ING Italia;
- In June 2025, Amplifon S.p.A. also signed a €50 million, 5-year, sustainability-linked
facility with Banca Popolare di Sondrio, comprised of a €30 million revolving credit line
and a €20 million long-term line. The new financing was used to refinance, and increase,
expiring credit lines;
- With a view to optimizing Amplifon S.p.A.’s financial structure, in April 2025 two
committed, revolving credit lines totaling €45 million, expiring in the second half of 2025
granted by Sparkasse and Barclays, were extinguished, in advance.
As at 30 June 2025, the Group had cash and cash equivalents of €242,693 thousand compared
to a total net financial indebtedness of €1,351,649 thousand, net of lease liabilities.
Long-term debt, net of lease liabilities, amounts to €1,046,467 thousand as at 30 June 2025 (€
960,386 thousand as at 31 December 2024), showing an increase of €86,081 thousand
compared to 2024 explained by the new financing agreements signed in the reporting period,
net of the reclassification of short-term portions of the existing debt.
Short-term debt amounts to €305,182 thousand, an increase of €14,929 thousand compared to
the €290,253 thousand recorded at 31 December 2024. The short-term portion refers primarily
to: the short-term portion of long-term bank debt (€103,606 thousand); bank borrowings linked
to hot money accounts and other short-term credit lines (€188,314 thousand); the interest
payable on the Eurobond (€1,478 thousand) and other bank loans (€3,417 thousand), short-term
lines included, as well as the best estimate of the deferred payments for acquisitions (€8,043
thousand).
The chart below shows the debt maturities compared to:
- the €243 million in cash and cash equivalents;
- the unutilized portions of irrevocable credit lines which amount to €480 million;
- the €225 million unutilized portion of the loan from the European Investment Bank
supporting investments in innovation and digitalization.
56

---

<!-- page: 57 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
The revocable credit lines amounted to €334 million, with an unutilized portion of €147 million
as at 30 June 2025.
Interest payable on financial debt amounted to €19,135 thousand as at 30 June 2025 versus
€18,247 thousand as at 30 June 2024.
Interest payable on leases recognized in accordance with IFRS 16 amounted to €10,321 thousand
versus €8,916 thousand as at 30 June 2024.
Interest receivable on bank deposits came to €2,076 thousand as at 30 June 2025 versus €1,530
thousand as at 30 June 2024.
The reasons for the changes in net debt are described in the next section on the statement of
cash flows.
57

---

<!-- page: 58 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
CASH FLOW STATEMENT
The reclassified statement of cash flows shows the change in net financial indebtedness from
the beginning to the end of the period. Pursuant to IAS 7, the consolidated financial statements
include a statement of cash flows that shows the change in cash and cash equivalents from the
beginning to the end of the period.
First Half 2025 First Half 2024
(€ thousands)
OPERATING ACTIVITIES:
Net profit (loss) attributable to the Group 68,120 87,793
Minority interests 99 81
Amortization, depreciation and impairment:
- Intangible fixed assets 55,708 50,153
- Tangible fixed assets 32,800 30,620
- Right-of-use assets 69,487 64,053
Total amortization, depreciation and impairment 157,995 144,826
Provisions, other non-monetary items and gains/losses from disposals 3,128 9,554
Group’s share of the result of associated companies (90) (283)
Financial income charges 30,797 27,798
Current and deferred income taxes 30,060 33,558
Change in assets and liabilities:
- Utilization of provisions (5,612) (2,126)
- (Increase) decrease in inventories (1,201) 8,943
- Decrease (increase) in trade receivables 3,101 8,449
- Increase (decrease) in trade payables (44,348) (43,986)
- Changes in other receivables and other payables (23,509) (29,537)
Total change in assets and liabilities (71,569) (58,257)
Dividends received 291 -
Net interest charges (28,429) (25,134)
Taxes paid (21,386) (44,208)
Cash flow provided by (used in) operating activities before repayment of lease liabilities 169,016 175,728
Repayment of lease liabilities (67,107) (63,568)
Cash flow generated from (absorbed) by operating activities 101,909 112,160
INVESTING ACTIVITIES:
Purchase of intangible fixed assets (31,460) (26,404)
Purchase of property, plant and equipment (33,155) (39,254)
Consideration from sale of tangible fixed assets and businesses 182 320
Cash flow generated from (absorbed) by investing activities (64,433) (65,338)
Cash flow generated from operating and investing activities (Free cash flow) 37,476 46,822
Business combinations (*) (54,493) (142,737)
Net cash flow generated from acquisitions (54,493) (142,737)
Cash flow generated from (absorbed) by investing activities and acquisitions (118,926) (208,075)
58

---

<!-- page: 59 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
First Half 2025 First Half 2024
(€ thousands)
FINANCING ACTIVITIES:
Treasury shares (55,228) -
Dividends (65,302) (65,593)
Fees paid on medium/long-term financing (1,788) (105)
Other non-current assets 556 5,799
Cash flow generated from (absorbed) by financing activities (121,762) (59,899)
Changes in net financial indebtedness net of lease liabilities (138,779) (155,814)
Net financial indebtedness at the beginning of the period net of lease liabilities (961,805) (852,130)
Effect of exchange rate fluctuations on net financial debt (8,298) (1,341)
Effect of discontinued operations on net financial debt (74) -
Changes in net financial debt (138,779) (155,814)
Net financial indebtedness at the end of the period net of lease liabilities (1,108,956) (1,009,285)
(*) The item refers to the net cash flows used in the acquisition of businesses and equity investments.
The change in net financial indebtedness of €138,779 thousand is attributable to:
(i) Investing activities:
- capital expenditure on property, plant and equipment and intangible assets of
€64,615 thousand relating to new Front-Office solutions, network expansion and to
ongoing implementation, standardization and homogenization of the Group cloud
based ERP system;
- acquisitions amounting to €54,493 thousand including the impact of the acquired
companies debt and the best estimate of the earn-out linked to sales and profitability
targets payable over the next few years;
- net proceeds from the disposal of assets of €182 thousand.
(ii) Operating activities:
- interest payable on financial indebtedness and other net financial expenses of
€28,429 thousand;
- payment of taxes amounting to €21,386 thousand;
- payment of principle on lease obligations of €67,107 thousand;
- cash flow generated by current operations of €218,831 thousand.
(iii) Financing activities:
- payment of dividends of €65,302 thousand;
- purchase of €55,228 thousand in treasury shares;
- payment of commissions on medium/long term financing of €1,788 thousand;
- other variation in other non-current assets for €556 thousand.
(iv) Net debt was also impacted by:
- exchange losses of €8,298 thousand;
- discontinued operations of negative €74 thousand.
59

---

<!-- page: 60 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
Items (income and expenses) that are unusual, infrequent or not related to the operating
performance negative impacted on cash flow of €2,542 thousand in the first half of 2025,
attributable for €1,239 related to transaction and integration costs for acquisitions and €1,303
thousand related to costs relative to corporate and network reorganization, as well as other
efficiency projects and changes in top management.
ACQUISITION OF COMPANIES AND BUSINESSES
The Group continued with external growth in the first half of 2025 acquiring 222 clinics for a
total investment of €54,493 thousand, including the debt consolidated and the best estimate of
the earn-out linked to sales and profitability targets payable over the next few years.
More in detail, in the first half of 2025:
- 122 clinics were acquired in Poland;
- 27 clinics were acquired in Italy;
- 23 clinics were acquired in the United States;
- 22 clinics were acquired in China;
- 13 clinics were acquired in France;
- 12 clinics were acquired in Germany;
- 2 clinics were acquired in Canada;
- 1 clinic was acquired in Spain.
60

---

<!-- page: 61 -->

Interim Financial Report as at 30 June 2025 > Interim Management Report
OUTLOOK
In the first half of 2025, the markets in which the Group operates were characterized by a softer
demand, reflecting the deterioration in the macroeconomic and geopolitical context, as well as
in consumer confidence, which appears to have peaked in the second quarter.
The US market was slightly negative in the first half and below historical growth rates, though
improving sequentially in the second quarter. The European market presented a two-speed
dynamic, with an excellent performance in France supported by the RAC 0 regulatory reform, in
line with expectations, and a positive momentum in Germany, while the rest of the area was
impacted by soft consumer confidence and other temporary factors, above all in Southern
European countries. There was also substantial softness in the Asia-Pacific markets, above all in
China.
For the rest of 2025, the Group expects a progressive normalization of the global market. More
specifically, the Group expects the gradual recovery of the US market to continue, thanks also
to a more favorable comparison base, and a European market supported by the strong growth
of the French market and the positive momentum in Germany, along with a gradual recovery in
the rest of the area, particularly in Italy and Spain where the portfolio of returning customers is
expected to show improvement over the second quarter of 2025, following the partial recovery
from the Covid-19 outbreak in the second half of 2020.
In light of the second quarter performance and current market expectations, assuming there are
no further slowdowns in global economic activity due to, among others, the well-known
macroeconomic and geopolitical situation, for FY2025, also with regards to what was previously
communicated, Amplifon expects:
• Consolidated revenues to grow by around 3% at constant exchange rates (previouslymid
to high single-digit);
• An adjusted EBITDA margin of around 23% (previously at least 24%).
In the medium term, the Group remains very positive about its prospects of sustainable growth
in sales and profitability, thanks to the unchanged fundamentals of the hearing care market and
its strong leadership position, as well as the full implementation of the Fit4Growth program to
enhance profitability and reinforce the Group’s competitive positioning.
th
Milan, July 29 , 2025
CEO
Enrico Vita
61

---

<!-- page: 62 -->

CONDENSED INTERIM CONSOLIDATED FINANCIAL
STATEMENTS AS AT 30 JUNE 2025
62

---

<!-- page: 63 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
(*)
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
06/30/2025 12/31/2024 Change
(€ thousands)
ASSETS
Non-current assets
Goodwill Note 3 1,919,448 1,945,495 (26,047)
Intangible fixed assets with finite useful life Note 4 404,391 428,360 (23,969)
Property, plant, and equipment Note 5 252,009 253,924 (1,915)
Right-of-use assets Note 6 476,337 492,064 (15,727)
Equity-accounted investments 2,323 2,527 (204)
Hedging instruments 2,684 4,454 (1,770)
Deferred tax assets 74,322 77,332 (3,010)
Contract costs 10,246 10,494 (248)
Other assets 40,871 52,884 (12,013)
Total non-current assets 3,182,631 3,267,534 (84,903)
Current assets
Inventories 93,637 93,180 457
Trade receivables 220,330 226,754 (6,424)
Contract costs 7,863 7,734 129
Other receivables 114,642 107,552 7,090
Hedging instruments 747 878 (131)
Other financial assets - 296 (296)
Cash and cash equivalents Note 9 242,693 288,834 (46,141)
Total current assets 679,912 725,228 (45,316)
Total assets 3,862,543 3,992,762 (130,219)
63

---

<!-- page: 64 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
06/30/2025 12/31/2024 Change
(€ thousands)
LIABILITIES
Net Equity
Share capital Note 8 4,528 4,528 -
Share premium reserve 202,712 202,712 -
Treasury shares (78,653) (29,358) (49,295)
Other reserves (174,004) (77,628) (96,376)
Retained earnings 990,856 904,374 86,482
Profit (loss) for the period 68,120 145,374 (77,254)
Group net equity 1,013,559 1,150,002 (136,443)
Minority interests 272 222 50
Total net equity 1,013,831 1,150,224 (136,393)
Non-current liabilities
Medium/long-term financial liabilities Note 10 1,040,596 952,283 88,313
Lease liabilities Note 12 373,326 387,597 (14,271)
Provisions for risks and charges Note 11 16,704 20,925 (4,221)
Liabilities for employees’ benefits 13,527 15,457 (1,930)
Hedging instruments 1,625 1,157 468
Deferred tax liabilities 99,669 99,493 176
Payables for business acquisitions 3,511 5,885 (2,374)
Contract liabilities 154,399 153,766 633
Other long-term liabilities 30,438 35,667 (5,229)
Total non-current liabilities 1,733,795 1,672,230 61,565
Current liabilities
Trade payables 328,383 377,100 (48,717)
Payables for business acquisitions 8,043 11,510 (3,467)
Contract liabilities 120,289 122,914 (2,625)
Tax liabilities 51,424 49,830 1,594
Other payables 176,882 197,460 (20,578)
Hedging instruments 281 739 (458)
Provisions for risks and charges Note 11 3,062 2,403 659
Liabilities for employees’ benefits 3,860 4,094 (234)
Short-term financial liabilities Note 10 295,424 277,518 17,906
Lease liabilities Note 12 127,269 126,740 529
Total current liabilities 1,114,917 1,170,308 (55,391)
TOTAL LIABILITIES 3,862,543 3,992,762 (130,219)
(*) Transactions with related parties have not been reported separately because not material both at single entity and at consolidated level.
Please refer to note 17 for more details.
64

---

<!-- page: 65 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
(*)
CONSOLIDATED INCOME STATEMENT
First Half 2025 First Half 2024 Change
(€ thousands)
Revenues from sales and services Note 13 1,180,490 1,177,251 3,239
Operating costs Note 14 (896,155) (887,685) (8,470)
Other income and costs 2,646 4,207 (1,561)
Gross operating profit (EBITDA) 286,981 293,773 (6,792)
Amortization, depreciation and impairment
Amortization of intangible fixed assets Note 4 (55,650) (50,053) (5,597)
Depreciation of property, plant, and equipment Note 5 (32,248) (30,075) (2,173)
Right-of-use depreciation Note 6 (68,670) (64,053) (4,617)
Impairment losses and reversals of non-current assets (1,427) (645) (782)
(157,995) (144,826) (13,169)
Operating result 128,986 148,947 (19,961)
Financial income, expenses and value adjustments to
financial assets
Group's share of the result of associated companies
valued at equity and gains/losses on disposals of equity 90 283 (193)
investments
Interest income and expenses (17,056) (16,717) (339)
Interest expenses on lease liabilities (10,321) (8,916) (1,405)
Other financial income and expenses (1,477) (707) (770)
Exchange gains and losses, and inflation accounting (2,650) (1,308) (1,342)
Gain (loss) on assets accounted at fair value 708 (150) 858
(30,706) (27,515) (3,191)
Profit (loss) before tax 98,280 121,432 (23,152)
Current and deferred income tax
Current tax (25,685) (27,957) 2,272
Deferred tax (4,376) (5,601) 1,225
(30,061) (33,558) 3,497
Net profit (loss) 68,219 87,874 (19,655)
Net profit (loss) attributable to Minority interests 99 81 18
Net profit (loss) attributable to the Group 68,120 87,793 (19,673)
(*) Transactions with related parties have not been reported separately because not material both at single entity and at consolidated level.
Please refer to note 17 for more details.
Earnings per share (€ per share) Note 16 First Half 2025 First Half 2024
Earnings per share
- Basic 0.30300 0.38850
- Diluted 0.30090 0.38547
65

---

<!-- page: 66 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME
First Half 2025 First Half 2024
(€ thousands)
Net income (loss) for the period 68,219 87,874
Other comprehensive income (loss) that will not be reclassified subsequently to profit or
loss:
Remeasurement of defined benefit plans 2,736 (51)
Tax effect on components of other comprehensive income that will not be reclassified
(444) 2
subsequently to profit or loss
Total other comprehensive income (loss) that will not be reclassified subsequently to
2,292 (49)
profit or loss after the tax effect (A)
Other comprehensive income (loss) that will be reclassified subsequently to profit or loss:
Gains/(losses) on cash flow hedging instruments (2,621) (2,452)
Gains/(losses) on exchange differences from translation of financial statements of foreign
(91,768) 9,384
entities
Tax effect on components of other comprehensive income that will be reclassified
629 588
subsequently to profit or loss
Total other comprehensive income (loss) that will be reclassified subsequently to profit or
(93,760) 7,520
loss after the tax effect (B)
Total other comprehensive income (loss) (A)+(B) (91,468) 7,471
Comprehensive income (loss) for the period (23,249) 95,345
Attributable to the Group (23,299) 95,436
Attributable to Minority interests 50 (91)
66

---

<!-- page: 67 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
STATEMENT OF CHANGES IN CONSOLIDATION EQUITY
Share Treasury Stock
Share Legal Other
(€ thousands) premium shares grant
capital reserve reserves
reserve reserve reserve
Balance as at 01/01/2024 4,528 202,712 934 3,636 (17,495) 41,299
Allocation of profit (loss) for 2023
Share capital increase
Treasury shares
Dividend distribution
Notional cost of stock grants 9,373
Other changes 11,888 (15,921)
- Stock Grant 11,888 (15,921)
- Inflation accounting
- Other changes
Total comprehensive income (loss) for the period
- Hedge accounting
- Actuarial gains (losses)
- Translation differences
- Profit for the first six months of 2024
Balance as at 30 June 2024 4,528 202,712 934 3,636 (5,607) 34,751
Share Treasury Stock
Legal Other
(€ thousands) Share capital premium shares grant
reserve reserves
reserve reserve reserve
Balance at 01/01/2025 4,528 202,712 934 3,636 (29,358) 41,307
Allocation of profit (loss) for 2024
Share capital increase
Treasury shares (55,228)
Dividend distribution
Notional cost of stock grants 3,439
Other changes 5,933 (8,396)
- Stock Grant 5,933 (8,396)
- Inflation accounting
- Other changes
Total comprehensive income (loss) for the
period
- Hedge accounting
- Actuarial gains (losses)
- Translation differences
- Profit for the first six months of 2025
Balance at 30 June 2025 4,528 202,712 934 3,636 (78,653) 36,350
67

---

<!-- page: 68 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
Total
Cash flow Actuarial gains Retained Translation Profit (loss) for Minority Total net
Shareholders'
hedge reserve and losses earnings differences the period interests equity
equity
9,888 (957) 809,643 (108,408) 155,139 1,100,919 759 1,101,678
155,139 (155,139) - -
- -
- -
(65,593) (65,593) (65,593)
9,373 9,373
2,252 (1,781) (434) (2,215)
2,731 (1,302) (1,302)
13,158 13,158 13,158
(13,637) (13,637) (434) (14,071)
(1,864) (49) 9,556 87,793 95,436 (91) 95,345
(1,864) (1,864) (1,864)
(49) (49) (49)
9,556 9,556 (172) 9,384
87,793 87,793 81 87,874
8,024 (1,006) 901,441 (98,852) 87,793 1,138,354 234 1,138,588
Total
Cash flow Actuarial gains Retained Translation Profit (loss) for Minority Total net
Shareholders'
hedge reserve and losses earnings differences the period interests equity
equity
2,856 (3,071) 904,374 (123,290) 145,374 1,150,002 222 1,150,224
145,374 (145,374) - -
- -
(55,228) (55,228)
(65,302) (65,302) (65,302)
3,439 3,439
6,410 3,947 3,947
2,793 330 330
3,831 3,831 3,831
(214) (214) (214)
(1,992) 2,292 (91,719) 68,120 (23,299) 50 (23,249)
(1,992) (1,992) (1,992)
2,292 2,292 2,292
(91,719) (91,719) (49) (91,768)
68,120 68,120 99 68,219
864 (779) 990,856 (215,009) 68,120 1,013,559 272 1,013,831
68

---

<!-- page: 69 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
STATEMENT OF CONSOLIDATED CASH FLOWS
(€ thousands) First Half 2025 First Half 2024
OPERATING ACTIVITIES
Net profit (loss) 68,219 87,874
Amortization, depreciation and impairment:
- intangible fixed assets 55,708 50,153
- property, plant, and equipment 32,800 30,620
- right-of-use assets 69,487 64,053
Provisions, other non-monetary items and gain/losses from disposals 3,128 9,553
Group’s share of the result of associated companies (90) (283)
Financial income and expenses 30,797 27,798
Current and deferred taxes 30,060 33,558
Cash flow from operating activities before change in net working capital 290,109 303,326
Utilization of provisions (5,612) (2,126)
(Increase) decrease in inventories (1,201) 8,943
Decrease (increase) in trade receivables 3,101 8,449
Increase (decrease) in trade payables (44,348) (43,986)
Changes in other receivables and other payables (23,509) (29,537)
Total change in assets and liabilities (71,569) (58,257)
Dividends earned 291 -
Interest received (paid) (30,953) (25,980)
Taxes paid (21,386) (44,208)
Cash flow generated from (absorbed by) operating activities (A) 166,492 174,881
INVESTING ACTIVITIES:
Purchase of intangible fixed assets (31,460) (26,404)
Purchase of tangible fixed assets (33,155) (39,254)
Consideration from sale of non-current assets 182 320
Cash flow generated from (absorbed by) operating investing activities (B) (64,433) (65,338)
Purchase of subsidiaries and business units net of cash and cash equivalents acquired or
(54,493) (142,737)
dismissed
Increase (decrease) in payables for business acquisitions (4,992) 7,043
Cash flow generated from (absorbed by) acquisition activities (C) (59,485) (135,694)
Cash flow generated from (absorbed by) investing activities (B)+(C) (123,918) (201,032)
FINANCING ACTIVITIES:
Increase (decrease) in financial payables 104,570 112,478
(Increase) decrease in financial receivables - 16
Fees paid on medium and long-term loans (1,788) (104)
Principal portion of lease payments (67,107) (63,568)
Other non-current assets and liabilities 556 5,799
Dividend distributed (65,302) (65,593)
-
Treasury shares purchase (55,228)
Cash flow generated from (absorbed by) financing activities (D) (84,299) (10,972)
Net increase in cash and cash equivalents (A)+(B)+(C)+(D) (41,725) (37,123)
69

---

<!-- page: 70 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
First Half 2025 First Half 2024
(€ thousands)
Cash and cash equivalents at beginning of period 288,834 193,148
Effect of exchange rate fluctuations on cash & cash equivalents (4,342) (1,033)
Effect of asset disposals on cash & cash equivalents (74) -
Flows of cash and cash equivalents (41,725) (37,123)
Cash and cash equivalents at end of period 242,693 154,992
Related-party transactions relate to lease of the main office and certain stores, to recharges of
maintenance costs and general services of the above-mentioned buildings and to commercial
transactions, personnel costs and loans. Such operations are detailed in Note 17 “Transactions
with parents and other related parties”.
SUPPLEMENTARY INFORMATION TO THE STATEMENT OF
CONSOLIDATED CASH FLOWS
The fair values of the assets and liabilities acquired are summarized in the table below:
First Half 2025 First Half 2024
(€ thousands)
- Goodwill 46,120 103,774
- Customer lists 10,821 35,720
- Trademarks and non-competition agreements 1,319 1,308
- Other intangible fixed assets 2,035 2,141
- Property, plant, and equipment 2,442 5,632
- Right-of-use assets 7,520 6,339
- Current assets 5,342 13,357
- Provision for risks and charges (10) (1,629)
- Current liabilities (8,812) (17,831)
- Other non-current assets and liabilities (12,980) (16,191)
- Third parties’ equity - 14,073
Total investments 53,797 146,693
Net financial debt acquired 3,290 1,698
Total business combinations 57,087 148,391
(Increase) decrease in payables through business acquisition 4,992 (7,043)
Cash flow absorbed by (generated from) acquisitions 62,079 141,348
(Cash and cash equivalents acquired) (2,594) (5,654)
Net cash flow absorbed by (generated from) acquisitions 59,485 135,694
70

---

<!-- page: 71 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
NOTES
1. General Information
The Amplifon Group is global leader in the distribution of hearing solutions and the fitting of
customized products.
The parent company Amplifon S.p.A. is based in Via Ripamonti 133, Milan, Italy. The Group is
controlled directly by Ampliter S.r.l. (42.01% of share capital and 68.36% of voting rights as at 30
June 2025), held by Amplifin S.r.l at 100%, which is owned at 88% by Susan Carol Holland.
The Condensed Consolidated Financial Statements as at 30 June 2025 was prepared in
accordance with International Accounting Standards, as well as the implementation regulations
set out in Article 9 of Legislative Decree no. 38 of 28 February 2005. These standards include the
IAS and IFRS issued by the International Accounting Standard Board, as well as the SIC and IFRIC
interpretations issued by the International Financial Reporting Interpretations Committee,
which were endorsed in accordance with the procedure set out in Article 6 of Regulation (EC)
no. 1606 of 19 July 2002 by 30 June 2025. The International Accounting Standards endorsed after
that date and before the preparation of this report were adopted in the preparation of the
condensed interim consolidated financial report only if early adoption is allowed by the
Endorsing Regulation and the standard itself and if the Group had elected to do so.
The condensed interim consolidated financial statements as at 30 June 2025 does not include all
the additional information required by the annual financial statements and must be read
together with the annual consolidated financial statements of the Group as at 31 December
2024.
The publication of the Condensed Consolidated Financial Statements of the Amplifon Group as
at 30 June 2025 was authorized by a resolution of the Board of Directors of 29 July 2025 which
approved their publication.
According to the Consob Communication of 28 July 2006, it is specified that during the first half
of 2025 the Group did not carry out atypical and/or unusual transactions, as defined by the
Communication itself.
71

---

<!-- page: 72 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
2. Impacts of trade tariffs, conflict in Middle East, Ukraine and climate
change on the Group’s performance and financial position
The current macroeconomic and geopolitical environment worsened progressively during the
second quarter, which was characterized by uncertainty and volatility, due to conflicts and
recent political developments related to the trade tariffs introduced by the United States that
could also affect a few of the Group’s suppliers. Toward this end, Amplifon continues to monitor
changes in the business environment constantly and can also rely on negotiating leverage,
supplier diversification, on the flexibility of suppliers in production logistics and, last by not least,
the Group’s geographic diversification.
The conflict in the Middle East has witnessed a period of severe escalation, with devastating
consequences for civilians and a growing risk of regional destabilization. In the last weeks, the
situation appears slightly quieter, but a lasting solution still seems far off. In this region, however,
the Group only has about 24 points of sale in Israel which generate sales equal to less than 1%
of annual consolidated revenues and limited activities in nearby countries (Egypt) and does not
have any direct or indirect business activities in Lebanon and Iran.
As for the conflict between Ukraine and Russia, the situation continues to be characterized by
intense attacks on civil infrastructure, while new sanctions have intensified the pressure on the
complex diplomatic efforts. The Group has no business activities, direct or indirect, in either
Ukraine, Russia or Byelorussia.
While inflation decreased in the reporting period, fueled by lower energy prices and a more
accommodating monetary policy, economic growth remains modest as a result of external
factors including trade tensions and reduced consumer confidence which could continue to
impact demand and different cost items including, for example, the cost of labor and debt.
Generally, the hearing aid market has shown great resilience even in times of economic crisis.
This resilience is ascribed to the importance and non-discretional nature of hearing care, which
remains a priority for consumers regardless of the economic conditions, along with the use of
public/private insurances and consumer loans, which facilitate access to services and hearing
aids, contributing to stable demand even in periods of economic uncertainty. However, the
progressive deterioration of the macroeconomic and geopolitical environment, characterized by
growing levels of uncertainty and volatility, impacts consumer confidence in general and cause
consumers to postpone hearing aid purchases which would, however, still be needed at a later
point in time.
With regard to climate change, the Amplifon Group’s business model is based on providing retail
hearing solutions. The goals, therefore, connected to transitioning to alternative sources of
energy and the actions needed to address climate change are pursued through the steps taken
by the Group to improve the energy efficiency of its business activities, as well as report on the
greenhouse gas emissions generated along the value chain. Toward this end, the Group is
committed to defining and presenting short-term targets for reducing emissions aligned with
the Science-Based Target Initiative (SBTi) by 2025. As a result of its activities and business model,
the Group has no significant exposure to the environmental risks connected to climate change.
72

---

<!-- page: 73 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
3. Acquisitions and goodwill
In the first half of 2025 the Group continued with its strategy to balance external and internal
growth and acquired 222 clinics, comprising 175 in Europe, 25 in North America and 22 in China.
The total investment, including the indebtedness consolidated and the best estimate of the net
change in the earn-out linked to sales and profitability targets payable over the next few years,
amounted to €54,493 thousand.
The changes in goodwill and amounts recognized as a result of the acquisitions made in the
period are reported in the table below and shown by groups of Cash Generating Units.
Net carrying Net carrying
Business
value at Disposals Impairment Other net changes value at
combinations
(€ thousands) 12/31/2024 06/30/2025
EMEA 1,031,163 35,062 - - (514) 1,065,711
AMERICAS 313,631 9,101 - - (30,612) 292,120
APAC 600,701 1,957 - - (41,041) 561,617
Total 1,945,495 46,120 - - (72,167) 1,919,448
“Business combination” refers to the temporary allocation to goodwill of the portion of the
purchase price paid, including deferments and contingent consideration (earn-outs), which is
not directly attributable to the fair value of assets and liabilities, but is based on the positive
contribution to cash flows that is expected to be made for an indefinite period of time. “Other
net changes” refers almost entirely to foreign exchange differences.
Identification of the Groups of Cash Generating Units
For the purpose of monitoring recoverable value, the total goodwill stemming from the cost
incurred for a business combination is allocated to groups of Cash Generating Units; these
groups of Cash Generating Units are identified by region and benefit from synergies, as well as
shared policies, and are autonomous in the management and use of resources.
The assets allocated to the groups of Cash Generating Units and the methods used to determine
these groups are the same as those applied to the financial Statements as at 31 December 2024.
The groups of Cash Generating Units recognized for the purposes of impairment test include:
• EMEA which includes Italy, France, the Netherlands, Germany, Belgium, Switzerland,
Spain, Portugal, the UK, Hungary, Poland, Israel and Egypt;
• AMERICAS which includes both the single businesses through which operations are
carried out in the US market (Franchising, Retail and Managed Care) and the countries
Canada, Argentina, Chile, Mexico, Panama, Ecuador, Colombia and Uruguay;
• ASIA PACIFIC which includes Australia, New Zealand, India and China.
The recoverable value of goodwill is determined based on the value in use or, if the latter is less
than book value, on fair value. No impairment loss was identified as a result of the impairment
tests conducted on 31 December 2024.
73

---

<!-- page: 74 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
The Group tests for impairment of goodwill once a year and in the event of any impairment
indicators.
In the first half of 2025, the Group’s revenues were slightly higher despite a particularly
challenging comparison base and increased market volatility as the worsening of the
macroeconomic and geopolitical environment continued in the second quarter.
The performance of the US private market was slightly negative in the first half and the European
markets, with the exception of France and Germany, remain weak.
Moreover, the adverse exchange effect intensified for the Group in the first half as the Euro
strengthened against the US, Australian and New Zealand dollar.
Profitability came in at 24.4%, compared to 25.2% in the first half of 2024 due to a decreased
operating leverage, an unfavorable geographical mix with greater exposure to southern Europe’s
markets which slowed more than others, the dilution stemming from the accelerated growth in
Miracle-Ear’s direct store network in the United States, as well as the performance in China.
This trend was also reflected in comparison with the budget, as both the Group and the Regions
reported significant gaps with respect to the latter.
The sensitivity analyses carried out during impairment testing on 31 December 2024 showed
that all the Groups of Cash Generating Units had ample headroom capable of absorbing
significant changes in the basic parameters and future cash flows.
In order to understand if the headrooms recorded at year-end 2024 were maintained, the
impairment tests were reperformed for all the groups of cash-generating units, implementing
both new discount rates (WACC) and growth rates, updated based on data available at 30 June
2025, to the same business plan used as at 31 December 2024 whose total cash flows were
adjusted prudentially, decreasing them by a percentage equal to the negative budget gap
reported in June 2025.
No indicators of impairment emerged and, therefore, for the purposes of measuring the
recoverable value of goodwill, reference should be made to the impairment tests reported in
the Annual Report 2024.
74

---

<!-- page: 75 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
A summary of the book value and the fair value of assets and liabilities, deriving from the
temporary allocation of the purchase price made as a result of business combinations and the
purchase of minority interests in subsidiaries, is provided in the following table.
EMEA Americas APAC Total
(€ thousands)
Cost of acquisitions of the period 8,191 4,038
41,568 53,797
Assets and liabilities acquired – Book value
Current assets 2,193 544 11 2,748
Current liabilities (3,839) (2,612) (226) (6,677)
Net working capital (1,646) (2,068) (215) (3,929)
Other intangible, tangible and right-of-use assets 7,024 3,704 1,269 11,997
Provision for risks and charges (10) - - (10)
Other non-current assets and liabilities (3,929) (1,052) (546) (5,527)
Non-current assets and liabilities 3,085 2,652 723 6,460
Net invested capital 1,439 584 508 2,531
Net financial position 1,027 (1,723) - (696)
NET EQUITY ACQUIRED - BOOK VALUE 2,466 (1,139) 508 1,835
DIFFERENCE TO BE ALLOCATED 9,330 3,530 51,962
39,102
ALLOCATIONS
Trademarks and licenses 13 - - 13
Non-compete agreements - 776 530 1,306
Customer lists 8,646 864 1,311 10,821
Contract liabilities - Short and long-term (4,086) (1,411) (172) (5,669)
Deferred tax assets 838 840 37 1,715
Deferred tax liabilities (1,371) (840) (133) (2,344)
ALLOCATIONS 4,040 229 1,573 5,842
GOODWILL 35,062 9,101 1,957 46,120
75

---

<!-- page: 76 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
4. Intangible fixed assets with finite useful life
The following table shows the changes in intangible assets.
Accumulated Accumulated
amortization amortization
Historical cost Net book value Historical cost Net book value
and write- and write-
at 12/31/2024 at 12/31/2024 at 06/30/2025 at 06/30/2025
downs at downs at
(€ thousands) 12/31/2024 06/30/2025
Software 356,982 (220,799) 136,183 366,877 (237,289) 129,588
Licenses 35,392 (26,093) 9,299 38,319 (29,317) 9,002
Non-competition agreements 23,601 (19,300) 4,301 24,757 (18,190) 6,567
Customer lists 524,674 (316,879) 207,795 521,644 (329,997) 191,647
Trademarks and concessions 94,720 (56,145) 38,575 92,446 (57,872) 34,574
Other 18,378 (6,113) 12,265 22,922 (9,621) 13,301
Fixed assets in progress and
19,942 - 19,942 19,712 - 19,712
advances
Total 1,073,689 (645,329) 428,360 1,086,677 (682,286) 404,391
Net book Other Net book
Business
value at Investments Disposals Amortization Impairment net value at
combinations
(€ thousands) 12/31/2024 changes 06/30/2025
Software 136,183 6,260 - (24,535) - - 11,680 129,588
Licenses 9,299 1,841 - (3,146) 13 - 995 9,002
Non-competition
4,301 2,803 - (2,917) 1,306 (27) 1,101 6,567
agreements
Customer lists 207,795 - - (20,804) 10,821 (37) (6,128) 191,647
Trademarks and
38,575 - - (3,544) - - (457) 34,574
concessions
Other 12,265 360 - (704) 2,027 - (647) 13,301
Fixed assets in
progress and 19,942 20,196 - - 8 6 (20,440) 19,712
advances
Total 428,360 31,460 - (55,650) 14,175 (58) (13,896) 404,391
The investments in intangible assets (€31,460 thousand) are related to investments in digital
technology and information technology. The constant focus on the customer and the desire to
increase control of operations fueled the significant work done on both technological
infrastructures through the Symphony project, focused on providing customers with a highly
personalized experience, as well as on the optimization of in-store systems and tools to support
the Amplifon Product Experience, which has redefined Amplifon’s entire customer journey,
including through clinics’ renovation. At the same time substantial work was also done on
operating and back-office processes, with a high focus on systems used to streamline and
centralize Group procurement.
The change in “Business combinations” comprises:
- For €8,744 thousand, the temporary allocation of the price paid for acquisitions made in
EMEA;
- For €3,590 thousand the temporary allocation of the price paid for acquisitions made in
Americas;
76

---

<!-- page: 77 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
- For €1,841 thousand the temporary allocation of the price paid for acquisitions made in
APAC.
The item “impairment” includes for €37 thousand the impairment of customer lists, resulting in
the closure of a first group of low-performing clinics, as part of a broad program to strengthen
margins and reinforce company’s competitiveness thanks to initiatives to enhance the efficiency
of the distribution network and back-office processes, reduce costs and focus on the
investments with the highest returns, which will be effective in the second half of 2025 and
throughout 2026.
The item "Other net changes" is explained almost entirely by foreign exchange differences and
the reclassification of work in progress completed in the period.
77

---

<!-- page: 78 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
5. Property, plant, and equipment
The following table shows the changes in property, plant, and equipment.
Accumulated Accumulated
amortization amortization
Historical cost Net book value Historical cost Net book value
and write- and write-
at 12/31/2024 at 12/31/2024 at 06/30/2025 at 06/30/2025
downs at downs at
(€ thousands) 12/31/2024 06/30/2025
Land 165 - 165 165 - 165
Buildings, constructions and
371,383 (242,117) 129,266 381,548 (251,461) 130,087
leasehold improvements
Plant and machines 47,495 (37,922) 9,573 47,843 (38,968) 8,875
Industrial and commercial
97,332 (74,844) 22,488 101,891 (78,010) 23,881
equipment
Motor vehicles 1,416 (765) 651 1,529 (921) 608
Computers and office
103,003 (78,749) 24,254 102,910 (81,984) 20,926
machinery
Furniture and fittings 154,918 (109,838) 45,080 161,115 (113,598) 47,517
Other tangible fixed assets 6,439 (4,618) 1,821 7,728 (5,833) 1,895
Fixed assets in progress and
20,626 - 20,626 18,055 - 18,055
advances
Total 802,777 (548,853) 253,924 822,784 (570,775) 252,009
Net book Other Net book
Business
value at Investments Disposals Amortization Impairment net value at
combinations
(€ thousands) 12/31/2024 changes 06/30/2025
Land 165 - - - - - - 165
Buildings, constructions and
129,266 9,221 (69) (14,064) 470 (482) 5,745 130,087
leasehold improvements
Plant and machines 9,573 97 (2) (1,424) 223 - 408 8,875
Industrial and commercial
22,488 2,001 (8) (3,691) 395 (8) 2,704 23,881
equipment
Motor vehicles 651 - (31) (75) 38 - 25 608
Computers and office
24,254 2,249 (20) (6,387) 358 (32) 504 20,926
machinery
Furniture and fittings 45,080 2,915 (21) (6,281) 495 (29) 5,358 47,517
Other tangible fixed assets 1,821 12 - (326) 440 (1) (51) 1,895
Fixed assets in progress and
20,626 16,660 - - 23 - (19,254) 18,055
advances
Total 253,924 33,155 (151) (32,248) 2,442 (552) (4,561) 252,009
The investments of the reporting period (€33,155 thousand) refer primarily to the opening of
new clinics and renewal of existing ones, as well as to the purchase of hardware needed for the
implementation of Group Information Technology projects previously described.
78

---

<!-- page: 79 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
The change in “Business combinations” comprises:
- For €1,715 thousand, the temporary allocation of the price paid for acquisitions made in
EMEA;
- For €243 thousand, the temporary allocation of the price paid for acquisitions made in
Americas;
- For €484 thousand, the temporary allocation of the price paid for acquisitions made in
APAC.
The item “impairment” includes the impairment of buildings, constructions and leasehold
improvements (for €442 thousand), computers and office machinery (for €30 thousand),
furniture and fittings (for €28 thousand), resulting in the closure of a first group of low-
performing clinics, as part of a broad program to strengthen margins and reinforce company’s
competitiveness thanks to initiatives to enhance the efficiency of the distribution network and
back-office processes, reduce costs and focus on the investments with the highest returns, which
will be effective in the second half of 2025 and throughout 2026.
“Other net changes” is explained primarily by foreign exchange differences recorded in the
reporting period and the reclassification of work in progress completed in the period.
79

---

<!-- page: 80 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
6. Right-of-use assets
Right-of-use assets are reported here below:
Accumulated Accumulated
amortization amortization
Historical cost Net book value Historical cost Net book value
and write- and write-
at 12/31/2024 at 12/31/2024 at 06/30/2025 at 06/30/2025
downs at downs at
(€ thousands) 12/31/2024 06/30/2025
Stores and offices 955,892 (483,899) 471,993 979,011 (520,560) 458,451
Motor vehicles 35,504 (17,687) 17,817 34,956 (19,684) 15,272
Electronic machinery 4,368 (2,114) 2,254 5,313 (2,699) 2,614
Total 995,764 (503,700) 492,064 1,019,280 (542,943) 476,337
Net book Other Net book
value at Business net value at
(€ thousands) 12/31/2024 Increase Decrease Depreciation combinations Impairment changes 06/30/2025
Stores and offices 471,993 57,593 (5,421) (63,849) 7,380 (817) (8,428) 458,451
Motor vehicles 17,817 2,847 (1,198) (4,146) 136 - (184) 15,272
Electronic machinery 2,254 1,203 (14) (675) 4 - (158) 2,614
Total 492,064 61,643 (6,633) (68,670) 7,520 (817) (8,770) 476,337
The increase in right of use assets (€61,643 thousand) acquired in the period is explained by the
renewal of existing leases and the network expansion.
The change in “business combinations” comprises:
- for €5,222 thousand, the temporary allocation of the price paid for acquisitions made in
EMEA;
- for €1,512 thousand, the temporary allocation of the price paid for acquisitions made in
EMEA;
- for €786 thousand, the temporary allocation of the price paid for acquisitions made in
APAC.
The item “impairment” fully includes the impairment of right-of-use assets of a first group of
low-performing clinics that have been closed as part of a broad program to strengthen margins
and reinforce company’s competitiveness thanks to initiatives to enhance the efficiency of the
distribution network and back-office processes, reduce costs and focus on the investments with
the highest returns, which will be effective in the second half of 2025 and throughout 2026.
“Other changes” refers mainly to foreign exchange differences recorded in the reporting period.
80

---

<!-- page: 81 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
7. Other non-current assets
Balance at 06/30/2025 Balance at 12/31/2024 Change
(€ thousands)
Long-term financial receivables 5,145 6,120 (975)
Asset Plans and other restricted amounts 1,563 1,637 (74)
Other non-current assets 34,163 45,127 (10,964)
Total 40,871 52,884 (12,013)
“Other non-current assets” amounted to €40,871 thousand on 30 June 2025 (€52,884 thousand
on 31 December 2024).
The change in “Other non-current assets” compared to the prior reporting period is explained
mainly by the reclassification of the super-bonus tax credits, granted in accordance with Articles
119 and 121 of Law Decree 34/2020, purchased and recognized in 2024, as current assets. These
credits (and the related payments) are recognized at amortized cost and when utilized any
remaining difference between the value at amortized cost and the nominal offsetting amount is
recognized as financial income.
In the first six months of 2025:
- As per the joint agreements between Amplifon S.p.A. and Amplifon Italia S.p.A. stipulated
on 20 December 2024, credits with a nominal value of €15,942 thousand were
transferred against consideration of €14,986 thousand (recognized in “Other
receivables” of current assets) which can be totally used (and reimbursed by the
assigning bank) in 2025 (as per current tax laws, these credits may be used to offset the
payment of taxes, withholding and social charges);
- Credits used for offsetting during the first half of 2025 amounted to €31,453 thousand;
- The financial income, including also the actualization effect on the credits, amounted to
€2,187 thousand while actualized financial expenses for payables (the agreements signed
by Amplifon includes a credit reimbursement to the banks after the offset) amounted to
€350 thousand.
The amount of these credits recognized in “Other non-current assets” amounted to €2,734
thousand on 30 June 2025. The current portion of the credits is recognized in “Other receivables”
for €12,651 thousand, while the payables for the settlement of these receivables are classified
under “Other payables” for €28,622 thousand and the non-current portion is recognized in
“Other long-term liabilities” for €8,600 thousand.
Based on the joint agreements with a top-tier financial institution, signed on December 20, 2024,
and subsequent amendments, Amplifon S.p.A. and Amplifon Italia S.p.A. jointly got involved in
the purchase of an additional €24.7 million in Superbonus tax credits for the period 2026-2027
(respectively €16.9 million in 2026 and €7.8 million in 2027), at a total consideration of €23.2
million. According to the contractual conditions, these credits will be transferred to Amplifon
(and paid to the transferring bank) at the time of use and, therefore, are not recorded in the
balance sheet as of June 30, 2025.
81

---

<!-- page: 82 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
8. Share capital and treasury shares
As at 30 June 2025, the share capital comprised 226,388,620 ordinary shares with a par value of
€0.02 fully subscribed and paid in, unchanged with respect to 31 December 2024.
A total of 2,732,804 treasury shares was purchased in 2025, for a total cash-out of €55,228
thousand, of which 400,000 (cash-out of €8,164 thousand) were purchased as resolved by the
Shareholders’ Meeting on 30 April 2024 and 2,332,804 thousand (cash-out of €47,064 thousand)
as resolved by the Shareholders’ Meeting on 23 April 2025 and the Board of Directors on 6 May
2025.
During the first half of 2025, a total of 266,664 shares were transferred following the exercise of
performance stock grants.
As at 30 June 2025, a total of 3,534,389 treasury shares, equal to 1.56% of the Company’s share
capital, was held.
Information on the treasury shares held is provided in the following table.
Average purchase price (Euro)
No. of treasury Total amount
shares (€ thousands)
FV of transferred rights (Euro)
Held at 12/31/2024 1,068,249 27.482 29,358
Purchases 2,732,804 20.209 55,228
Transfers due to exercise of performance stock grants (266,664) 22.247 (5,933)
Held at 06/30/2025 3,534,389 22.254 78,653
82

---

<!-- page: 83 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
9. Net financial indebtedness
The Group’s net financial indebtedness, including lease liabilities, prepared in accordance with
the ESMA guideline 32-382-1138 of 4 March 2021 and CONSOB’s Warning Notice n. 5/21 of 29
April 2021, is shown below.
(€ thousands) 06/30/2025 12/31/2024 Change
A Cash 242,693 288,834 (46,141)
B Cash equivalent - - -
C Short term investments - - -
D Total Cash, Cash Equivalents and Short-Term Investments (A+B+C) 242,693 288,834 (46,141)
Current financial payables (including bonds, but excluding current
E 188,670 140,008 48,662
portion of medium/long-term debt)
- Other financial payables and bank overdrafts 189,136 139,765 49,371
- - Hedging derivatives (466) 243 (709)
F Current portion of medium/long-term financial debt 243,781 276,985 (33,204)
- Financial accruals and deferred income 4,863 6,771 (1,908)
- Payables for business acquisitions 8,043 11,510 (3,467)
- Bank borrowings 103,606 131,964 (28,358)
- Lease Liability – current portion 127,269 126,740 529
G Current Financial Indebtedness (E+F) 432,451 416,993 15,458
H Net Current Financial Indebtedness (G-D) 189,758 128,159 61,599
I Non current financial payables 1,069,793 997,983 71,810
- Bank borrowings – Non current portion 692,956 604,501 88,455
- Payables for business acquisitions – Non current portion 3,511 5,885 (2,374)
- Lease Liability – Non current portion 373,326 387,597 (14,271)
J Bonds 350,000 350,000 -
- Eurobond 2020-2027 350,000 350,000 -
K Trade and other non current payables - - -
L Non Current Financial Indebtedness (I+J+K) 1,419,793 1,347,983 71,810
M Total Financial Indebtedness (H+L) 1,609,551 1,476,142 133,409
83

---

<!-- page: 84 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
Excluding lease liabilities (€500,595 thousand as at 30 June 2025), net financial debt amounted
to €1,108,956 thousand as at 30 June 2025, broken down as follows:
06/30/2025 12/31/2024 Change
(€ thousands)
Cash and Cash Equivalents 242,693 288,834 (46,141)
Cash and Cash Equivalents 242,693 288,834 (46,141)
Current Financial Indebtedness (excluding lease
305,182 290,253 14,929
liabilities)
Net Current Financial Indebtedness (excluding lease
62,489 1,419 61,070
liabilities)
Non-current Financial Indebtedness (excluding lease
1,046,467 960,386 86,081
liabilities)
Total Financial Indebtedness (excluding lease liabilities) 1,108,956 961,805 147,151
In the first half of 2025 the last lines of credit subject to financial covenants expired or were
repaid; consequently, the Group is no longer subject to any financial covenants.
In the first half of 2025, Amplifon also finalized the following transactions which are not subject
to financial covenants:
- In March 2025, Amplifon S.p.A. signed a 5-year, sustainability linked, credit facility with
Intesa Sanpaolo totaling €175 million, comprised of a €100 million revolving credit line
and a €75 million long term loan. The new financing was used to refinance, and increase,
a pre-existing line expiring in 2026;
- In April 2025, Amplifon S.p.A. finalized a sustainability-linked facility with Banco BPM for
a total amount of €100 million, comprised of a €50 million revolving credit line and long-
term loan of the same amount. The new facility was used to refinance expiring credit
lines;
- In June 2025, Amplifon S.p.A. signed a €75 million, 5-year, sustainability linked, credit
facility with ING Italia;
- In June 2025, Amplifon S.p.A. also signed a €50 million, 5-year, sustainability-linked
facility with Banca Popolare di Sondrio, comprised of a €30 million revolving credit line
and a €20 million long-term line. The new financing was used to refinance, and increase,
expiring credit lines;
- With a view to optimizing Amplifon S.p.A. financial structure, in April 2025 two
committed, revolving credit lines totaling €45 million, expiring in the second half of 2025
granted by Sparkasse and Barclays, were extinguished, in advance.
The remaining lines, subject to financial covenants, expired by 30 June 2025: at this date there
are no more credit facilities subject to financial covenants.
Long-term debt, net of lease liabilities, amounted to €1,046,467 thousand on 30 June 2025 (€
960,386 thousand at 31 December 2024), showing an increase of €86,081 thousand explained
by the new financing agreements signed in the reporting period, net of the reclassification of
short-term portions of the existing debt.
84

---

<!-- page: 85 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
Short-term debt, excluding lease liabilities, increased by €61,070 thousand, going from €1,419
thousand on 31 December 2024 to €62,489 thousand on 30 June 2025 as a result of the increase
in total net debt.
More in detail, short-term debt comprises primarily other bank debt for €188,314 thousand
including the hot money accounts and the utilization of other short-term credit lines, the short-
term portion of long-term debt (€103,606 thousand), the interest payable on the Eurobond
(€1,478 thousand) on other bank loans (€3,417 thousand), comprehensive of the short-term
lines, and, lastly, the best estimate of the deferred payments for acquisitions (€8,043 thousand),
net of €242,693 thousand in total liquidity.
The Group has €480 million in unutilized irrevocable credit lines which, along with the unutilized
portion of the loan signed with the European Investment Bank amounting to €225 million, €147
million in other available uncommitted credit lines, and the cash generation expected for 2025,
make it possible to maintain the liquidity needed to satisfy current obligations, support business
needs, as well as take advantage of any investment opportunities that might materialize.
Bank loans and the Eurobond 2020-2027 are shown in the statement of financial position as
follows:
a. under the item “medium/long-term financial liabilities”:
Balance at 06/30/2025
(€ thousands)
Eurobond 2020-2027 350,000
Loan with the European Investment Bank 125,000
Other medium/long-term debt 567,956
Fees on Eurobond 2020-2027 and bank loans (2,360)
Medium/long-term financial liabilities 1,040,596
b. under the item “financial payables (current)”.
Balance at 06/30/2025
(€ thousands)
Bank overdraft and other short-term debt (including current portion of other long-term debt) 291,920
Other financial payables 4,863
Fees on bank loans (1,359)
Short-term financial liabilities 295,424
All the other items in the net financial position table can be easily referred to in the financial
consolidated statements.
85

---

<!-- page: 86 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
10. Financial liabilities
The financial liabilities breakdown is as follows:
Balance at Balance at
Change
(€ thousands) 06/30/2025 12/31/2024
Eurobond 2020-2027 350,000 350,000 -
Loan with European Bank of Investments 125,000 125,000 -
Other medium long-term bank loans 567,956 479,501 88,455
Fees on Eurobond 2020-2027 and bank loans (2,360) (2,218) (142)
Total long-term financial liabilities 1,040,596 952,283 88,313
Short term debt 295,424 277,518 17,906
- of which current portion of short-term bank loans 103,606 131,964 (28,358)
- of which debts for account overdrafts and other short-term liabilities 188,314 139,765 48,549
- of which fees on bank loans (1,359) (1,233) (126)
Total short-term financial liabilities 295,424 277,518 17,906
Total financial liabilities 1,336,020 1,229,801 106,219
The main financial liabilities are detailed below.
- Eurobond 2020-2027
This is a €350,000 thousand 7-year non-convertible bond with a fixed annual coupon of
1.125% that is listed on the Luxembourg Stock Exchange’s unregulated market.
Nominal value Euro interest rate after
Issue Date Debtor Maturity Nominal interest rate (*)
(€/000) hedging
02/13/2020 Amplifon S.p.A. 02/13/2027 350,000 1.125% N/A
Total in Euro 350,000
(*) The nominal interest rate is equal to the mid swap plus a spread.
86

---

<!-- page: 87 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
- Bank loans
These are the main bilateral and pooled loans which are detailed below:
Debt Swap rate +
Nominal Oustanding Rate in Fixed Final rate in
Issue Date Debtor Type Maturity hedged applicable
value (€/000) debt (€/000) use (*) rate use
(€/000) margin (**)
Amplifon
12/23/2021 Amortizing 12/23/2026 210,000 126,000 2.84% 126,000 0.96% 0.96%
S.p.A.
Amplifon
12/15/2023 Amortizing 12/15/2032 75,000 75,000 3.65% 3.65% 3.65%
S.p.A.
Amplifon
06/27/2024 Amortizing 06/27/2033 50,000 50,000 3.90% 3.90% 3.90%
S.p.A.
Amplifon
06/30/2024 Amortizing 09/30/2029 50,000 50,000 3.66% 50,000 3.25% 3.25%
S.p.A.
Amplifon
10/15/2024 Amortizing 10/15/2029 200,000 200,000 3.28% 100,000 3.43% 3.28% (***)
S.p.A.
Amplifon
12/19/2024 Amortizing 12/19/2029 75,000 75,000 3.70% 75,000 3.28% 3.28%
S.p.A.
Amplifon
03/12/2025 Amortizing 03/12/2030 75,000 75,000 3.39% 3.33%
S.p.A.
Amplifon
04/01/2025 Amortizing 03/31/2030 50,000 50,000 3.40% 3.40%
S.p.A.
Amplifon
06/18/2025 Amortizing 06/12/2030 75,000 75,000 2.94% 2.94%
S.p.A.
Amplifon
06/27/2025 Amortizing 06/30/2030 20,000 20,000 3.04% 3.04%
S.p.A.
Total 880,000 796,000 351,000
(*) The nominal interest rate comprises the benchmark rate (Euribor) plus the applicable spread.
(**) An Interest Rate Swap was used to hedge these loans against interest rate risk at the IRS rate plus a spread.
(***) The rate for the €100 million tranche of this loan is 3.43% and 3.28% for the remainder.
87

---

<!-- page: 88 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
11. Provision for risks and charges
Provisions for risks and charges amounted to €19,766 thousand, compared to €23,328 thousand
recorded on 31 December 2024.
The provisions for risks as at 30 June 2025 are detailed below:
06/30/2025 12/31/2024 Change
(€ thousands)
Product warranty provision - 1,416 (1,416)
Contractual risk provision 140 3,399 (3,259)
Agents’ leaving indemnity 13,931 13,515 416
Other risk provisions 2,633 2,595 38
Total Long-term provision for risks and charges 16,704 20,925 (4,221)
Product warranty provision 950 215 735
Other provisions for risks 2,112 2,188 (75)
Total Short-term provision for risks and charges 3,062 2,403 660
Total provision for risks and charges 19,766 23,328 (3,561)
12. Lease liabilities
The lease liabilities stem from long-term leases and rental agreements. These liabilities are equal
to the present value of future installments payable over the lease term.
The finance lease liabilities are shown in the statement of financial position as follows:
06/30/2025 12/31/2024 Change
(€ thousands)
Short term lease liabilities 127,269 126,740 529
Long term lease liabilities 373,326 387,597 (14,271)
Total lease liabilities 500,595 514,337 (13,742)
During the reporting period, the following costs have been booked in profit and loss.
First Half
(€ thousands)
2025
Interest charges on leased assets (10,321)
Right-of-use depreciation (68,670)
Costs for short-term leases and leases for low value assets (9,838)
88

---

<!-- page: 89 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
13. Revenues from sales and services
First Half First Half
Change
(€ thousands) 2025 2024
Revenues from sale of products 1,021,476 1,028,228 (6,752)
Revenues from services 159,014 149,023 9,991
Total revenues from sales and services 1,180,490 1,177,251 3,239
Goods and services provided at a point in time 1,021,476 1,028,228 (6,752)
Goods and services provided over time 159,014 149,023 9,991
Total revenues from sales and services 1,180,490 1,177,251 3,239
Consolidated revenues from sales and services amounted to €1,180,490 thousand in the first six
months of 2025, an increase of €3,239 thousand (+0.3%) with respect to the comparison period,
attributable essentially to acquisitions for €27,984 thousand (+2.4%). Organic growth was
negative for €9,715 thousand (-0.8%), while exchange differences were negative for €15,030
thousand (-1.3%).
14. Operating costs, depreciation and impairment, financial income-
expenses and taxes
Operating costs amounted to €896,155 thousand in the first half of 2025 (€887,685 thousand in
the first half of 2024), an increase of €8,470 thousand (+1%) against the comparison period.
“Amortization, depreciation and impairment” amounted to €157,995 thousand as at 30 June
2025, higher than the €144,826 thousand recorded in the first half of 2024.
As part of a broad program to strengthen margins and reinforce company’s competitiveness
thanks to initiatives to enhance the efficiency of the distribution network and back-office
processes, reduce costs and focus on the investments with the highest returns, which will be
effective in the second half of 2025 and throughout 2026, in the first half of 2025 the following
costs were incurred:
- For €114 thousand related to severances;
- For €538 thousand related to consultancies and other costs related to the closing activities
of the clinics;
- For €1,354 thousand related to the impairment of intangible fixed assets, property, plant and
equipment, right-of-use assets (displayed in notes 4, 5, 6).
“Financial income, expenses and value adjustments to financial assets” came to €30,706
thousand in the first half of 2025 (€27,515 thousand in the first half of 2024).
Financial expenses increased of €3,191 thousands compared to the first half of 2024 because of
higher interest expenses on leases and the exchange rate impact as a result of the strong
variations occurred in the semester.
89

---

<!-- page: 90 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
Current and deferred tax amounted to €30,061 thousand in the first half of 2025, compared to
€33,558 thousand in the first half of 2024. This figure is affected by the effects of a deferred
taxation reassessment in Australia that resulted in an expense for deferred tax assets reduction
of €2,773 thousand.
The tax rate was 30.6% in the reporting period versus 27.6% as at 30 June 2024.
15. Performance stock grants
On 7 May 2025, Amplifon S.p.A.’s Board of Directors resolved, as recommended by the
Remuneration and Appointments Committee, pursuant to Art. 84 bis, paragraph 5 of Consob
Regulation n. 11971/99, as amended, to assign 931,950 rights under the first cycle of Stock Grant
Plan 2025-2027 at the end of the three-year vesting period.
The stock grants assigned in the reporting period had a unit fair value of €17.34.
The fair value was determined based on the following assumptions:
Valuation model Binomial Tree (Cox-Ross-Rubinstein method)
Price at grant date €17.86
KPI - €
Exercise price 0.00
Volatility (3 years) 33.00%
Risk-free interest rate 1.974%
Maturity (in years) 3
Vesting date 3 months after the Board of Directors approves the draft consolidated financial statements at 31.12.28.
Dividend yield expected 1.0122%
The notional cost of this assignment cycle recognized in the income statement at 30 June 2025
amounted to €848 thousand.
Sustainable value sharing plan 2022-2027
Amplifon S.p.A.’s Board of Directors resolved, as recommended by the Remuneration and
Appointments Committee, pursuant to Art. 84 bis, paragraph 5 of Consob Regulation n.
11971/99, as amended, to assign 46,200 rights under the Sustainable Value Sharing Plan 2022-
2027, reserved for the Chief Executive Officer and Group Executives with Strategic
Responsibilities (the Beneficiaries), as described in the Informational Document approved during
the Shareholders’ Meeting held on 21 April 2023.
The Scheme is a composite incentive instrument comprising two distinct phases, “Phase A” and
“Phase B”. The second phase (“Phase B”) is dependent on the outcome of “Phase A”:
• Phase A: if the MBO Target established under the MBO Plan, applicable in the prior year
(the 2025 assignment refers to the MBO target for 2024) is achieved, the beneficiaries
receive a certain number of rights (the Co-Invested Rights) which allow the beneficiaries
90

---

<!-- page: 91 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
to receive shares at the end of the vesting period of Phase B referred to below, or at an
earlier time in the event that Phase B does not reach maturity;
• Fase B: if, in a given year, the beneficiaries receive Co-invested Rights by virtue of the
mechanism described above, the beneficiaries will participate in an additional and
separate incentive tool based on financial instruments, under which the Company assigns
additional rights, equal in number to the Co-invested Rights. This will allow the
beneficiaries to receive shares (the “Matched Rights”) provided that certain performance
targets, linked to value creation and the Group’s sustainable success, are achieved.
With regard to the Sustainable Value Sharing Plan 2022-2027 reserved for the Chief Executive
Officer and Group Executives with Strategic Responsibilities, the conversion of the vested MBO
resulted in the assignment of 23,100 Co-Invested Rights and 23,100 Matched Rights.
The fair value was determined based on the following assumptions:
PHASE A PHASE B
Binomial Tree (Cox-Ross-Rubinstein method)
Valuation model Binomial Tree (Cox-Ross-Rubinstein method)
FV €17.86 6.92 €
KPI - € ESG/TSR
Exercise price 0.00 0.00
Volatility (3 years) 33.00% 33.00%
Risk-free interest rate 1.974% 1.974%
Maturity (in years) 3 3
3 months after the Board of Directors approves 3 months after the Board of Directors approves
Vesting date the draft consolidated financial statements at the draft consolidated financial statements at
31.12.28. 31.12.28.
Dividend yield expected 1.0122% 1.0122%
91

---

<!-- page: 92 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
16. Earnings (loss) per share
Earning (loss) per share
Basic earnings (loss) per share is obtained by dividing the net profit for the year attributable to
the ordinary shareholders of the parent company by the weighted average number of shares
outstanding in the period, considering purchases and disposals of own shares as cancellations
and issues of shares.
Earnings per share are determined as follows:
First Half First Half
Earnings per share
2025 2024
Net profit (loss) attributable to ordinary shareholders (€ thousand) 68,120 87,793
Average number of shares outstanding in the period 224,820,026 225,979,292
Average number per share (€ per share) 0.30300 0.38850
Diluted earnings (loss) per share
Diluted earnings (loss) per share is obtained by dividing the net profit for the period attributable
to the ordinary shareholders of the parent by the weighted average number of shares
outstanding during the year adjusted by the diluting effects of potential shares. In the calculation
of shares outstanding, purchases and sales of treasury shares are considered as cancellation or
issue of shares.
The potential ordinary share categories stems exclusively from the Group’s treasury shares.
First Half First Half
Weighted average diluted number of shares outstanding
2025 2024
Average number of shares outstanding in the period 224,820,026 225,979,292
Weighted average of potential and diluting ordinary shares 1,568,594 1,777,512
Weighted average of shares potentially subject to options in the period 226,388,620 227,756,804
The diluted earnings per share were determined as follows:
First Half First Half
Diluted earnings per share
2025 2024
Net profit attributable to ordinary shareholders (€ thousand) 68,120 87,793
Average number of shares outstanding in the period 226,388,620 227,756,804
Average diluted earnings per share (€) 0.30090 0.38547
92

---

<!-- page: 93 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
17. Transactions with parents and other related parties
The parent company, Amplifon S.p.A. is based in Via Ripamonti 133, Milan, Italy and it’s
controlled directly by Ampliter S.r.l. (42.01% of share capital and 68.36% of voting rights), held
for a 100.0% by Amplifin S.r.l., which is owned at 88% by Susan Carol Holland.
The transactions with related parties, including intercompany transactions, do not qualify as
atypical or unusual, and fall within the Group’s normal course of business and are conducted at
arm’s length as dictated by the nature of the goods and services provided.
The following table details transactions with related parties:
06/30/2025 First Half 2025
Revenues Interest
for sales income
Other Other and Operating and
(€ thousands) Trade receivables Trade payables receivables assets services (costs)/revenues expense
Amplifin S.r.l. 14 35 - - - (38) -
Totale – Società controllante 14 35 - - - (38) -
Comfoor BV (The Netherlands) 43 1,764 - - - (838) -
Ruti Levinson Institute Ltd (Israel) 28 - - 13 - - -
Afik - Test Diagnosis & Hearing
40 - - - - -
Aids Ltd (Israel)
Total – Other related parties 111 1,764 - 13 - (838) -
Total related parties 125 1,799 - 13 - (876) -
Total as per financial statements 220,330 328,383 114,642 40,871 1,180,490 (896,155) (17,056)
% of financial statements total 0.06% 0.55% 0.00% 0.03% 0.00% 0.10% 0.00%
The trade and other receivables refer primarily to the trade receivables due by associates (mainly
in Israel) who act as resellers and to which the Group supplies hearing aids and other related
products.
The trade payables and operating costs refer primarily to commercial transactions with Comfoor
BV, a joint venture from which hearing protection devices are purchased and then distributed in
Group clinics.
The lease for the Milan headquarters (leased to Amplifon S.p.A. by the parent company Amplifin
S.r.l.) is recognized under right-of-use depreciation for per €920 thousand, interest on leases for
€199 thousand, lease liabilities of €9,411 thousand, and right-of-use asset of €8,280 thousand.
93

---

<!-- page: 94 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
18. Contingent liabilities
Currently the Group is not exposed to any particular risks, uncertainties or legal disputes in
excess of the provisions already made in the financial statements, shown in Note 11 “Provision
for risk and charges”. The usual tax audits are currently underway, and no findings of note have
been reported so far and the Group is, at any rate, confident in the adequacy of the measures
implemented.
19. Financial risk management
As this condensed consolidated interim financial report does not include all the additional
information that is mandatorily included in the Annual Report relating to the management of
financial risk, for a detailed analysis of financial risk management reference should be made to
the Group’s 2024 Annual Report.
94

---

<!-- page: 95 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
20. Translation of foreign companies’ financial statements
The exchange rates used to translate non-Euro zone companies’ financial statements are as
follows:
30 June 2025 2024 30 June 2024
As at As at Average exchange
Average exchange rate As at 30 June
30 June 31 December rate
Panamanian balboa 1.0927 1.1720 1.0389 1.0705 1.0813
Australian dollar 1.7229 1.7948 1.6772 1.6079 1.6422
Canadian dollar 1.5400 1.6027 1.4948 1.4670 1.4685
New Zealand dollar 1.8827 1.9334 1.8532 1.7601 1.7752
Singapore dollar 1.4461 1.4941 1.4164 1.4513 1.4561
US dollar 1.0927 1.1720 1.0389 1.0705 1.0813
Hungarian forint 404.5700 399.8000 411.3500 395.1000 389.7600
Swiss franc 0.9414 0.9347 0.9412 0.9634 0.9615
Egyptian pound 55.1248 58.3194 52.8202 51.4080 44.8310
Israeli New shekel 3.9291 3.9492 3.7885 4.0200 3.9951
Argentinian peso (*) 1391.4393 1391.4393 1070.8061 975.3883 975.3883
Chilean peso 1043.2800 1100.9700 1033.7600 1021.5400 1016.2400
Colombian peso 4579.6600 4790.8500 4577.5500 4463.0000 4238.8300
Mexican peso 21.8035 22.0899 21.5504 19.5654 18.5089
Uruguayan peso 46.2883 47.0360 45.4668 42.3314 41.9655
Chinese renminbi 7.9238 8.3970 7.5833 7.7748 7.8011
Indian rupee 94.0693 100.5605 88.9335 89.2495 89.9862
British pound 0.8423 0.8555 0.8292 0.8464 0.8546
Polish zloty 4.2313 4.2423 4.2750 4.3090 4.3169
(*) Argentina is a highly inflationary country. As requested by IAS 29, profit and loss items have been converted at the closing
exchange rate.
The average Argentine peso exchange rate as at 30 June 2025 is 1205.9751 and as at 30 June 2024 is 929.0128.
95

---

<!-- page: 96 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
21. Segment Reporting
In accordance with IFRS 8 “Operating Segments”, the schedules related to each operating
segment are shown below.
The Amplifon Group’s business (distribution and customization of hearing solutions) is organized
into three specific geographical areas which comprise the Group’s operating segments: Europe,
Middle-East and Africa - EMEA - (Italy, France, The Netherlands, Germany, the United Kingdom,
Spain, Portugal, Switzerland, Belgium, Hungary, Egypt, Poland, and Israel), Americas (USA,
Canada, Chile, Argentina, Ecuador, Colombia, Panama, Mexico and Uruguay) and Asia-Pacific
(Australia, New Zealand, India, and China).
The Group also operates via centralized Corporate functions (Corporate bodies, general
management, business development, procurement, treasury, legal affairs, human resources, IT
systems, global marketing and internal audit) which do not qualify as operating segments under
IFRS 8.
These areas of responsibility, which coincide with the geographical areas (the Corporate
functions are recognized under EMEA), represent the organizational structure used by
management to run the Group’s operations. The reports periodically analyzed by the Chief
Executive Officer and Top Management are divided up accordingly, by geographical area.
Performances are monitored and measured for each operating segment/geographical area,
through operating profit including amortization and depreciation (EBIT), along with the portion
of the results of equity investments in associated companies valued by using the equity method.
Financial expenses are not monitored insofar as they are based on corporate decisions regarding
the financing of each region (own funds versus borrowings) and, consequently, neither are taxes.
Items in the statement of financial position are analyzed by the geographical area without being
separated from the Corporate functions which remain part of EMEA. All the information relating
to the income statement and the statement of financial position is determined using the same
criteria and accounting standards used to prepare the consolidated financial statements.
96

---

<!-- page: 97 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
th (*)
Statement of Financial Position as at June 30 , 2025
EMEA AMERICAS APAC ELIM. CONSOLIDATED
(€ thousands)
ASSETS
Non-current assets
Goodwill 1,065,711 292,120 561,617 - 1,919,448
Intangible fixed assets with finite useful life 294,467 56,583 53,341 - 404,391
Property, plant, and equipment 172,063 41,412 38,534 - 252,009
Right-of-use assets 379,562 46,093 50,682 - 476,337
Equity-accounted investments 2,323 - - - 2,323
Hedging instruments 2,684 - - - 2,684
Deferred tax assets 53,673 6,110 14,539 - 74,322
Deferred contract costs 9,036 1,136 74 - 10,246
Other assets 31,906 7,240 1,725 - 40,871
Total non-current assets 3,182,631
Current assets
Inventories 73,200 11,566 8,871 - 93,637
Receivables 328,865 60,656 22,018 (76,567) 334,972
Deferred contract costs 6,843 909 111 - 7,863
Hedging instruments 747 - - - 747
Cash and cash equivalents 242,693
Total current assets 679,912
TOTAL ASSETS 3,862,543
LIABILITIES
Net Equity 1,013,831
Non-current liabilities
Medium/long-term financial liabilities 1,040,596
Lease liabilities 305,115 36,361 31,850 - 373,326
Provisions for risks and charges 14,802 1,092 810 - 16,704
Liabilities for employees’ benefits 12,898 21 608 - 13,527
Hedging instruments 1,625 - - - 1,625
Deferred tax liabilities 68,073 21,990 9,606 - 99,669
Payables for business acquisitions 1,723 1,788 - - 3,511
Contract liabilities 139,442 12,256 2,701 - 154,399
Other long-term liabilities 29,712 726 - - 30,438
Total non-current liabilities 1,733,795
Current assets
Trade payables 283,782 77,300 43,680 (76,379) 328,383
Payables for business acquisitions 4,420 3,522 101 - 8,043
Contract liabilities 96,900 16,421 6,968 - 120,289
Other payables and tax payables 179,006 24,339 25,149 (188) 228,306
Hedging instruments 281 - - - 281
Provisions for risks and charges 2,475 587 - - 3,062
Liabilities for employees’ benefits 1,132 405 2,323 - 3,860
Short-term financial liabilities 295,424
Lease liabilities 93,061 13,507 20,701 - 127,269
Total current liabilities 1,114,917
TOTAL LIABILITIES 3,862,543
(*) The items in the statement of financial position are analyzed by geographic area without being separated from the Corporate functions which
are included in EMEA.
97

---

<!-- page: 98 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
st (*)
Statement of Financial Position as at December 31 , 2024
EMEA AMERICAS APAC ELIM. CONSOLIDATED
(€ thousands)
ASSETS
Non-current assets
Goodwill 1,031,163 313,631 600,701 - 1,945,495
Intangible fixed assets with finite useful life 303,840 63,109 61,411 - 428,360
Property, plant, and equipment 168,319 41,075 44,530 - 253,924
Right-of-use assets 381,119 49,770 61,175 - 492,064
Equity-accounted investments 2,527 - - - 2,527
Hedging instruments 4,454 - - - 4,454
Deferred tax assets 56,435 5,762 15,135 - 77,332
Deferred contract costs 9,165 1,254 75 - 10,494
Other assets 42,576 8,277 2,031 - 52,884
Total non-current assets 3,267,534
Current assets
Inventories 71,792 11,777 9,611 - 93,180
Receivables 320,174 81,671 20,490 (88,029) 334,306
Deferred contract costs 6,612 1,003 119 - 7,734
Hedging instruments 878 - - - 878
Other financial assets 296
Cash and cash equivalents 288,834
Total current assets 725,228
TOTAL ASSETS 3,992,762
LIABILITIES
Net Equity 1,150,224
Non-current liabilities
Medium/long-term financial liabilities 952,283
Lease liabilities 308,004 40,119 39,474 - 387,597
Provisions for risks and charges 18,896 1,158 871 - 20,925
Liabilities for employees’ benefits 14,753 - 704 - 15,457
Hedging instruments 1,157 - - - 1,157
Deferred tax liabilities 66,211 23,234 10,048 - 99,493
Payables for business acquisitions 2,136 3,749 - - 5,885
Contract liabilities 137,096 13,865 2,805 - 153,766
Other long-term liabilities 34,743 875 49 - 35,667
Total non-current liabilities 1,672,230
Current liabilities
Trade payables 343,885 70,137 50,919 (87,841) 377,100
Payables for business acquisitions 5,143 6,107 260 - 11,510
Contract liabilities 97,435 17,796 7,683 - 122,914
Other payables and tax payables 188,954 26,910 31,614 (188) 247,290
Hedging instruments 739 - - - 739
Provisions for risks and charges 1,787 616 - - 2,403
Liabilities for employees’ benefits 1,128 447 2,519 - 4,094
Short-term financial liabilities 277,518
Lease liabilities 90,116 13,726 22,898 - 126,740
Total current liabilities 1,170,308
TOTAL LIABILITIES 3,992,762
(*) The items in the statement of financial position are analyzed by geographic area without being separated from the Corporate functions which
are included in EMEA.
98

---

<!-- page: 99 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
(*)
Income Statement – June 30, 2025
EMEA AMERICAS APAC CORPORATE ELIM. CONSOLIDATED
(€ thousands)
Revenues from sales and services 765,958 243,085 171,447 - - 1,180,490
Operating costs (544,554) (185,535) (128,390) (37,676) - (896,155)
Other income and costs 1,544 740 254 108 - 2,646
Gross operating profit by segment
222,948 58,290 43,311 (37,568) - 286,981
(EBITDA)
Amortization, depreciation and
impairment
Intangible assets amortization (26,452) (7,892) (7,493) (13,813) - (55,650)
Property, plant, and equipment
(19,322) (4,717) (7,429) (780) - (32,248)
depreciation
Right-of-use depreciation (44,484) (7,718) (15,239) (1,229) - (68,670)
Impairment losses and reversals of
(104) - (1,323) - - (1,427)
non-current assets
(90,362) (20,327) (31,484) (15,822) - (157,995)
Operating result by segment 132,586 37,963 11,827 (53,390) - 128,986
Financial income, expenses and value
adjustments to financial assets
Share of interests held in associated
companies valued at equity and
90 - - - - 90
gains/losses on disposals of equity
investments
Interest income and expenses (17,056)
Interest expenses on lease liabilities (10,321)
Other financial income and expenses (1,477)
Exchange gains and losses, and
(2,650)
inflation accounting
Gain (loss) on assets accounted at fair
708
value
(30,706)
Net profit (loss) before tax 98,280
Current and deferred income tax
Current income tax (25,685)
Deferred tax (4,376)
(30,061)
Net profit (loss) 68,219
Net profit (loss) attributable to
99
Minority interests
Net profit (loss) attributable to the
68,120
Group
(*) The figures of the operating segments are net of the intercompany eliminations.
99

---

<!-- page: 100 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
(*)
Income Statement – June 30, 2024
EMEA AMERICAS APAC CORPORATE ELIM. CONSOLIDATED
(€ thousands)
Revenues from sales and services 757,467 240,418 179,185 181 - 1,177,251
Operating costs (533,912) (180,528) (131,935) (41,310) - (887,685)
Other income and costs 2,184 1,821 (95) 297 - 4,207
Gross operating profit by segment
225,739 61,711 47,155 (40,832) - 293,773
(EBITDA)
Amortization, depreciation and
impairment
Intangible assets amortization (22,525) (7,216) (7,631) (12,681) - (50,053)
Property, plant, and equipment
(17,584) (3,859) (7,859) (773) - (30,075)
depreciation
Right-of-use depreciation (41,455) (6,985) (14,437) (1,176) - (64,053)
Impairment losses and reversals of non-
(609) - (36) - - (645)
current assets
(82,173) (18,060) (29,963) (14,630) - (144,826)
Operating result by segment 143,566 43,651 17,192 (55,462) - 148,947
Financial income, expenses and value
adjustments to financial assets
Group's share of the result of associated
companies valued at equity and
283 - - - - 283
gains/losses on disposals of equity
investments
Interest income and expenses (16,717)
Interest expenses on lease liabilities (8,916)
Other financial income and expenses (707)
Exchange gains and losses, and inflation
(1,308)
accounting
Gain (loss) on assets accounted at fair
(150)
value
(27,515)
Net profit (loss) before tax 121,432
Current and deferred income tax
Current income tax (27,957)
Deferred tax (5,601)
(33,558)
Net profit (loss) 87,874
Net profit (loss) attributable to Minority
81
interests
Net profit (loss) attributable to the Group 87,793
(*) The figures of the operating segments are net of the intercompany eliminations.
100

---

<!-- page: 101 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
22. Accounting policies
Presentation of the financial statements
The consolidated financial statements as at June 30, 2025 were prepared in accordance with the
historical cost method with the exception of derivatives, a few financial investments measured
at fair value and assets and liabilities hedged against changes in fair value, as explained in more
detail in this report, as well as on a going concern basis.
With regard to the financial statements, the following is specified:
- in the statement of financial position, the Group distinguishes between non-current and
current assets and liabilities;
- in the income statement, the Group classifies costs by nature insofar as this is deemed to
more accurately represent the primarily commercial and distribution activities carried out by
the Group;
- comprehensive income statement: in addition to the net result for the year, it includes the
effects of changes in exchange rates, the cash flow hedge reserve, the foreign currency basis
spread reserve on derivative instruments and the actuarial gains and losses that have been
recognized directly in changes in shareholders' equity, these items are divided according to
whether or not they can be subsequently reclassified to the income statement;
- statement of changes in net equity: the Group reports all the changes in net equity, including
those deriving from shareholder transactions (payment of dividends and capital increases);
- statement of cash flows: prepared using the indirect method to determine cash flow from
operations.
Use of estimates in preparing the financial statements
The preparation of the financial statements and explanatory notes requires the use of estimates
and assumptions particularly with regard to the following items:
- revenues for services rendered over time recognized based on the effort or the input
expended to satisfy the performance obligation;
- allowances for impairment made based on the asset’s estimated realizable value;
- provisions for risks and charges made based on a reasonable estimate of the amount of the
potential liability, including with regard to any counterparty claims;
- provisions for obsolete inventories in order to align the carrying value of inventories with the
estimated realizable value;
- provisions for employee benefits, calculated based on actuarial valuations;
- amortization and depreciation of intangible assets and tangible fixed assets recognized
based on the estimated remaining useful life and the recoverable amount;
- income tax recognized based on the best estimate of the tax rate for the full year;
- IRS and currency swaps (instruments not traded on regulated markets), marked to market at
the reporting date based on the yield curve and market exchange rates, which are subject to
credit/debit valuation adjustments based on market prices;
101

---

<!-- page: 102 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
- the lease term duration was determined on a lease-by-lease basis and is comprised of the
“non-cancellable” period along with the impact of any extension or early termination clauses
if exercise of that clause is reasonably certain. This property valuation took into account
circumstances and facts specific to each asset;
- discount rate of leases falling within the scope of IFRS 16 (incremental borrowing rate)
determined based on the IRS (reference interbank rate used as an index for fixed-rate
mortgage loans) in the individual countries in which Amplifon Group companies operate, for
maturities commensurate with the duration of the specific rental contract, plus the Parent
Company’s credit spread and any costs for additional guarantees. In the rare instances when
the IRS rate is not available (Egypt, Ecuador, Mexico and Panama), the risk-free rate was
determined based on government bonds with maturities similar to the duration of the
specific rental contract.
Estimates and assumptions are periodically reviewed, and any changes made, following the
change of the circumstances or the availability of better information, are recognized in the
income statement. The use of reasonable estimates is essential to the preparation of the
financial statements and does not affect their overall reliability.
The Group verifies the existence of a loss in value of goodwill regularly once a year or in the
event of impairment indicators.
The impairment test is conducted for the groups of cash generating units to which the goodwill
refers and based on which the Group values, directly or indirectly, the return on the investment
that includes the goodwill.
IFRS standards/interpretations
IFRS/interpretations approved by the IASB, endorsed in Europe and applied for the first time
this year
The following table lists the IFRS/interpretations approved by the IASB, endorsed in Europe and
applied for the first time this year.
Endorsement Publication in Effective date for
Description Effective date
date the G.U.C.E. Amplifon
Amendments to IAS 21 “The Effects of
Changes in Foreign Exchange Rates: Lack
12 Nov ‘24 13 Nov ‘24 1 Jan ‘25 1 Jan ‘25
of Exchangeability” (issued on 15 August
2023)
The amendments to IAS 21 proposed by IASB provide clarification as to exchange whether a
currency is exchangeable and which exchange rate to be used if it is not.
The adoption of the standards and interpretations described above did not have a material
impact on the measurement of the Group’s assets, liabilities, costs, and revenues.
102

---

<!-- page: 103 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
Future IFRS standards/interpretations approved by IASB, endorsed in Europe
The following table shows the future IFRS standards interpretation approved by us and endorsed
in Europe.
Publication in Effective date
Endorsement
Descrizione
for
the G.U.C.E.
Effective date
date
Amplifon
Amendments to IFRS 9 e IFRS7 27 May ‘25 28 May ‘25 1 Jan ‘26 1 Jan ‘26
“Classification and Measurement of
Financial Instruments” (issued on 30
May 2024)
The amendments to IFRS9 and IFRS7 proposed by IASB are related to the classification and
measurement of financial instruments. The amendments aim to reduce diversity in practice and
improve the consistency and understandability of the requirements.
IFRS standards/interpretations approved by IASB, but not endorsed in Europe
The following are the international accounting standards, interpretations, amendments to
existing accounting standards and interpretations, or specific provisions contained in the
standards and interpretations approved by the IASB which, at 30 June 2025, have yet to be
endorsed for adoption in Europe.
Description Effective date
Annual improvements volume 11 (issued on 18 July 2024)
Periods beginning on or after 1 Jan ‘26
Contracts Referencing Nature-dependent Electricity – Amendments to IFRS 9 and IFRS
Periods beginning on or after 1 Jan ‘26
7 (issued on 18 December 2024)
Periods beginning on or after 1 Jan ‘27
IFRS 18 Presentation and Disclosure in Financial Statements
IFRS 19 Subsidiaries without Public Accountability
Periods beginning on or after 1 Jan ‘27
The adoption of the standards and interpretations approved and not endorsed above is not
expected to have a material impact on the measurement of the Group’s assets and liabilities.
The document Annual improvement. Volume 11 lists improvements limited to changes that
either clarify the wording in an IFRS Accounting Standard, or correct relatively minor unintended
consequences, oversights or conflicts between requirements of the Accounting Standards. In
particular, the amendments relate to IFRS1, IFRS7, IFRS9, IFRS10 and IAS7.
The objective of the Amendments to IFRS 9 and IFRS 7 Contract Referencing Nature-dependent
Electricity is to better reflect the effects of physical and virtual nature-dependent electricity
contracts in the financial statements through narrow-scope amendments to the own-use, hedge
accounting and disclosure requirements.
The IFRS 18 principle, 'Presentation and Disclosure in Financial Statements,' will supersede IAS 1
and provides a more detailed definition of the financial statement formats, with particular
emphasis on the income statement, where minimum and mandatory subtotals are stipulated. It
also introduces new disclosure requirements concerning 'Management Defined Performance
103

---

<!-- page: 104 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
Measures' and offers guidelines for the aggregation of information in the financial statements
and accompanying notes.
The IFRS 19 principle, 'Subsidiaries without Public Accountability,' establishes reduced reporting
obligations for the financial statements of subsidiaries that are not required to prepare public
IFRS financial statements.
The adoption of the standards and interpretations described above did not have a material
impact on the measurement of the Group’s assets, liabilities, costs, and revenues.
23. Subsequent events
st
On July 1 , 2025, the European Investment Bank granted €75 million to Amplifon S.p.A., as part
of the loan for a total amount of €350 million, subscribed in two instalments in July 2023 and in
June 2024. As of today, the unutilized portion of the loan amounts to €150 million.
After the 30th of June 2025, n. 6,200 shares were transferred following the exercise of
performance stock grants.
th
The treasury shares buy back activity proceeded after the half-year closing and up to July 28 ,
2025. The Company bought on the Euronext Milano stock market and on multilateral trading
facilities 1,795,701 Amplifon S.p.A. ordinary shares, equal to 0.793% of the Company’s share
capital, for a total cash-out of €35,513 thousand.
As of today, a total of 5,323,890 treasury shares, equal to 2.352% of the Company’s share capital,
is held.
Moreover, in the month of July, Amplifon undertook the acquisition of 5 clinics in Australia and
8 clinics in Italy.
th
Milan, July 29 , 2025
CEO
Enrico Vita
104

---

<!-- page: 105 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
Annexes
Annex I
Consolidation scope
As required by articles 38 and 39 of Law 127/91 and article 126 of Consob’s resolution 11971
dated 14 May 1999, as amended by resolution 12475 dated 6 April 2000, the following is the list
of companies included in the consolidation scope of Amplifon S.p.A. as at 30 June 2025.
Parent company:
Company name Head office Currency Share capital
Amplifon S.p.A. Milan (Italy) EUR 4,527,772
Subsidiaries consolidated using the line-by-line method:
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 06/30/2025
Amplifon Rete Milan (Italy) I EUR 19,250 2.6%
Amplifon Italia S.p.A. Milan (Italy) D EUR 100,000 100.0%
Turin (Italy) I EUR 46,800 100.0%
Magicson S.r.l.
Turin (Italy) I EUR 50,000 100.0%
Sonar S.r.l.
Amplifon France S.A.S. Parigi (France) D EUR 173,550,898 100.0%
SCI Eliot Leslie (*) Lione (France) I EUR - 100.0%
Nadov Audition S.A.S. Juvisy (France) I EUR 5,000 100.0%
VilleFranche-de-
Pastel Audiologie S.A.S. I EUR 818,000 100.0%
Lauragais (France)
Castanet-Tolosan
Pastel Audition S.A.S. I EUR 10,000 100.0%
(France)
Acoustiques des Halles S.A.S. Bayonne (France) I EUR 80,000
100.0%
Audition Détente S.A.S. Montpellier (France) I EUR 2,222 100.0%
Saint-Étienne
Belletente S.A.S. I EUR 6,000 100.0%
(France)
Audiloire S.A.S. Tours (France) I EUR 1,000 100.0%
L'Oreillette Du Mans S.A.S. Le Mans (France) I EUR 10,800 100.0%
Savigné l'Eveque
Aurissimans S.A.S. I EUR 6,000 100.0%
(France)
L'Effet L'Arsene S.A.S. Tours (France) I EUR 1,000 100.0%
François Audition S.A.S. Ballan-Mire (France) I EUR 3,000 100.0%
Audition Freres François S.A.S. Tours (France) I EUR 6,000 100.0%
Chambray-Lès-Tours
FFF Audio S.A.S. I EUR 6,000 100.0%
(France)
Vouvray Audition S.A.S. Vouvray (France) I EUR 6,000 100.0%
EUR 102,800 100.0%
Audioconseil S.A.S. Redon (France) I
Mont-de-Marsan EUR 5,000 100.0%
Audition Oscar Thuaire S.A.S. I
(France)
EUR 1,000 100.0%
Clarté Audition Sanguinet S.A.S. Sanguinet (France) I
EUR 1,000 100.0%
Clarté Audition Nord Landes S.A.S. Biscarrosse (France) I
Bagnols-Sur-Ceze
LCA Bagnols sur Cèze S.A.S. I EUR 1,524 100.0%
(France)
105

---

<!-- page: 106 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 06/30/2025
Amplifon Ibérica, S.A.U. Barcelona (Spain) D EUR 26,578,809 100.0%
Microson S.A. Barcelona (Spain) D EUR 61,752 100.0%
Amplifon LATAM Holding, S.L.U. Barcelona (Spain) I EUR 3,000 100.0%
Audifonos factory, S.L. Malaga (Spain) I EUR 3,000 100.0%
Audifonos sevillaudio, S.L. Malaga (Spain) I EUR 10,000 100.0%
Audio diagnostics, S.L. Malaga (Spain) I EUR 30,000 100.0%
Audio elite sur, S.L. Malaga (Spain) EUR 20,000 100.0%
I
Audiolmenes, S.L. Malaga (Spain) EUR 3,000 100.0%
I
Corbaudio centros auditivos, S.L. Cordoba (Spain) I EUR 3,000 100.0%
Talayoaudio, S.L.U. Marbella (Spain) I EUR 3,000 100.0%
Tecnoaudifonos, S.L.U. (*) Malaga (Spain) EUR 6,000 100.0%
I
Audio nevada, S.L. Malaga (Spain) EUR 10,000 100.0%
I
Audioliva, S.L. Jaen (Spain) I EUR 3,000 100.0%
Centro audio granada, S.L. Granada (Spain) I EUR 36,000 100.0%
Futurooigo, S.L. Malaga (Spain) EUR 3,000 100.0%
I
Centro auditivo sent, S.L. Granada (Spain) EUR 3,000 100.0%
I
Esteponaudio, S.L. Estepona (Spain) I EUR 3,000 100.0%
Recimetal cordoba, S.L. (*) Marbella (Spain) I EUR 23,095 100.0%
Soluciones auditivas de la subbetica,
Rute (Spain) I EUR 3,000 100.0%
S.L.
Soluciones auditivas y visuales
Malaga (Spain) I EUR 29,000 100.0%
gonzales, S.L.
Soluciones profesionales de
Malaga (Spain) EUR 23,408 100.0%
I
audiologia, S.L.
Sonic technology españa, S.L. Fuengirola (Spain) EUR 9,015 100.0%
I
Sontec centros auditivos, S.L. Mijas (Spain) EUR 3,000 100.0%
I
Amplifon Portugal SA Lisboa (Portugal) I EUR 15,520,187 100.0%
Amplifon Magyarország Kft Budapest (Hungary) D HUF 723,500,000 100.0%
Amplibus Magyarország Kft Budaörs (Hungary) I HUF 3,000,000 100.0%
Amplifon AG Baar (Switzerland) D CHF 1,000,000 100.0%
Utrecht (The
Amplifon Nederland B.V. D EUR 74,212,052 100.0%
Netherlands)
Utrecht (The
Auditech B.V. I EUR 22,500 100.0%
Netherlands)
Utrecht (The
Electro Medical Instruments B.V. I EUR 16,650 100.0%
Netherlands)
Utrecht (The
Beter Horen B.V. I EUR 18,000 100.0%
Netherlands)
Elst (The
Amplifon Customer Care Service B.V. I EUR 18,000 100.0%
Netherlands)
Amplifon Belgium N.V. Bruxelles (Belgium) D EUR 495,800 100.0%
Luxembourg
Amplifon RE SA D EUR 3,700,000 100.0%
(Luxembourg)
Amplifon Deutschland GmbH Hamburg (Germany) D EUR 6,026,000 100.0%
Focus Hören AG Bonn (Germany) I EUR 485,555 100.0%
Focus hören Deutschland GmbH Bonn (Germany) I EUR 25,000 100.0%
Söhrewald
Hörhaus Wagenknecht GmbH I EUR 25,000 100.0%
(Germany)
Amplifon Poland Sp. z o.o. Lodz (Poland) D PLN 3,349,200 100.0%
Amplifon Aparaty Słuchowe Sp. z o.o. Poznań (Poland) I PLN 8,050,000 100.0%
106

---

<!-- page: 107 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 06/30/2025
Manchester (United
Amplifon UK Ltd D GBP 130,951,168 100.0%
Kingdom)
Manchester (United
Amplifon Ltd I GBP 1,800,000 100.0%
Kingdom)
Manchester (United
Ultra Finance Ltd (*) I GBP 75 100.0%
Kingdom)
Medtechnica Ortophone Ltd (**) Tel Aviv (Israel) D ILS 1,100 90.0%
Amplifon Middle East SAE Cairo (Egypt) D EGP 3,000,000 51.0%
St. Paul (United
Miracle Ear Inc. I USD 5 100.0%
States)
Minneapolis (United
ME Pivot Holdings, LLC I USD 2,000,000 100.0%
States)
St. Paul (United
Amplifon Hearing Health Care. Corp. I USD 10 100.0%
States)
New York (United
Ampifon IPA, LLC I USD - 100.0%
States)
Dover (United
Amplifon USA Inc. D USD 52,500,010 100.0%
States)
Wilmington (United
ME Flagship, LLC I USD - 100.0%
States)
METX, LLC Waco (United States) I USD - 100.0%
MEFL, LLC Waco (United States) I USD - 100.0%
METampa, LLC Waco (United States) I USD - 100.0%
MENM, LLC Waco (United States) I USD - 100.0%
Minneapolis (United
MEOH, LLC I USD - 100.0%
States)
Phoenix (United
Safe in Sound Hearing, LLC (*) I USD - 100,0%
States)
Tucson (United
SISH Tucson, LLC (*) I USD - 100,0%
States)
Miracle Ear Canada Ltd. Vancouver (Canada) I CAD 178,701,200 100.0%
Great to Hear, Inc. (*) Manitoba (Canada) I CAD - 100.0%
Living Sounds Hearing Centre Ltd. (*) Alberta (Canada) I CAD - 100.0%
Sackville Hearing Centre Limited (*) Nova Scotia (Canada) I CAD - 100.0%
Hometown Hearing Centre Inc (*) Bancroft (Canada) I CAD - 100.0%
Newlife Hearing Inc. (*) St. John's (Canada) I CAD - 100.0%
Provincial Hearing Aid Service
Halifax (Canada) I CAD - 100.0%
(Halifax) Ltd. (*)
Audia Hearing Aid Centre Inc. (*) Ontario (Canada) I CAD - 100.0%
The Hearing Institute of Ontario, Inc.
Ontario (Canada) I CAD - 100.0%
(*)
Pure Audiology & Hearing Aid
Oakville (Canada) I CAD - 100.0%
Services, Inc. (*)
St. Thomas Hearing Clinic Inc. (*) St. Thomas (Canada) I CAD - 100.0%
Sunnybank Enterprises Ltd. (*) Parksville (Canada) I CAD - 100.0%
Santiago de Chile
GAES S.A. (Chile) I CLP 1,901,686,034 100.0%
(Chile)
GAES Servicios Corporativo de Santiago de Chile
I CLP 10,000,000 100.0%
Latinoamerica SpA (Chile)
Santiago de Chile
Audiosonic Chile S.A. I CLP - 99.0%
(Chile)
Buenos Aires
GAES S.A. (Argentina) I ARS 120,542,331 100.0%
(Argentina)
GAES Colombia S.A.S. Bogotà (Colombia) I COP 22,000,000,000 100.0%
Audiovital Cìa. Ltda. Quito (Ecuador) I USD 430,337 100.0%
107

---

<!-- page: 108 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 06/30/2025
Centros Auditivos GAES Mexico sa de Ciudad de México
I MXN 276,477,133 100.0%
cv (Mexico)
Compañía de Audiologia y Servicios Aguascalientes
I MXN 43,306,212 100.0%
Medicos sa de cv (Mexico)
GAES Panama S.A. Panama (Panama) I PAB 510,000 100.0%
Montevideo
Audical S.A.S D UYU 500,000 100.0%
(Uruguay)
Montevideo
Centro Auditivo S.A.S D UYU 500,000 100.0%
(Uruguay)
Montevideo
Ikako S.A. D UYU 100,000 100.0%
(Uruguay)
Amplifon Australia Holding Pty Ltd Sydney (Australia) D AUD 392,000,000 100.0%
National Hearing Centres Pty Ltd Sydney (Australia) I AUD 100 100.0%
National Hearing Centres Unit Trust Sydney (Australia) I AUD - 100.0%
Sydney (Australia)
Otohub Unit Trust (in liquidation) D AUD - 100.0%
Sydney (Australia)
Otohub Australasia Pty Ltd D AUD 10 100.0%
Sydney (Australia)
Attune Hearing Pty Ltd D AUD 14,771,093 100.0%
Sydney (Australia)
Attune Workplace Hearing Pty Ltd I AUD 1 100.0%
Sydney (Australia)
Ear Deals Pty Ltd I AUD 300,000 100.0%
Sydney (Australia)
Bay Audio Pty Ltd D AUD 10,000 100.0%
Singapore
Amplifon Asia Pacific Pte Limited I SGD 7,425,000 100.0%
(Singapore)
Takapuna (New
Amplifon NZ Ltd I NZD 130,411,317 100.0%
Zealand)
Auckland (New
Auckland Hearing Ltd (*) I NZD - 100.0%
Zealand)
Takapuna (New
Bay Audiology Ltd (*) I NZD - 100.0%
Zealand)
Auckland (New
Dilworth Hearing Ltd (*) I NZD - 100.0%
Zealand)
Auckland (New
Hearing Health Limited (*) I NZD - 100.0%
Zealand)
Amplifon India Pvt Ltd Gurgaon (India) I INR 2,050,000,000 100.0%
Beijing Amplifon Hearing Technology
Běijīng (China) D CNY 2,143,685 100.0%
Center Co., Ltd
Tianjin Amplifon Hearing Technology
Tianjin (China) I CNY 3,500,000 100.0%
Co., Ltd
Shijiazhuang Amplifon Hearing
Shijiazhuang (China) I CNY 100,000 100.0%
Technology Center Co. Ltd
Amplifon (China) Investment Co., Ltd Shanghai (China) D CNY 638,574,561 100.0%
Hangzhou Amplifon Hearing Aid Co.,
Hangzhou (China) D CNY 11,000,000 100.0%
Ltd
Zhengzhou Yuanjin Hearing
Zhengzhou (China) I CNY - 100.0%
Technology Co., Ltd. (*)
Wuhan Amplifon Hearing Aid Co., Ltd Wuhan (China) I CNY 40,000,000 100.0%
Shanghai Amplifon Hearing
Shanghai (China) I CNY 50,000,000 100.0%
Technology Co. Ltd,
Nanjing Amplifon Hearing Aid Co.,
Nanjing (China) I CNY 37,500,000 100.0%
Ltd
Shanxi Amplifon Hearing Aid Co., Ltd. Taiyuan (China) I CNY 30,000,000 100.0%
Henan Amplifon Hearing Aid Co., Ltd. Zhengzhou (Cina) I CNY 1,000,000 100.0%
Fuzhou Tingan Medical Device Co.,
Fuzhou (China) I CNY 20,000,000 100.0%
Ltd
Chongqing Amplifon Hearing Aids
Chongqing (China) I CNY 10,000,000 100.0%
Co., Ltd.
Sichuan Amplifon Hearing Aid Co.,
Chengdu (China) I CNY 24,000,000 100.0%
Ltd.
108

---

<!-- page: 109 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 06/30/2025
Xi'an Ansheng Medical Equipment
Xi’an (China) I CNY 16,000,000 100.0%
Co., Ltd.
Ningxia Amplifon hearing aid
Yinchuan (China) I CNY 16,000,000 100.0%
Business Co., Ltd
Yunnan Amplifon Hearing Aid Co.,
Kunming (China) I CNY 16,000,000 100.0%
Ltd.
Shanxi Amplifon Hearing Aid
Xi’an (China) I CNY 18,000,000 100.0%
Business Co., Ltd
Anhui Amplifon Hearing Aid business
Hefei (China) I CNY 30,000,000 100.0%
Co., Ltd.
AnLaiSheng (Inner Mongolia) Medical
Hohhot (China) I CNY 47,000,000 100.0%
Equipment Co.Ltd
Amplifon International Trade
Hangzhou (China) I CNY 34,000,000 100.0%
(Hangzhou) Co., Ltd.
(*) Dormant companies
(**) Medtechnica Ortophone Ltd, despite being 90% owned by Amplifon, is consolidated at 100% without exposure of non-controlling interests
due to the put-call option exercisable from 2019 and related to the purchase of the remaining 10%.
Companies valued using the equity method:
Direct/Indirect Share % held as at
Company name Head office Currency
ownership Capital 06/30/2025
Utrecht (The
Comfoor BV (*) I EUR 18,000 50.0%
Netherlands)
Ramat HaSharon
Ruti Levinson Institute Ltd (**) I ILS 105 20.0%
(Israel)
Afik - Test Diagnosis & Hearing Aids
Jerusalem (Israel) I ILS 100 20.0%
Ltd (**)
Mairangi Bay (New
Lakeside Specialist Centre Ltd (**) I NZD - 50.0%
Zealand)
(*) Joint Venture
(**) Related companies
109

---

<!-- page: 110 -->

Interim Financial Report as at 30 June 2025 > Condensed Consolidated Financial Statements
Declaration in respect of the Consolidated Financial Statements pursuant to
Article 154-bis of Legislative Decree no. 58/98
We, the undersigned, Enrico Vita, Chief Executive Officer and Gabriele Galli, Executive
Responsible for Corporate Accounting Information for Amplifon S.p.A., taking into account the
provisions of article § 154-bis, paragraphs 3 and 4 of Law no. 58/98, certify:
- the adequacy, by reference to the characteristics of the business and
- the effective application of the administrative and accounting procedures for the
preparation of the condensed interim consolidated financial statements during the period 1
January – 30 June 2025.
We also certify that the condensed interim consolidated financial statements as at 30 June 2025:
- have been prepared in accordance with the international accounting standards recognized
in the European Union under the EC regulation no. 1606/2002 of the European Parliament
and of the Council of 19 July 2002;
- correspond to the underlying accounting entries and records;
- provides a true and fair view of the performance and financial position of the issuer and of
all of the companies included in the consolidation area.
The report on operations includes a reliable operating and financial review of the Company and
all of the companies included in the consolidation area.
th
Milan, July 29 , 2025
CEO Executive Responsible for Corporate
Accounting Information
Enrico Vita Gabriele Galli
110

---

<!-- page: 111 -->

KPMG S.p.A.
Revisione e organizzazione contabile
Via Vittor Pisani, 25
20124 MILANO MI
Telefono +39 02 6763.1
Email it-fmauditaly@kpmg.it
PEC kpmgspa@pec.kpmg.it
(This independent auditors’ report has been translated into English solely for the convenience of
international readers. Accordingly, only the original Italian version is authoritative)
Report on review of condensed interim consolidated financial
statements
To the shareholders of
Amplifon S.p.A.
Introduction
We have reviewed the accompanying condensed interim consolidated financial statements of the
Amplifon Group, comprising the statement of financial position, the income statement and the statements
of comprehensive income, changes in equity and cash flows and notes thereto, as at and for the six
months ended 30 June 2025. The parent’s directors are responsible for the preparation of these
condensed interim consolidated financial statements in accordance with the IFRS Accounting Standard
applicable to interim financial reporting (IAS 34) as issued by the International Accounting Standards
Board and endorsed by the European Union. Our responsibility is to express a conclusion on these
condensed interim consolidated financial statements based on our review.
Scope of review
We conducted our review in accordance with Consob (the Italian Commission for Listed Companies and
the Stock Exchange) guidelines set out in Consob resolution no. 10867 dated 31 July 1997. A review of
condensed interim consolidated financial statements consists of making inquiries, primarily of persons
responsible for financial and accounting matters, applying analytical and other review procedures. A
review is substantially less in scope than an audit conducted in accordance with International Standards
on Auditing (ISA Italia) and, consequently, does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in an audit. Accordingly, we do not
express an audit opinion on the condensed interim consolidated financial statements.

---

<!-- page: 112 -->

Amplifon Group
Report on review of condensed interim consolidated financial statements
30 June 2025
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed
interim consolidated financial statements of the Amplifon Group as at and for the six months ended 30
June 2025 have not been prepared, in all material respects, in accordance with the IFRS Accounting
Standard applicable to interim financial reporting (IAS 34) as issued by the International Accounting
Standards Board and endorsed by the European Union.
Milan, 31 July 2025
KPMG S.p.A.
(signed on the original)
Paolo Bruno
Director of Audit
2
