---
title: "Interim Financial Report as at 31 March 2025"
period: "2025-q1"
kind: "financial-report"
source_url: "https://corporate.amplifon.com/content/dam/amplifon/archive/en/investors/financial-reports/2025/Interim%20Financial%20Report%20as%20at%2031%20March%202025.pdf"
downloaded_at: "2026-06-06"
pdf_sha256: "4070ca9c9205067eab95304ab8c261fddb90bb7deb0fb6af533eb3b07840a69f"
pdf_size_bytes: 2941857
extractor: "pdfjs-dist-6.0.227"
---
<!-- page: 1 -->

Classification: internal

---

<!-- page: 2 -->

INDEX
PREFACE ...............................................................................................................................4
INTERIM MANAGEMENT REPORT AS AT 31 MARCH 2025.......................................................5
HIGHLIGHTS..........................................................................................................................6
ALTERNATIVE PERFORMANCE MEASURES .............................................................................8
SHAREHOLDER INFORMATION ............................................................................................16
RECLASSIFIED CONSOLIDATED INCOME STATEMENT ...........................................................18
RECLASSIFIED CONSOLIDATED BALANCE SHEET ...................................................................19
CONDENSED RECLASSIFIED CONSOLIDATED CASH FLOW STATEMENT..................................21
INCOME STATEMENT REVIEW .............................................................................................22
BALANCE SHEET REVIEW .....................................................................................................37
ACQUISITION OF COMPANIES AND BUSINESSES ..................................................................49
OUTLOOK ...........................................................................................................................50
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS AT 31 MARCH 2025......43
CONSOLIDATED STATEMENT OF FINANCIAL POSITION.........................................................52
CONSOLIDATED INCOME STATEMENT .................................................................................55
STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME ................................................56
STATEMENT OF CHANGES IN CONSOLIDATION EQUITY........................................................57
STATEMENT OF CONSOLIDATED CASH FLOWS .....................................................................59
SUPPLEMENTARY INFORMATION TO THE STATEMENT OF CONSOLIDATED CASH FLOWS .....60
NOTES.................................................................................................................................61
1. General Information.................................................................................................61
2. Impacts of trade tariffs, conflict in Middle-East, Ukraine and climate change on the
Group’s performance and financial position .....................................................................62

---

<!-- page: 3 -->

3. Acquisitions and goodwill ........................................................................................63
4. Intangible fixed assets with finite useful life............................................................66
5. Property, plant, and equipment...............................................................................67
6. Right-of-use assets ...................................................................................................68
7. Other non-current assets.........................................................................................69
8. Share capital and treasury shares............................................................................70
9. Net financial indebtedness.......................................................................................71
10. Financial liabilities ....................................................................................................74
11. Provision for risks and charges.................................................................................77
12. Lease liabilities .........................................................................................................78
13. Revenues from sales and services............................................................................78
14. Operating costs, depreciation and impairment, financial income-expenses and taxes
79
15. Earnings (loss) per share ..........................................................................................79
16. Transactions with parents and other related parties ..............................................81
17. Contingent liabilities ................................................................................................82
18. Financial risk management ......................................................................................82
19. Translation of foreign companies’ financial statements..........................................83
20. Segment Reporting...................................................................................................84
21. Accounting policies ..................................................................................................89
22. Subsequent events...................................................................................................92
ANNEXES ............................................................................................................................93
Consolidation scope ..........................................................................................................93
Declaration in respect of the Consolidated Financial Statements pursuant to Article 154-
bis of Legislative Decree no. 58/98...................................................................................98
Disclaimer
This report contains forward looking statements (“Outlook”) relating to future events and the Amplifon Group’s operating,
economic and financial results. These forecasts, by definition, contain elements of risk and uncertainty, insofar as they are linked
to the occurrence of future events and developments. The actual results may be very different with respect to the original
forecast due to several factors, the majority of which are out of the Group’s control.

---

<!-- page: 4 -->

PREFACE
This Interim Financial Report as at 31 March 2025 was prepared in accordance with the
International Financial Reporting Standards (IFRS) issued by the International Accounting
Standards Board (IASB) endorsed by the European Union and should be read together with
the Group’s consolidated financial statements as at and for the year ended 31 December
2024 that includes additional information on the risks and uncertainties that could impact
the Group’s operating results or its financial position.
Starting from the first quarter of 2025, in order to facilitate the understanding of the Group’s
economic-financial performance and in line with market practice, a change was made to the
representation of the Alternative Performance Measures (APM) used by the top
management to monitor the Group’s economic, financial and operating performance.
Beginning with the quarterly report as at 31 March 2025, the Group will report certain
indicators as “adjusted” in order to present the Group’s operating performance net of items
(income and expenses) that are unusual, infrequent or not related to the operating
performance. This will allow an analysis of the strictly operational performance of the Group.
The Group also determined the same indicators for the comparison period in the same way.
For more information on the Alternative Performance Measures identified by the Group and
the way the latter are determined, please refer to the section “Alternative Performance
Measures” in this Interim Financial Report.

---

<!-- page: 5 -->

INTERIM MANAGEMENT REPORT AS AT
31 MARCH 2025

---

<!-- page: 6 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
HIGHLIGHTS
In the first three months of 2025 Amplifon recorded a solid performance in revenues despite a
particularly challenging comparison base and a soft market, particularly in the United States.
Profitability increased, reaching a first quarter record.
First three First three
(€ thousands) months 2025 months 2024
Economic figures:
Revenues from sales and services 587,790 573,109
Gross operating profit (loss) (EBITDA) 140,796 135,695
Gross operating profit (loss) (EBITDA) Adjusted 140,356 135,729
Operating profit (loss) (EBIT) 61,441 64,633
Operating profit (loss) (EBIT) Adjusted 73,786 76,982
Profit (loss) before tax 46,734 50,178
Profit (loss) before tax Adjusted 58,724 62,851
Net profit (loss) 32,936 35,328
Net profit (loss) Adjusted 41,691 44,521
Net profit (loss) attributable to the Group 32,885 34,864
Net profit (loss) attributable to the Group Adjusted 41,640 44,057
03/31/2025 12/31/2024 Change
(€ thousands)
Financial figures:
Non-current assets 3,173,183 3,185,747 (12,564)
Net invested capital 2,648,547 2,626,366 22,181
Group net equity 1,140,690 1,150,002 (9,312)
Total net equity 1,140,947 1,150,224 (9,277)
Net financial indebtedness excluding lease liabilities 996,585 961,805 34,780
Lease liabilities 511,015 514,337 (3,322)
Net financial indebtedness 1,507,600 1,476,142 31,458
First three months 2025 First three months 2024
(€ thousands)
Free cash flow 18,477 37,214
Cash flow generated from (absorbed by) business combinations (40,972) (71,310)
Cash flow provided by (used in) financing activities (8,812) 5,898
Net cash flow from the period (31,307) (28,198)
Effect of exchange rate fluctuations on the net financial position (3,399) (2,979)
Effect of discontinued operations on the net financial position (74) -
Net cash flow from the period with changes for exchange rate fluctuations
(34,780) (31,177)
and discontinued operations
6

---

<!-- page: 7 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
The first three months of the year closed with:
- turnover of €587,790 thousand, up 2.6% compared to the same period of the prior year
(+2.6% at constant exchange rates);
- a gross operating margin (EBITDA) of €140,796 thousand, an increase of 3.8% compared to
the first three months of 2024. The EBITDA margin was 30 basis points higher than the 23.7%
recorded in the first quarter of 2024, coming in at 24%;
- an gross operating margin (EBITDA) Adjusted of €140,356 thousand, an increase of +3.4%
compared to the first three months of 2024, with the EBITDA Adjusted margin at 23.9% (20
basis points higher than the comparison period);
- a Group net profit of €32,885 thousand, a decrease of €1,979 thousand (5.7%) compared to
the first three months of 2024;
- a Net profit (loss) attributable to the Group Adjusted of €41,640 thousand, a decrease of
€2,417 thousand (-5.5%) compared to the first three months of 2024.
Net financial debt, excluding lease liabilities, amounts to €996,585 thousand at 31 March 2025,
an increase of €34,780 thousand compared to 31 December 2024. Free cash flow reached a
positive €18,477 thousand in the first quarter of 2025 (€37,214 thousand in the first three
months of 2024) after €31,554 thousand in capital expenditure (€29,941 thousand in the
comparison period). Net cash-outs for acquisitions (which amounted to €40,972 thousand
versus €71,310 thousand in the first quarter of 2024), along with the €8,812 thousand in cash-
outs relating primarily to the purchase of treasury shares and other financial assets, bring cash
flow for the reporting period to negative €31,307 thousand versus negative €28,198 thousand
in the first quarter of 2024.
7

---

<!-- page: 8 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
ALTERNATIVE PERFORMANCE MEASURES
(€ thousands) 03/31/2025 12/31/2024 03/31/2024
Gross operating profit (loss) (EBITDA) 140,796 561,090 135,695
Gross operating profit (loss) (EBITDA) Adjusted 140,356 566,051 135,729
Operating profit (loss) (EBIT) 61,441 256,814 64,633
Operating profit (loss) (EBIT) Adjusted 73,786 313,845 76,982
Profit (loss) before tax 46,734 196,780 50,178
Profit (loss) before tax Adjusted 58,724 254,670 62,851
Net profit (loss) 32,936 145,570 35,328
Net profit (loss) Adjusted 41,691 188,329 44,521
Net profit (loss) attributable to the Group 32,885 145,374 34,864
Net profit (loss) attributable to the Group Adjusted 41,640 188,133 44,057
Net financial indebtedness excluding lease liabilities 996,585 961,805 883,307
Lease liabilities 511,015 514,337 506,974
Net financial indebtedness 1,507,600 1,476,142 1,390,281
Total Net Equity 1,140,947 1,150,224 1,138,429
Group Net Equity 1,140,690 1,150,002 1,137,364
Net financial indebtedness excluding lease liabilities/Net Equity (€) 0.87 0.84 0.78
Net financial indebtedness excluding lease liabilities /Group Net Equity (€) 0.87 0.84 0.78
Net financial indebtedness excluding lease liabilities/EBITDA for the covenant
1.67 1.63 1.52
calculation (€)
EBITDA for the covenant calculation/Net financial expenses (€) 18.50 17.77 17.55
Earnings per share (EPS) (€) 0.14599 0.64384 0.15441
Diluted EPS (€) 0.14526 0.64214 0.15344
EPS Adjusted (€) 0.18486 0.83321 0.19513
Group Net Equity per share (€) 5.071 5.104 5.029
Period-end price (€) 18.675 24.850 33.800
Highest price in period (€) 27.140 35.140 34.370
Lowest price in period (€) 18.390 22.890 29.180
Share price/net equity per share (€) 3.627 4.869 6.721
Market capitalization (€ millions) 4,200.58 5,599.21 7,643.97
Number of shares outstanding 224,930,571 225,320,371 226,152,896
Weighted average number of shares outstanding in the year 225,247,527 225,791,949 225,787,617
Weighted average number of shares potentially subject to options in the
226,388,620 226,388,620 227,219,641
period
8

---

<!-- page: 9 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
The main economic and financial indicators used by top management to monitor the Group’s
economic and financial performance as alternatives to the indicators defined or specified in the
applicable financial reporting framework are reported in this section. In order to facilitate
understanding of the Group’s economic and financial performance, the directors identified
certain Alternative Performance Measures (APMs). The following information is provided with a
view to a correct interpretation of these APMs:
- the APMs are built based on historical data and are not indicative of the Group’s future
performance. More specifically, they are taken from the Group’s consolidated financial
statements;
- where applicable, the APMs are determined in accordance with the ESMA Guidelines on
Alternative Performance Measures of 5 October 2015 (2015/1415) as per CONSOB
Notice n. 92543 of 3 December 2015, the ESMA Guidelines on Alternative Performance
Measures (APMs) of 17 April 2020 and Section 3 of ESMA’s “European common
enforcement priorities for 2022 annual financial reports of 28 October 2022”;
- the APMs are not regulated by the International Financial Reporting Standards (IFRS)
applied by the Group and, while based on the Group’s consolidated financial statements,
they are not subject to any audits or limited review by the external auditors;
- the APMs should not be viewed as substitutes for the indicators called for under the IFRS;
- the financial information included in the Group’s consolidated financial statements
should be taken into account when making any interpretations of these APMs;
- as the APMs used by the Group are not based on specific accounting standards, they
could differ from those used by other groups and, therefore, are not comparable;
- the APMs used by the Group are consistent across all the reporting periods for which
financial information is provided in this document.
This document contains certain indicators defined as “Adjusted”, in order to represent the
Group's operating performance net of unusual, infrequent or unrelated elements (income
or expenses) and thus allow an analysis of the Group's strictly operating performance.
These “Adjusted” components can be grouped into the following categories, as identified by
the top management:
1. Transaction and integration costs for acquisitions and changes (positive or negative) in
earn-out;
2. Costs related to corporate and network restructuring, as well as other efficiency projects;
3. Gain and loss on disposal of assets and/or businesses, write-off and revaluation of fixed
assets;
4. Amortization of fixed assets accounted in phase of Purchase Price Allocation;
5. Financial income (loss) related to inflation accounting (IAS 29) and Fair Value changes
resulting from modifications and/or non-cash accretion of financial liabilities (IFRS 9);
6. Other unusual, infrequent or unrelated income and expenses above an amount of €1m
in a quarter, or above €2m across multiple quarters.
9

---

<!-- page: 10 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
The Alternative Performance Measures identified by the Group can be defined as follows:
- Gross operating profit (EBITDA) represents the Net profit (loss) attributable to the Group
adjusted by: i) current and deferred income taxes; ii) financial income, expenses and value
adjustments to financial assets; iii) amortization, depreciation and impairment.
- Gross operating profit (EBITDA) Adjusted represents the Net profit (loss) attributable to the
Group adjusted by: i) current and deferred income taxes; ii) financial income, expenses and
value adjustments to financial assets; iii) amortization, depreciation and impairment; iv)
items (income and expenses) that are unusual, infrequent or not related to the operating
performance.
The reconciliation of the Net profit (loss) attributable to the Group with EBITDA and the EBITDA
Adjusted is shown below.
First Quarter 2025 First Quarter 2024
(€ thousands)
Net profit (loss) attributable to the Group 32,885 34,864
Profit (loss) of minority interests 51 464
Net profit (loss) 32,936 35,328
Current and deferred income tax 13,798 14,850
Financial income, expenses and value adjustments to financial assets 14,707 14,455
Amortization, depreciation and impairment 79,355 71,062
Gross operating profit (EBITDA) 140,796 135,695
Transaction and integration costs for acquisitions and changes (positive or negative) in earn-out (1) (433) (67)
Costs related to back-office and network restructuring, as well as other efficiency projects - -
Gain and loss on disposal of assets and/or businesses, write-off and revaluation of fixed assets (2) (7) (407)
Other unusual, infrequent or unrelated income and expenses above an amount of €1m in a
- 508
quarter, or above €2m across multiple quarters (3)
Total adjustments (440) 34
Gross operating profit (EBITDA) Adjusted 140,356 135,729
(1) The adjustment of €433 thousand at 31 March 2025 (€67 thousand in the comparison period) refers for €875 thousand (€830
thousand in the comparison period) to transaction and integration costs for €1,308 thousand (€897 thousand in the comparison
period) to positive changes in contingent consideration (“earn out”);
(2) The adjustments refer to gain on disposal of assets for €7 thousand (€407 thousand in the comparison period);
(3) The adjustment of €508 thousand at 31 March 2024 refers to the notional cost of the Amplifon shares assigned by the shareholder
Ampliter S.r.l. to the Chief Executive Officer.
10

---

<!-- page: 11 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
- Operating profit (EBIT) represents the Net profit (loss) attributable to the Group adjusted
by: i) current and deferred income taxes; ii) financial income, expenses and value
adjustments to financial assets.
- Operating profit (EBIT) Adjusted represents Net profit (loss) attributable to the Group
adjusted by: i) current and deferred income taxes; ii) financial income, expenses and value
adjustments to financial assets; iii) items (income and expenses) that are unusual, infrequent
or not related to the operating performance.
The reconciliation of the Net profit (loss) attributable to the Group with EBIT and the EBIT
Adjusted is shown below.
-
First Quarter 2025 First Quarter 2024
(€ thousands)
Net profit (loss) attributable to the Group 32,885 34,864
Profit (loss) of minority interests 51 464
Net profit (loss) 32,936 35,328
Current and deferred income tax 13,798 14,850
Financial income, expenses and value adjustments to financial assets 14,707 14,455
Operating profit (loss) (EBIT) 61,441 64,633
Transaction and integration costs for acquisitions and changes (positive or negative) in earn-out (1) (433) (67)
Costs related to back-office and network restructuring, as well as other efficiency projects - -
Gain and loss on disposal of assets and/or businesses, write-off and revaluation of fixed assets (2) 85 112
Amortization of fixed assets accounted in phase of Purchase Price Allocation (3) 12,693 11,796
Other unusual, infrequent or unrelated income and expenses above an amount of €1m in a
- 508
quarter, or above €2m across multiple quarters (4)
Total adjustments 12,345 12,349
Operating profit (loss) (EBIT) Adjusted 73,786 76,982
(1),(4) The adjustments are listed in the section on Gross operating profit (EBITDA) Adjusted;
(2) In addition to the adjustments indicated in the section on Gross operating profit (EBITDA) Adjusted,there is also €92 thousand (€519
thousand in the comparison period) in impairment of property, plant and equipment, intangible assets and goodwill;
(3) The adjustment of €12,693 thousand at 31 March 2025 (€11,796 thousand in the comparison period) refers to the amortization of
of fixed assets accounted in phase of Purchase Price Allocation ("PPA");
11

---

<!-- page: 12 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
- Profit (loss) before tax Adjusted represents the Profit (loss) before tax Adjusted by items
(income and expenses) that are unusual, infrequent or not related to the operating
performance as detailed below.
The reconciliation of the Profit (loss) before tax with Profit (loss) before tax Adjusted is shown
below.
First Quarter 2025 First Quarter 2024
(€ thousands)
Net profit (loss) attributable to the Group 32,885 34,864
Profit (loss) of minority interests 51 464
Net profit (loss) 32,936 35,328
Current and deferred income tax 13,798 14,850
Profit (loss) before tax 46,734 50,178
Transaction and integration costs for acquisitions and changes (positive or negative) in earn-out (1) (433) (67)
Costs relative to corporate and network restructuring, as well as other efficiency projects - -
Gain and loss on disposal of assets and/or businesses, write-off and revaluation of fixed assets (2) 85 112
Amortization of fixed assets accounted in phase of Purchase Price Allocation (3) 12,693 11,796
Financial income (loss) related to inflation accounting (IAS 29) and Fair Value changes resulting
521 1,391
from modifications and/or non-cash accretion of financial liabilities (IFRS 9) (4)
Other unusual, infrequent or unrelated income and expenses above an amount of €1m in a
(876) (559)
quarter, or above €2m across multiple quarters (5)
Total adjustments 11,990 12,673
Profit (loss) before tax Adjusted 58,724 62,851
(1), (2), (3) The adjustments are listed in the section on Operating profit (loss) (EBIT) Adjusted;
(4) The adjustment of €521 thousand at 31 March 2025 (€1,391 thousand in the comparison period) refers for €300 thousand
(€1,186 thousand in the comparison period) to the financial expense related to inflation accounting (IAS 29) and for €221
thousand (€205 thousand in the comparison period) to Fair Value changes resulting from modifications and/or non-cash
accretion of financial liabilities (IFRS 9);
(5) In addition to the adjustments listed in the section on Operating profit (loss) (EBIT) Adjusted, there is also €876 thousand (€1,067
thousand in the comparison period) in financial income from superbonus tax credits granted in accordance with Articles 119
and 121 of Law Decree 34/2020, for more information refer to Note 7 (“Other non-current assets) of the explanatory notes;
12

---

<!-- page: 13 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
- Net profit (loss) Adjusted represents the Net profit (loss) adjusted by items (income and
expenses) that are unusual, infrequent or not related to the operating performance as
detailed below.
The reconciliation of the Net profit (loss) with Net profit (loss) Adjusted is shown below.
First Quarter 2025 First Quarter 2024
(€ thousands)
Net profit (loss) attributable to the Group 32,885 34,864
Profit (loss) of minority interests 51 464
Net profit (loss) 32,936 35,328
Transaction and integration costs for acquisitions and changes (positive or negative) in earn-out (1) (433) (67)
Costs related to corporate and network restructuring, as well as other efficiency projects - -
Gain and loss on disposal of assets and/or businesses, write-off and revaluation of fixed assets (2) 85 112
Amortization of fixed assets accounted in phase of Purchase Price Allocation (3) 12,693 11,796
Financial income (loss) related to inflation accounting (IAS 29) and Fair Value changes resulting
521 1,391
from modifications and/or non-cash accretion of financial liabilities (IFRS 9) (4)
Other unusual, infrequent or unrelated income and expenses above an amount of €1m in a
(876) (559)
quarter, or above €2m across multiple quarters (5)
Total adjustments before tax 11,990 12,673
Fiscal effect on adjustments (6) (3,235) (3,480)
Total adjustments 8,755 9,193
Net profit (loss) Adjusted 41,691 44,521
(1), (2), (3), (4), (5) The adjustments are listed in the section on Profit before tax Adjusted;
(6) The adjustment refers to the impact of the taxes recognized as a result of the adjustments listed above.
- Net profit (loss) attributable to the Group Adjusted represents the Net profit (loss)
attributable to the Group adjusted by items (income and expenses) that are unusual,
infrequent or not related to the operating performance as detailed below.
The reconciliation of the Net profit (loss) attributable to the Group with Net profit (loss)
attributable to the Group Adjusted is shown below.
First Quarter 2025 First Quarter 2024
(€ thousands)
Net profit (loss) attributable to the Group 32,885 34,864
Transaction and integration costs for acquisitions and changes (positive or negative) in earn-out (1) (433) (67)
Costs related to corporate and network restructuring, as well as other efficiency projects - -
Gain and loss on disposal of assets and/or businesses, write-off and revaluation of fixed assets (2) 85 112
Amortization of fixed assets accounted in phase of Purchase Price Allocation (3) 12,693 11,796
Financial income (loss) related to inflation accounting (IAS 29) and Fair Value changes resulting
521 1,391
from modifications and/or non-cash accretion of financial liabilities (IFRS 9) (4)
Other unusual, infrequent or unrelated income and expenses above an amount of €1m in a
(876) (559)
quarter, or above €2m across multiple quarters (5)
Total adjustments before tax 11,990 12,673
Fiscal effect on adjustments (6) (3,235) (3,480)
Total adjustments 8,755 9,193
Net profit (loss) attributable to the Group Adjusted 41,640 44,057
(1), (2), (3), (4), (5), (6) The adjustments are listed in the section on Net profit (loss) Adjusted;
13

---

<!-- page: 14 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
- Free cash flow: represents the cash flow of operating and investing activities before the cash
flows used in acquisitions and payment of dividends and the cash flows from or used in other
financing activities.
- The net financial debt represents the Group’s net financial debt determined in accordance
with the ESMA guideline 32-382-1138 of 4 March 2021 and CONSOB’s Warning Notice n.
5/21 of 29 April 2021.
- Net financial indebtedness excluding lease liabilities /EBITDA for the covenant calculation
is the ratio of net financial indebtedness, excluding lease liabilities and short-term
investments not cash equivalents,
- Net financial indebtedness excluding lease liabilities/Net Equity is the ratio of net financial
indebtedness, excluding lease liabilities and short-term investments not cash equivalents, to
total net equity.
- Net financial indebtedness excluding lease liabilities /Group Net Equity is the ratio of net
financial indebtedness, excluding lease liabilities and short-term investments not cash
equivalents, to the Group’s net equity.
- Net financial indebtedness excluding lease liabilities /EBITDA for the covenant calculation
is the ratio of net financial indebtedness, excluding lease liabilities and short-term
investments not cash equivalents, to EBITDA for the last four quarters (determined with
reference to recurring operations only, based on pro forma figures in case of significant
changes to the structure of the Group).
- EBITDA for the covenant calculation/net financial expenses ratio is the ratio of EBITDA for
the last four quarters (determined with reference to recurring operations only, based on
restated figures in case of significant changes to the structure of the Group) to net interest
payable and receivable of the same last four quarters.
- Earnings per share (EPS) (€) is the Net profit (loss) attributable to the Group divided by the
weighted average number of shares outstanding during the period, considering purchases
and sales of treasury shares as cancellations or issues of shares, respectively.
- Diluted earnings per share (EPS) (€) is the Net profit (loss) attributable to the Group divided
by the weighted average number of shares outstanding during the period adjusted for the
dilution effect of potential shares. In the calculation of outstanding shares, purchases and
sales of treasury shares are considered as cancellations and issues of shares, respectively.
- Earnings per share (EPS) Adjusted (€) is the Net profit (loss) attributable to the Group
Adjusted divided by the weighted average number of outstanding shares in the period
adjusted to reflect the amortization of purchase price allocations. When calculating the
number of outstanding shares, the purchases and sales of treasury shares are considered
cancellations and share issues, respectively.
- Group Net Equity per share (€) is the ratio of Group equity to the number of outstanding
shares.
- Period-end price (€) is the closing price on the last stock exchange trading day of the period.
- Highest price (€) and lowest price (€) are the highest and lowest prices from 2 January to
the end of the period.
- Share price/Net equity per share is the ratio of the share closing price on the last stock
exchange trading day of the period to net equity per share.
14

---

<!-- page: 15 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
- Market capitalization is the closing price on the last stock exchange trading day of the period
multiplied by the number of outstanding shares.
- The number of shares outstanding is the number of shares issued less treasury shares.
15

---

<!-- page: 16 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
SHAREHOLDER INFORMATION
Main shareholders
The main shareholders of Amplifon S.p.A. as at 31 March 2025 are:
Ampliter S.r.l. Treasury shares Market
42,0%
57.3%
0.6%
% of the total
No. of ordinary
Shareholder % held share capital in
shares (*)
voting rights
Ampliter S.r.l. 95,105,392 42.01% 59.09%
Treasury shares 1,458,049 0.64% 0.45%
Market 129,825,179 57.35% 40.46%
Total 226,388,620 100.00% 100.00%
(*) Number of shares related to the share capital registered with the Company registrar on 31 March 2025.
Pursuant to article 2497 of the Italian Civil Code, Amplifon S.p.A. is not subject to management
and coordination either by its direct parent Ampliter S.r.l. or its indirect parent.
The shares of the parent Amplifon S.p.A. have been listed on the screen-based stock market
Euronext Milano (EXM) since 27 June 2001 and since 10 September 2008 in the STAR segment.
Amplifon is also included in the FTSE MIB index and in the Stoxx Europe 600 index.
The chart shows the performance of the Amplifon share price and its trading volumes from 01
January 2025 to 31 March 2025.
16

---

<!-- page: 17 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
As at 31 March 2025 market capitalization was €4,200.58 million.
Dealings in Amplifon shares in the screen-based stock market Euronext Milano (EXM) during the
period 01 January 2025 – 31 March 2025, showed:
- average daily value: €21,880,410.79;
- average daily volume: 911,203 shares;
- total volume traded of 58,317,009 shares, or 25.93% of the total number of shares
comprising the share capital, net of treasury shares.
17

---

<!-- page: 18 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
RECLASSIFIED CONSOLIDATED INCOME STATEMENT
First three months % on First three months % on Change
2025 sales 2024 sales %
(€ thousands)
Revenues from sales and services 587,790 100.0% 573,109 100.0% 2.6%
Operating costs (449,771) -76.5% (440,691) -76.9% -2.1%
Other income and costs 2,777 0.5% 3,277 0.6% -15.3%
Gross operating profit (loss) (EBITDA) 140,796 24.0% 135,695 23.7% 3.8%
Gross operating profit (loss) (EBITDA) Adjusted (*) 140,356 23.9% 135,729 23.7% 3.4%
Depreciation, amortization and impairment losses on non-
(32,163) -5.3% (28,042) -4.9% -14.7%
current assets
Right-of-use depreciation (34,499) -5.9% (31,224) -5.4% -10.5%
PPA related depreciation, amortization and impairment (12,693) -2.3% (11,796) -2.1% -7.6%
Operating profit (loss) (EBIT) 61,441 10.5% 64,633 11.3% -4.9%
Operating profit (loss) (EBIT) Adjusted (*) 73,786 12.6% 76,982 13.4% -4.2%
Net financial expenses (14,149) -2.4% (13,711) -2.4% -3.2%
Exchange differences, inflation accounting and Fair Value
(558) -0.1% (744) -0.1% 25.0%
valuation
Profit (loss) before tax 46,734 8.0% 50,178 8.8% -6.9%
Profit (loss) before tax Adjusted (*) 58,724 10.0% 62,851 11.0% -6.6%
Tax (13,798) -2.4% (14,850) -2.6% 7.1%
Net profit (loss) 32,936 5.6% 35,328 6.2% -6.8%
Net profit (loss) Adjusted (*) 41,691 7.1% 44,521 7.8% -6.4%
Profit (loss) of minority interests 51 0.0% 464 0.1% -89.0%
Net profit (loss) attributable to the Group 32,885 5.6% 34,864 6.1% -5.7%
Net profit (loss) attributable to the Group Adjusted (*) 41,640 7.1% 44,057 7.7% -5.5%
(*) For details on the Alternative Performance Measures identified by the Group and how they were determined refer to the specific sections
of the Preface and the Alternative Performance Measures in this Interim Financial Report.
18

---

<!-- page: 19 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
RECLASSIFIED CONSOLIDATED BALANCE SHEET
The reclassified Consolidated Balance Sheet aggregates assets and liabilities according to
operating functionality criteria, subdivided by convention into the following three key functions:
investments, operations and finance.
03/31/2025 12/31/2024 Change
(€ thousands)
Goodwill 1,949,548 1,945,495 4,053
Customer lists, non-compete agreements, trademarks and location rights 254,793 259,447 (4,654)
Software, licenses, other int.ass., wip and advances 163,551 168,913 (5,362)
Tangible assets 252,357 253,925 (1,568)
Right of use assets 488,261 492,064 (3,803)
Fixed financial assets (1) 22,939 24,472 (1,533)
Other non-current financial assets (1) 41,734 41,432 303
Total fixed assets 3,173,183 3,185,747 (12,564)
Inventories 99,060 93,180 5,880
Trade receivables 228,320 226,754 1,566
Other receivables 121,065 115,304 5,761
Current assets (A) 448,445 435,238 13,207
Total assets 3,621,628 3,620,985 643
Trade payables (339,632) (377,100) 37,468
Other payables (2) (385,586) (374,272) (11,314)
Provisions for risks (current portion) (2,352) (2,403) 51
Short term liabilities (B) (727,570) (753,775) 26,205
Net working capital (A) - (B) (279,125) (318,537) 39,412
Derivative instruments (3) 2,961 3,680 (719)
Deferred tax assets 78,222 77,332 890
Deferred tax liabilities (99,766) (99,493) (273)
Provisions for risks (non-current portion) (20,368) (20,925) 557
Employee benefits (non-current portion) (15,809) (15,457) (352)
Loan fees (4) 3,359 3,452 (93)
Other long-term payables (194,110) (189,433) (4,677)
NET INVESTED CAPITAL 2,648,547 2,626,366 22,181
Shareholders' equity 1,140,690 1,150,002 (9,312)
Third parties' equity 257 222 35
Net equity 1,140,947 1,150,224 (9,277)
Long term net financial debt (4) 969,920 960,387 9,533
Short term net financial debt (4) 26,665 1,418 25,247
Total net financial debt 996,585 961,805 34,780
Lease liabilities 511,015 514,337 (3,322)
Total lease liabilities & net financial debt 1,507,600 1,476,142 31,458
NET EQUITY, LEASE LIABILITIES AND NET FINANCIAL DEBT 2,648,547 2,626,366 22,181
19

---

<!-- page: 20 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Notes for reconciling the condensed balance sheet with the statutory balance sheet:
(1) “Financial fixed assets” and “Other non-current financial assets” include equity interests valued by using the
net equity method, financial assets at fair value through profit and loss and other non-current assets;
(2) “Other payables” includes other liabilities, accrued liabilities and deferred income, current portion of liabilities
for employees’ benefits and tax liabilities;
(3) "Derivatives instruments" includes cash flow hedging instruments not included in the item “Net medium and
long-term financial indebtedness”;
(4) The item "loan fees" is presented in the balance sheet as a direct reduction of the short-term and medium/long-
term components of the items "financial payables" and "financial liabilities" for the short-term and long-term
portions, respectively.
20

---

<!-- page: 21 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
CONDENSED RECLASSIFIED CONSOLIDATED CASH FLOW STATEMENT
The condensed consolidated cash flow statement is a summarized version of the reclassified
statement of cash flows set out in the following pages and its purpose is, starting from the EBIT,
to detail the cash flows from or used in operating, investing and financing activities.
First three months 2025 First three months 2024
(€ thousands)
Operating profit (loss) (EBIT) 61,441 64,633
Amortization, depreciation and write-downs 79,355 71,062
Provisions, other non-monetary items and gain/losses from disposals 4,046 7,289
Net financial expenses (13,628) (12,178)
Taxes paid (14,570) (17,675)
Changes in net working capital (32,782) (15,847)
Cash flow provided by (used in) operating activities before repayment of lease
83,862 97,284
liabilities
Repayment of lease liabilities (33,831) (30,129)
Cash flow provided by (used in) operating activities (A) 50,031 67,155
Cash flow provided by (used in) operating investing activities (B) (31,554) (29,941)
Free Cash Flow (A) + (B) 18,477 37,214
Net cash flow provided by (used in) acquisitions (C) (40,972) (71,310)
Cash flow provided by (used in) investing activities (B) + (C) (72,526) (101,251)
Cash flow provided by (used in) operating activities and investing activities (22,495) (34,096)
Treasury Shares (8,164) -
Fees paid on medium/long-term financing (613) -
Change in non-current assets (35) 5,898
Net cash flow from the period (31,307) (28,198)
Net financial indebtedness at the beginning of the period net of lease liabilities (961,805) (852,130)
Effect of exchange rate fluctuations on net financial debt (3,399) (2,979)
Effect of discontinued operations on net financial debt (74)
Changes in net financial debt (31,307) (28,198)
Net financial indebtedness at the end of the period net of lease liabilities (996,585) (883,307)
The impact of unusual, infrequent or unrelated items on free cash flow in the period is shown in
the following table.
(€ thousands) First three months 2025 First three months 2024
Free cash flow 18,477 37,214
Free cash flow generated by unusual, infrequent or unrelated items (see page 49
(2,085) (673)
for details)
Free cash flow generated by operating performance 20,562 37,887
21

---

<!-- page: 22 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
INCOME STATEMENT REVIEW
Consolidated income statement by segment and geographic area
First three months 2025
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
Revenues from sales and services 383,564 118,439 85,787 - 587,790
Operating costs (273,549) (91,183) (62,572) (22,467) (449,771)
Other income and costs 2,227 553 (118) 115 2,777
Gross operating profit (loss) (EBITDA) 112,242 27,809 23,097 (22,352) 140,796
Gross operating profit (loss) (EBITDA) Adjusted (*) 112,600 26,664 23,316 (22,224) 140,356
Depreciation, amortization and impairment of non-
(14,361) (5,103) (4,678) (8,021) (32,163)
current assets
Right-of-use depreciation (22,172) (3,853) (7,866) (608) (34,499)
PPA related depreciation, amortization and impairment (8,560) (1,159) (2,974) - (12,693)
Operating profit (loss) (EBIT) 67,149 17,694 7,579 (30,981) 61,441
Operating profit (loss) (EBIT) Adjusted (*) 76,159 17,708 10,772 (30,853) 73,786
Net financial expenses (14,149)
Exchange differences, inflation accounting and Fair
(558)
Value valuation
Profit (loss) before tax 46,734
Profit (loss) before tax Adjusted (*) 58,724
Tax (13,798)
Net profit (loss) 32,936
Net profit (loss) Adjusted (*) 41,691
Profit (loss) of minority interests 51
Net profit (loss) attributable to the Group 32,885
Net profit (loss) attributable to the Group Adjusted (*) 41,640
(*) For details on the Alternative Performance Measures identified by the Group and how they were determined refer to the specific sections
of the Preface and the Alternative Performance Measures in this Interim Financial Report.
22

---

<!-- page: 23 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Below is a summary reconciliation between EBITDA, EBIT, Profit before Tax, Net profit (loss),
and the Net profit (loss) attributable to the Group.
First three months 2025
(€ thousands)
Net profit
(loss)
Profit (loss) Net profit Attributable
EBITDA EBIT before tax (loss) to the Group
Alternative Performance Measures 140,796 61,441 46,734 32,936 32,885
Transaction and integration costs for acquisitions and changes (positive or
(433) (433) (433) (433) (433)
negative) in earn-out
Costs relative to corporate and network restructuring, as well as other efficiency
- - - - -
projects
Gain and loss on disposal of assets and/or businesses, write-off and revaluation of
(7) 85 85 85 85
fixed assets
Amortization of fixed assets accounted in phase of Purchase Price Allocation - 12,693 12,693 12,693 12,693
Financial income (loss) related to inflation accounting (IAS 29) and Fair Value
changes resulting from modifications and/or non-cash accretion of financial - - 521 521 521
liabilities (IFRS 9)
Other unusual, infrequent or unrelated income and expenses above an amount of
- - (876) (876) (876)
€1m in a quarter, or above €2m across multiple quarters
Total adjustments before tax (440) 12,345 11,990 11,990 11,990
Fiscal effect on adjustments - - - (3,235) (3,235)
Total adjustments (440) 12,345 11,990 8,755 8,755
Adjusted Alternative Performance Measures 140,356 73,786 58,724 41,691 41,640
Below is a summary reconciliation between EBITDA, EBIT by geographical with the same
adjusted indicators.
First three months 2025
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
EBITDA EBIT EBITDA EBIT EBITDA EBIT EBITDA EBIT EBITDA EBIT
Alternative Performance
112,242 67,149 27,809 17,694 23,097 7,579 (22,352) (30,981) 140,796 61,441
Measures
Transaction and integration costs
for acquisitions and changes 371 371 (1,145) (1,145) 213 213 128 128 (433) (433)
(positive or negative) in earn-out
Gain and loss on disposal of assets
and/or businesses, write-off and
(13) 79 - - 6 6 - - (7) 85
revaluation of fixed assets
Amortization of fixed assets
accounted in phase of Purchase - 8,560 - 1,159 - 2,974 - - - 12,693
Price Allocation
Total adjustments 358 9,010 (1,145) 14 219 3,193 128 128 (440) 12,345
Adjusted Alternative
112,600 76,159 26,664 17,708 23,316 10,772 (22,224) (30,853) 140,356 73,786
Performance Measures
23

---

<!-- page: 24 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
First three months 2024
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
Revenues from sales and services 376,058 110,821 86,164 66 573,109
Operating costs (269,742) (85,316) (61,977) (23,656) (440,691)
Other income and costs 2,418 735 (25) 149 3,277
Gross operating profit (loss) (EBITDA) 108,734 26,240 24,162 (23,441) 135,695
Gross operating profit (loss) (EBITDA) Adjusted (*) 109,214 25,422 24,026 (22,933) 135,729
Depreciation, amortization and impairment of non-
(12,350) (4,328) (4,695) (6,669) (28,042)
current assets
Right-of-use depreciation (20,549) (3,371) (6,727) (577) (31,224)
PPA related depreciation, amortization and impairment (7,879) (945) (2,972) - (11,796)
Operating profit (loss) (EBIT) 67,956 17,596 9,768 (30,687) 64,633
Operating profit (loss) (EBIT) Adjusted (*) 76,815 17,723 12,623 (30,179) 76,982
Net financial expenses (13,711)
Exchange differences, inflation accounting and Fair
(744)
Value valuation
Profit (loss) before tax 50,178
Profit (loss) before tax Adjusted (*) 62,851
Tax (14,850)
Net profit (loss) 35,328
Net profit (loss) Adjusted (*) 44,521
Profit (loss) of minority interests 464
Net profit (loss) attributable to the Group 34,864
Net profit (loss) attributable to the Group Adjusted (*) 44,057
(*) For details on the Alternative Performance Measures identified by the Group and how they were determined refer to the specific sections of
the Preface and the Alternative Performance Measures in this Interim Financial Report.
24

---

<!-- page: 25 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Below is a summary reconciliation between EBITDA, EBIT, Profit before Tax, Net profit (loss), and
the Net profit (loss) attributable to the Group.
First three months 2024
(€ thousands)
Net profit (loss)
Profit (loss) Net profit attributable to the
EBITDA EBIT before tax (loss) Group
Alternative Performance Measures 135,695 64,633 50,178 35,328 34,864
Transaction and integration costs for acquisitions and changes (positive or
(67) (67) (67) (67) (67)
negative) in earn-out
Costs relative to corporate and network restructuring, as well as other
- - - - -
efficiency projects
Gain and loss on disposal of assets and/or businesses, write-off and
(407) 112 112 112 112
revaluation of fixed assets
Amortization of fixed assets accounted in phase of Purchase Price Allocation - 11,796 11,796 11,796 11,796
Financial income (loss) related to inflation accounting (IAS 29) and Fair Value
changes resulting from modifications and/or non-cash accretion of financial - - 1,391 1,391 1,391
liabilities (IFRS 9)
Other unusual, infrequent or unrelated income and expenses above an
508 508 (559) (559) (559)
amount of €1m in a quarter, or above €2m across multiple quarters
Total adjustments before tax 34 12,349 12,673 12,673 12,673
Fiscal effect on adjustments - - - (3,480) (3,480)
Total adjustments 34 12,349 12,673 9,193 9,193
Adjusted Alternative Performance Measures 135,729 76,982 62,851 44,521 44,057
Below is a summary reconciliation between EBITDA, EBIT by geographical with the same
adjusted indicators.
First three months 2024
(€ thousands)
EMEA Americas Asia Pacific Corporate Total
EBITDA EBIT EBITDA EBIT EBITDA EBIT EBITDA EBIT EBITDA EBIT
Alternative Performance
108,734 67,956 26,240 17,596 24,162 9,768 (23,441) (30,687) 135,695 64,633
Measures
Transaction and integration costs
for acquisitions and changes 655 655 (788) (788) 66 66 - - (67) (67)
(positive or negative) in earn-out
Gain and loss on disposal of assets
and/or businesses, write-off and (175) 325 (30) (30) (202) (183) - - (407) 112
revaluation of fixed assets
Amortization of fixed assets
accounted in phase of Purchase - 7,879 - 945 - 2,972 - - - 11,796
Price Allocation
Other unusual, infrequent or
unrelated income and
expenses above an amount of - - - - - - 508 508 508 508
€1m in a quarter, or above
€2m across multiple quarters
Total adjustments 480 8,859 (818) 127 (136) 2,855 508 508 34 12,349
Adjusted Alternative
109,214 76,815 25,422 17,723 24,026 12,623 (22,933) (30,179) 135,729 76,982
Performance Measures
25

---

<!-- page: 26 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Revenues from sales and services
First three months First three months
Change Change %
(€ thousands) 2025 2024
Revenues from sales and
587,790 573,109 14,681 2.6%
services
Consolidated revenues from sales and services amounted to €587,790 thousand in the first three
months of 2025, an increase of €14,681 thousand (+2.6%) with respect to the comparison
period, attributable largely to acquisitions which contributed €14,047 thousand (+2.5%).
Organic growth contributed €497 thousand (+0.1%). The foreign exchange effect was marginal,
with the positive impact recorded in Americas offset by the negative effect reported in APAC.
Despite a weak market, there was a significant increase in revenues in the Americas, while
Europe, though up overall, was still soft. APAC, which was impacted primarily by the weakness
of the New Zealand and Australian dollars, made a positive contribution to organic growth
thanks to the good performance of the Australian subsidiaries.
The breakdown of revenues from sales and services by geographic area is shown below.
First three First three Change % in
months months local
(€ thousands) 2025 % on Total 2024 % on Total Change Change % Exchange diff. currency
EMEA 383,564 65.3% 376,058 65.7% 7,506 2.0% 194 2.0%
Americas 118,439 20.1% 110,821 19.3% 7,618 6.9% 1,353 5.7%
Asia Pacific 85,787 14.6% 86,164 15.0% (377) -0.4% (1,410) 1.2%
Corporate - - 66 - (66) -100.0% - -100.0%
Total 587,790 100.0% 573,109 100.0% 14,681 2.6% 137 2.6%
26

---

<!-- page: 27 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Europe, Middle-East and Africa
First three months First three months
Change Change %
(€ thousands) 2025 2024
Revenues from sales and
383,564 376,058 7,506 2.0%
services
Consolidated revenues from sales and services amounted to €383,564 thousand in the first three
months of 2025, an increase of €7,506 thousand (+2.0%) compared to the same period of the
prior year.
The increase is attributable to acquisitions which contributed €9,981 thousand (+2.7%), among
them stands out the first-time consolidation of the Polish subsidiary Amplifon Aparaty Słuchowe
Sp.zo.o. purchased at the beginning of March. Organic performance, impacted by what was
overall a soft European market, was in line with expectations and had a negative impact on the
European market of €2,669 thousand (-0.7%). The foreign exchange effect was slightly positive
at €194 thousand.
Americas
First three months First three months
Change Change %
(€ thousands) 2025 2024
Revenues from sales and
118,439 110,821 7,618 6.9%
services
Consolidated revenues from sales and services amounted to €118,439 thousand in the first three
months of 2025, an increase of €7,618 thousand (+6.9%).
This increase is explained for €2,766 thousand (+2.5%) by strong organic growth which, despite
a soft market, was fueled primarily by the outstanding performance of Miracle-Ear Direct Retail
and Amplifon Hearing Health Care. Acquisitions contributed €3,499 thousand (+3.2%) and the
foreign exchange effect, which was positive for €1,353 thousand (+1.2%) due mainly to the
strengthening of the US dollar, compared to the average value in the first quarter of 2024.
Revenues of the Argentine subsidiary reflect the high inflation accounting used in accordance
with IAS 29 (Inflation Accounting), which had a positive impact on the Group’s organic growth of
0.1%.
27

---

<!-- page: 28 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Asia Pacific
First three months First three months
Change Change %
(€ thousands) 2025 2024
Revenues from sales and
85,787 86,164 (377) -0.4%
services
Revenues from sales and services amounted to €85,787 thousand in the first three months of
2025, a decrease of €377 thousand (-0.4%) compared to the same period of 2024.
This change is explained primarily by the foreign exchange differences which had a negative
impact of €1,410 thousand (-1.6%) due to the weakening of the New Zealand and Australian
dollars. The contribution of acquisitions was, overall, positive at €567 thousand (+0.7%): the
acquisitions made in China contributed €1,747 thousand (+2.0%) which was partially offset by
the sale of the Chinese subsidiary Hangzhou Amplifon Hearing Aid Co. Ltd.’s indirect channels
whose impact of €1,180 thousand (-1.3%) is reported as a reduction in external growth. Organic
growth was positive for €466 thousand (+0.5%).
28

---

<!-- page: 29 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Gross operating profit (loss) (EBITDA)
First three months 2025 First three months 2024
(€ thousands)
Gross operating profit (loss) (EBITDA) 140,796 135,695
Gross operating profit (loss) (EBITDA) Adjusted 140,356 135,729
Gross operating profit (EBITDA) amounted to €140,796 thousand in the first three months of
2025, an increase of €5,101 thousand (+3.8%) with respect to the comparison period. The
EBITDA margin came to 24.0% (a record first quarter result), 0.3 p.p. higher than in the
comparison period.
Unusual, infrequent or items unrelated to the operating performance (expenses or income),
detailed in the section on Alternative Performance Measures to which reference should be
made, had a positive impact of €440 thousand on the result for the reporting period. These
items had a negative impact of €34 thousand in 2024.
Net of these items, EBITDA Adjusted in the first three months of 2025 was €4,627 thousand
(+3.4%) higher than in the comparison period coming in at €140,356 thousand with the EBITDA
Adjusted margin up +0.2 p.p. against the comparison period at 23.9%.
The breakdown of EBITDA by geographic area is shown below.
First three First three
months EBITDA months EBITDA
(€ thousands) 2025 Margin 2024 Margin Change Change %
EMEA 112,242 29.3% 108,734 28.9% 3,508 3.2%
Americas 27,809 23.5% 26,240 23.7% 1,569 6.0%
Asia Pacific 23,097 26.9% 24,162 28.0% (1,065) -4.4%
Corporate (*) (22,352) -3.8% (23,441) -4.1% 1,089 -4.6%
Total 140,796 24.0% 135,695 23.7% 5,101 3.8%
(*) Centralized costs are shown as a percentage of the Group’s total sales
The breakdown of EBITDA Adjusted by geographic area is shown below.
First three EBITDA First three EBITDA
months Adjusted months Adjusted
(€ thousands) 2025 Margin 2024 Margin Change Change %
EMEA 112,600 29.4% 109,214 29.0% 3,386 3.1%
Americas 26,664 22.5% 25,422 22.9% 1,242 4.9%
Asia Pacific 23,316 27.2% 24,026 27.9% (710) -3.0%
Corporate (*) (22,224) -3.8% (22,933) -4.0% 709 -3.1%
Total 140,356 23.9% 135,729 23.7% 4,627 3.4%
(*) Centralized costs are shown as a percentage of the Group’s total sales
29

---

<!-- page: 30 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Europe, Middle-East and Africa
Gross operating profit (EBITDA) amounted to €112,242 thousand in the first three months of
2025, an increase of €3,508 thousand (+3.2%) with respect to the comparison period. The
EBITDA margin came to 29.3%, 0.4 p.p. higher than in the first three months of 2024.
Unusual, infrequent or items unrelated to the operating performance (expenses or income),
detailed in the section on Alternative Performance Measures to which reference should be
made, had a negative impact of €358 thousand on the result for the reporting period. These
items had a negative impact of €480 thousand in 2024.
Net of these items, EBITDA Adjusted in the first three months of 2025 came in €3,386 thousand
higher (+3.1%) than in the comparison period. The EBITDA Adjusted margin was +0.4 p.p. higher
than in the comparison period at 29.4%.
Americas
Gross operating profit (EBITDA) amounted to €27,809 thousand in the first three months of
2025, an increase of €1,569 thousand (+6.0%) with respect to the comparison period. The
EBITDA margin came to 23.5%, down 0.2 p.p. against the first three months of 2024.
Unusual, infrequent or items unrelated to the operating performance (expenses or income),
detailed in the section on Alternative Performance Measures to which reference should be
made, had a positive impact of €1,145 thousand on the result for the reporting period. These
items had a positive impact of €818 thousand in 2024.
Net of these items, the EBITDA Adjusted was €1,242 thousand (+4.9%) higher in the first three
months of 2025, with the EBITDA Adjusted margin down -0.4 p.p. against the comparison period
at 22.5%.
Asia Pacific
Gross operating profit (EBITDA) amounted to €23,097 thousand in the first three months of
2025, a decrease of €1,065 thousand (-4.4%) against the comparison period. The EBITDA margin
came to 26.9 %, 1.1 p.p. lower than in the comparison period.
Unusual, infrequent or items unrelated to the operating performance (expenses or income),
detailed in the section on Alternative Performance Measures to which reference should be
made, had a negative impact of €219 thousand on the result for the reporting period. These
items had a positive impact of €136 thousand in 2024.
Net of these items, the EBITDA Adjusted was €710 thousand (-3.0%) lower in the first three
months of 2025, with the EBITDA Adjusted margin down -0.7 p.p. against the comparison period
at 27.2%.
30

---

<!-- page: 31 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Corporate
In the first three months of 2024 the net Corporate costs (corporate bodies, general
management, business development, procurement, treasury, legal affairs, human resources, IT
systems, global marketing and internal audit) which do not qualify as operating segments under
IFRS 8 amounted to €22,352 thousand (3.8% of the Group’s revenues from sales and services),
€1,089 thousand (+4.6%) higher with respect to the same period of the prior year. The EBITDA
margin was 0.3 p.p. lower than in the comparison period.
Unusual, infrequent or items unrelated to the operating performance (expenses or income),
detailed in the section on Alternative Performance Measures to which reference should be
made, had a negative impact of €128 thousand on the result for the reporting period. These
items had a negative impact of €508 thousand in 2024.
Net of these items, the EBITDA Adjusted came in €709 thousand (+3.1%) higher in the first three
months of 2024. The EBITDA Adjusted margin improved 0.2 p.p. against the comparison period,
coming in at -3.8%.
31

---

<!-- page: 32 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Operating profit (loss) (EBIT)
First three months 2025 First three months 2024
(€ thousands)
Operating profit (loss) (EBIT) 61,441 64,633
Operating profit (loss) (EBIT) Adjusted 73,786 76,982
Operating profit (EBIT) amounted to €61,441 thousand in the first three months of 2025, a
decrease of €3,192 thousand (-4.9%) with respect to the comparison period. The EBIT margin
came to 10.5%, 0.8 p.p. lower than in the comparison period.
With respect to the Gross operating profit (EBITDA), EBIT was also impacted by an increase in
amortization and depreciation stemming from network expansion, the investments made in
innovation and digital transformation, as well as higher amortization for the right of use assets
and the assets recognized in accordance with initial Purchase Price Allocation accounting.
In the reporting period EBIT was negatively impacted for €12,345 thousand by the unusual,
infrequent or items unrelated to the operating performance (expenses or income) explained
mainly by, in addition to what was already described in the section on EBITDA Adjusted, higher
amortization of the intangible assets recognized in accordance with initial Purchase Price
Allocation accounting. These are detailed in the section on Alternative Performance Measures
to which reference should be made. These items had a negative impact of €12,349 thousand in
2024.
Net of these items, EBIT Adjusted amounted to €73,786 thousand in the first three months of
2025, €3,196 thousand lower (-4.2%) than in the comparison period, with the EBIT margin down
0.8 p.p. against the comparison period at 12.6%.
32

---

<!-- page: 33 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
The breakdown of EBIT by geographic area is shown below.
First three EBIT First three EBIT
Change Change %
(€ thousands) months 2025 Margin months 2024 Margin
EMEA 67,149 17.5% 67,956 18.1% (807) -1.2%
Americas 17,694 14.9% 17,596 15.9% 98 0.6%
Asia Pacific 7,579 8.8% 9,768 11.3% (2,189) -22.4%
Corporate (*) (30,981) -5.3% (30,687) -5.4% (294) -1.0%
Total 61,441 10.5% 64,633 11.3% (3,192) -4.9%
(*) Centralized costs are shown as a percentage of the Group’s total sales.
The breakdown of EBIT Adjusted by geographic area is shown below.
EBIT EBIT
First three First three
Adjusted Adjusted Change Change %
months 2025 months 2024
(€ thousands) Margin Margin
EMEA 76,159 19.9% 76,815 20.4% (656) -0.9%
Americas 17,708 15.0% 17,723 16.0% (15) -0.1%
Asia Pacific 10,772 12.6% 12,623 14.6% (1,851) -14.7%
Corporate (*) (30,853) -5.2% (30,179) -5.3% (674) -2.2%
Total 73,786 12.6% 76,982 13.4% (3,196) -4.2%
(*) Centralized costs are shown as a percentage of the Group’s total sales.
Europe, Middle-East and Africa
Operating profit (EBIT) amounted to €67,149 thousand in the first three months of 2025, a
decrease of €807 thousand (-1.2%) with respect to the comparison period. The EBIT margin came
to 17.5%, 0.6 p.p. lower than in the first three months of 2024.
Unusual, infrequent or items unrelated to the operating performance (expenses or income),
detailed in the section on Alternative Performance Measures to which reference should be
made, had a negative impact of €9,010 thousand on the result for the reporting period. These
items had a negative impact of €8,859 thousand in 2024.
Net of these items, EBIT Adjusted was €656 thousand (-0.9%) lower in the first three months of
2025, with the EBIT Adjusted margin down 0.5 p.p. against the comparison period at 19.9%.
33

---

<!-- page: 34 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Americas
Operating profit (EBIT) amounted to €17,694 thousand in the first three months of 2025, an
increase of €98 thousand (+0.6%) with respect to the comparison period. The EBIT margin was
1.0 p.p. lower than in the first three months of 2024, coming in at 14.9%.
Unusual, infrequent or items unrelated to the operating performance (expenses or income),
detailed in the section on Alternative Performance Measures to which reference should be
made, had a negative impact of €14 thousand on the result for the reporting period. These items
had a negative impact of €127 thousand in 2024.
Net of these items, EBIT Adjusted was €15 thousand (-0.1%) lower in the first three months of
2025, with the EBIT Adjusted margin down 1.0 p.p. against the comparison period at 15.0%.
Asia Pacific
Operating profit (EBIT) amounted to €7,579 thousand in the first three months of 2025, a
decrease of €2,189 thousand (-22.4%) with respect to the comparison period. The EBIT margin
came to 8.8%, 2.5 p.p. lower than in the first three months of 2024.
Unusual, infrequent or items unrelated to the operating performance (expenses or income),
detailed in the section on Alternative Performance Measures to which reference should be
made, had a negative impact of €3,193 thousand on the result for the reporting period. These
items had a negative impact of €2,855 thousand in 2024.
Net of these items, EBIT Adjusted was €1,851 thousand (-14.7%) lower in the first three months
of 2025, with the EBIT Adjusted margin down 2.0 p.p. against the comparison period at 12.6%.
Corporate
The net corporate costs at the EBIT level amounted to €30,981 thousand in the first three
months of 2025 (5.3% of the revenues generated by the Group’s sales and services), a decrease
of €294 thousand.
Unusual, infrequent or items unrelated to the operating performance (expenses or income),
detailed in the section on Alternative Performance Measures to which reference should be
made, had a negative impact of €128 thousand on the result for the reporting period. These
items had a negative impact of €508 thousand in 2024.
Net of these items, EBIT Adjusted was €674 thousand (-2.2%) lower in the first three months of
2025, with the EBIT Adjusted margin down 0.1 p.p. against the comparison period at 5.2%.
34

---

<!-- page: 35 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Profit before taxes
First three months 2025 First three months 2024
(€ thousands)
Profit before taxes 46,734 50,178
Profit before taxes Adjusted 58,724 62,851
Profit before tax amounted to €46,734 thousand in the first three months of 2025, a decrease
of €3,444 thousand (-6.9%) against the comparison period, with a margin of 8.0% (-0.8 p.p. with
respect to the comparison period).
The results for the reporting period were impacted for negative €11,990 thousand by unusual,
infrequent or items unrelated to the operating performance (expenses or income), detailed in
the section on Alternative Performance Measures to which reference should be made. In
addition to what was already described in the section on EBIT, profit before tax reflects financial
charges stemming from hyperinflation and Fair Value changes resulting from modifications
and/or non-cash accretion of financial liabilities. In the first three months of 2024 these items
amounted to €12,673 thousand.
Net of these items, Profit before tax Adjusted amounted to €58,724 thousand, a decrease of
€4,127 thousand (-6.6%) against the comparison period. The EBIT margin was 1.0 p.p. lower
than in the comparison period at 10.0%.
35

---

<!-- page: 36 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Group net profit
First three months 2025 First three months 2024
(€ thousands)
32,885 34,864
Net profit (loss) attributable to the Group
Net profit (loss) attributable to the Group Adjusted 41,640 44,057
The Group’s net profit came to €32,885 thousand in the first three months of 2025, a decrease
of €1,979 thousand (-5.7%) against the comparison period, with a profit margin of 5.6% (-0.5 p.p.
lower against the comparison period).
The result for the reporting period was impacted for negative €8,755 thousand by unusual,
infrequent or items unrelated to the operating performance (expenses or income), detailed in
the section on Alternative Performance Measures to which reference should be made, net of
the tax effect of €3,235 thousand. In 2024 these items had a negative impact of €9,193 thousand,
net the tax effect of €3,480 thousand.
Net of these items, the Net profit attributable to the Group Adjusted amounted to €41,640
thousand, a decrease of €2,417 thousand (-5.5%) against the comparison period. The profit
margin was 0.6 p.p. lower than in the comparison period at 7.1%.
The tax rate was 29.5% in the reporting period compared to 29.6% in the first three months of
2024.
36

---

<!-- page: 37 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
BALANCE SHEET REVIEW
(*)
Consolidated balance sheet by geographical area
03/31/2025
(€ thousands)
EMEA Americas APAC Eliminations Total
Goodwill 1,062,171 303,716 583,661 - 1,949,548
Non-competition agreements,
trademarks, customer lists and lease 176,311 29,038 49,444 - 254,793
rights
Software, licenses, other intangible fixed
assets, fixed assets in progress and 124,462 29,996 9,093 - 163,551
advances
Property, plant, and equipment 167,675 43,549 41,133 - 252,357
Right-of-use assets 383,800 48,706 55,755 - 488,261
Financial fixed assets 16,184 6,502 253 - 22,939
Other non-current financial assets 37,442 2,559 1,733 - 41,734
Non-current assets 1,968,045 464,066 741,072 - 3,173,183
Inventories 77,151 12,429 9,480 - 99,060
Trade receivables 230,982 43,115 15,237 (61,014) 228,320
Other receivables 89,098 24,731 7,424 (188) 121,065
Current assets (A) 397,231 80,275 32,141 (61,202) 448,445
Operating assets 2,365,276 544,341 773,213 (61,202) 3,621,628
Trade payables (291,956) (72,720) (35,970) 61,014 (339,632)
Other payables (296,902) (49,260) (39,612) 188 (385,586)
Provisions for risks and charges (current
(1,750) (602) - - (2,352)
portion)
Current liabilities (B) (590,608) (122,582) (75,582) 61,202 (727,570)
Net working capital (A) - (B) (193,377) (42,307) (43,441) - (279,125)
Derivative instruments 2,961 - - - 2,961
Deferred tax assets 57,685 5,823 14,714 - 78,222
Deferred tax liabilities (68,054) (23,066) (8,646) - (99,766)
Provisions for risks and charges (non-
(18,411) (1,112) (845) - (20,368)
current portion)
Liabilities for employees’ benefits (non-
(15,050) - (759) - (15,809)
current portion)
Loan fees 3,359 - - - 3,359
Other non-current liabilities (177,579) (13,685) (2,846) - (194,110)
NET INVESTED CAPITAL 1,559,579 389,719 699,249 - 2,648,547
Group net equity 1,140,690
Minority interests 257
Total net equity 1,140,947
Net medium and long-term financial
969,920
indebtedness
Net short-term financial indebtedness 26,665
Total net financial indebtedness 996,585
Lease liabilities 401,366 52,788 56,861 - 511,015
Total lease liabilities & net financial
1,507,600
indebtedness
NET EQUITY, LEASE LIABILITIES AND NET
2,648,547
FINANCIAL INDEBTEDNESS
(*) The balance sheet items are analyzed by geographical area without separation of the Corporate structures that are natively included in EMEA.
37

---

<!-- page: 38 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
12/31/2024
(€ thousands)
EMEA Americas APAC Eliminations Total
Goodwill 1,031,163 313,631 600,701 - 1,945,495
Non-competition agreements,
trademarks, customer lists and lease 176,203 31,101 52,143 - 259,447
rights
Software, licenses, other intangible fixed
assets, fixed assets in progress and 127,637 32,008 9,268 - 168,913
advances
Property, plant, and equipment 168,319 41,075 44,530 - 253,924
Right-of-use assets 381,119 49,770 61,175 - 492,064
Financial fixed assets 17,326 6,890 256 - 24,472
Other non-current financial assets 36,942 2,640 1,850 - 41,432
Non-current assets 1,938,709 477,115 769,923 - 3,185,747
Inventories 71,792 11,777 9,611 - 93,180
Trade receivables 233,432 66,043 15,120 (87,841) 226,754
Other receivables 93,370 16,633 5,489 (188) 115,304
Current assets (A) 398,594 94,453 30,220 (88,029) 435,238
Operating assets 2,337,303 571,568 800,143 (88,029) 3,620,985
Trade payables (343,885) (70,137) (50,919) 87,841 (377,100)
Other payables (287,489) (45,154) (41,817) 188 (374,272)
Provisions for risks and charges (current
(1,787) (616) - - (2,403)
portion)
Current liabilities (B) (633,161) (115,907) (92,736) 88,029 (753,775)
Net working capital (A) - (B) (234,567) (21,454) (62,516) - (318,537)
Derivative instruments 3,680 - - - 3,680
Deferred tax assets 56,435 5,762 15,135 - 77,332
Deferred tax liabilities (66,211) (23,234) (10,048) - (99,493)
Provisions for risks and charges (non-
(18,896) (1,158) (871) - (20,925)
current portion)
Liabilities for employees’ benefits (non-
(14,753) - (704) - (15,457)
current portion)
Loan fees 3,452 - - - 3,452
Other non-current liabilities (171,840) (14,740) (2,853) - (189,433)
NET INVESTED CAPITAL 1,496,008 422,291 708,067 - 2,626,366
Group net equity 1,150,002
Minority interests 222
Total net equity 1,150,224
Net medium and long-term financial
960,387
indebtedness
Net short-term financial indebtedness 1,418
Total net financial indebtedness 961,805
Lease liabilities 398,120 53,845 62,372 - 514,337
Total lease liabilities & net financial
1,476,142
indebtedness
NET EQUITY, LEASE LIABILITIES AND NET
2,626,366
FINANCIAL INDEBTEDNESS
38

---

<!-- page: 39 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Non-Current Assets
Non-current assets amounted to €3,173,183 thousand at 31 March 2025, a decrease of €12,564
thousand with respect to the €3,185,747 thousand recorded at 31 December 2024.
The changes in the reporting period are explained (i) for €52,466 thousand by acquisitions; (ii)
for €31,593 thousand by capex; (iii) for €30,327 thousand by right-of-use assets acquired in the
reporting period for renewals of existing leases and network expansion; (iv) for €79,355
thousand, by amortization, depreciation and impairment, including amortization of the right-of-
use assets and the assets allocated as a result of business combinations; (v) for €42,780 by the
negative impact of exchange differences, which had the largest impact on goodwill; (vi) for
€4,815 thousand by other decreases stemming mainly from the reclass to the short term
category of tax credit booked in 2024 and to the early lease terminations due to clinics’
relocation.
The breakdown of non-current assets by geographic area is shown below.
03/31/2025 12/31/2024 Change
(€ thousands)
Goodwill 1,062,171 1,031,163 31,008
Non-competition agreements, trademarks, customer lists and
176,311 176,203 108
lease rights
Software, licenses, other intangible fixed assets, fixed assets in
124,462 127,637 (3,175)
progress and advances
EMEA (*) Tangible assets 167,675 168,319 (644)
Right-of-use assets 383,800 381,119 2,681
Financial fixed assets 16,184 17,326 (1,142)
Other non-current financial assets 37,442 36,942 500
Non-current assets 1,968,045 1,938,709 29,336
Goodwill 303,716 313,631 (9,915)
Non-competition agreements, trademarks, customer lists and
29,038 31,101 (2,063)
lease rights
Software, licenses, other intangible fixed assets, fixed assets in
29,996 32,008 (2,012)
progress and advances
Tangible assets 43,549 41,075 2,474
Americas
Right-of-use assets 48,706 49,770 (1,064)
Financial fixed assets 6,502 6,890 (388)
Other non-current financial assets 2,559 2,640 (81)
Non-current assets 464,066 477,115 (13,049)
Goodwill 583,661 600,701 (17,040)
Non-competition agreements, trademarks, customer lists and
49,444 52,143 (2,699)
lease rights
Software, licenses, other intangible fixed assets, fixed assets in
9,093 9,268 (175)
progress and advances
Asia Pacific Tangible assets 41,133 44,530 (3,397)
Right-of-use assets 55,755 61,175 (5,420)
Financial fixed assets 253 256 (3)
Other non-current financial assets 1,733 1,850 (117)
Non-current assets 741,072 769,923 (28,851)
Total 3,173,183 3,185,747 (12,564)
(*) The balance sheet items are analyzed by geographical area without separation of the Corporate structures that are natively included in EMEA.
39

---

<!-- page: 40 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Europe, Middle-East and Africa
Non-current assets amounted to €1,968,045 thousand at 31 March 2025, an increase of €29,336
thousand with respect to the €1,938,709 thousand recorded at 31 December 2024.
This increase is explained:
- for €46,530 thousand, by acquisitions made in the reporting period;
- for €22,479 thousand, by right-of-use assets acquired in the year as a result of the renewal
of existing leases and network expansion;
- for €10,539 thousand, by investments in plant, property and equipment, relating primarily
to the opening of new clinics and the renewal of existing ones, as well as the purchase of
hardware needed to implement Group IT projects detailed below;
- for €10,774 thousand, by investments in new front office solutions and the continuous
implementation and standardization of the Group ERP cloud system;
- for €53,722 thousand, by amortization, depreciation and impairment, including
amortization of the right-of-use assets and the amortization of intangible assets allocated
as a result of business combinations;
- for €7,264 thousand, other decreases attributable primarily to the the reclass to the short
term category of tax credit booked in 2024 and to the early lease terminations due to clinics’
relocation.
Americas
Non-current assets amounted to €464,066 thousand at 31 March 2025, a decrease of €13,049
thousand against the €477,115 thousand recorded at 31 December 2024.
The change is explained:
- for €676 thousand, by acquisitions made in the reporting period;
- for €4,128 thousand, by right-of-use assets acquired during the year as a result of the
renewal of existing leases and network expansion;
- for €5,879 thousand, by investments in property, plant and equipment, relating to the
opening of new clinics and remodeling of existing ones;
- for €2,127 thousand, by investments in intangible assets relating to the development of IT
systems primarily at US subsidiaries;
- for €10,115 thousand, by amortization and depreciation, including the amortization of the
right-of-use assets referred to above;
- for €15,744 thousand by other decreases, explained primarily by exchange differences,
which had the largest impact on goodwill.
40

---

<!-- page: 41 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Asia Pacific
Non-current assets amounted to €741,072 thousand at 31 March 2025, a decrease of €28,851
thousand against the €769,923 thousand recorded at 31 December 2024.
The change is explained:
- for €5,260 thousand, by acquisitions made in the reporting period;
- for €3,720 thousand, by right-of-use assets acquired during the year as a result of the
renewal of existing leases and network expansion;
- for €802 thousand, by investments in property, plant and equipment, relating mainly to
the opening of clinics and the renewal of existing ones, as well as the purchase of the
hardware needed to implement IT projects;
- for €1,472 thousand, by investments in intangible assets relating primarily to the
development of IT systems;
- for €15,518 thousand, by amortization and depreciation, including the amortization of
the right of-use assets and intangible assets allocated as a result of business
combinations;
- for €24,587 thousand, by other decreases relating mainly to foreign exchange differences
which had the biggest impact on goodwill.
41

---

<!-- page: 42 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Net invested capital
Net invested capital amounted to €2,648,547 thousand at 31 March 2025, an increase of €22,181
thousand against the €2,626,366 thousand recorded at 31 December 2024.
This increase is attributable primarily to the increase in working capital, partially offset by the
drop in non-current assets described above and by the increase of the other medium/long-term
payables.
The breakdown of net invested capital by geographic area is shown below.
03/31/2025 12/31/2024 Change
(€ thousands)
EMEA (*) 1,559,579 1,496,008 63,571
Americas 389,719 422,291 (32,572)
Asia Pacific 699,249 708,067 (8,818)
Total 2,648,547 2,626,366 22,181
(*) The balance sheet items are analyzed by geographical area without separation of the Corporate structures that are natively included in EMEA.
Europa, Middle-East and Africa
Net invested capital came to €1,559,579 thousand at 31 March 2025, an increase of €63,571
thousand against the €1,496,008 thousand recorded at 31 December 2024.
In addition to the change in non-current assets described above, there was an increase in
working capital which was offset partially by an increase in medium/long-term payables.
Factoring without recourse in the reporting period, through premier factoring companies,
involved trade receivables with a face value of €58,009 thousand (€55,697 thousand in the same
period of the prior year) and VAT credits with a face value of €13,213 thousand (€5,611 thousand
in the same period of the prior year).
Americas
Net invested capital came to €389,719 thousand at 31 March 2025, a decrease of €32,572
thousand against the €422,291 thousand recorded at 31 December 2024.
In addition to the decrease in non-current assets described above, there was a decrease in
working capital which was offset partially by a decrease in other medium/long-term payables.
Factoring without recourse in the reporting period, through premier factoring companies,
involved trade receivables with a face value of €1,865 thousand (€560 thousand in the same
period of the prior year).
42

---

<!-- page: 43 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Asia Pacific
Net invested capital came to €699,249 thousand at 31 March 2025, a decrease of €8,818
thousand against the €708,067 thousand recorded at 31 December 2024.
The decrease in non-current assets described above, was partially offset by an increase working
capital and a decrease in deferred tax liabilities.
Factoring without recourse in the reporting period, through premier factoring companies,
involved trade receivables with a face value of €5,328 thousand.
43

---

<!-- page: 44 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Net financial indebtedness
03/31/2025 12/31/2024 Change
(€ thousands)
Net medium and long-term financial indebtedness 969,920 960,386 9,534
Net short-term financial indebtedness 288,048 290,253 (2,205)
Cash and cash equivalents (261,383) (288,834) 27,451
Net financial indebtedness excluding lease liabilities (A) 996,585 961,805 34,780
Lease liabilities – current portion 127,401 126,740 661
Lease liabilities – non-current portion 383,614 387,597 (3,983)
Lease liabilities (B) 511,015 514,337 (3,322)
Net financial indebtedness (A+B) (C) 1,507,600 1,476,142 31,458
Group net equity (D) 1,140,690 1,150,002 (9,312)
Minority interests 257 222 35
Net Equity (E) 1,140,947 1,150,224 (9,277)
Net financial indebtedness excluding lease liabilities
0.87 0.84
/Group net equity (A/D)
Net financial indebtedness excluding lease liabilities
0.87 0.84
/Net equity (A/E)
Net financial indebtedness excluding lease liabilities
1.67 1.63
/EBITDA for the covenant calculation (*)
(*) Net financial indebtedness excluding lease liabilities/EBITDA for the covenant calculation is the ratio of net financial indebtedness, excluding
lease liabilities and short-term investments not cash equivalents, to EBITDA for the last four quarters (determined with reference to recurring
operations only, based on pro forma figures in case of significant changes to the structure of the Group).
Excluding lease liabilities, net financial debt amounted to €996,585 thousand at 31 March 2025,
an increase of €34,780 thousand compared to 31 December 2024. In the first quarter of 2025
free cash flow was positive for €18,477 thousand (€37,214 thousand at 31 March 2024) after
absorbing capital expenditure of €31,554 thousand (€29,941 thousand in the comparison
period). Net cash-outs for acquisitions (which amounted to €40,972 thousand versus €71,310
thousand in the first quarter of 2024), along with the €8,812 thousand in outflows related to the
purchase of treasury shares and other financial assets, bring cash flow for the reporting period
to negative €31,307 thousand versus a negative €28,198 thousand in the first quarter of 2024.
During the reporting period and in April 2025 Amplifon finalized a series of transactions based
on which the Group will not be subject to any financial covenants at the next reporting date (in
June 2025). More in detail:
• In March 2025, Amplifon S.p.A. signed a 5-year, sustainability linked, credit facility with
Intesa Sanpaolo totaling €175 million, comprised of a €100 million revolving credit line
and €75 million term loan. The new financing was used to refinance, and increase, a pre-
existing line expiring in 2026, subject to financial covenants. The new credit facility is
not, however, subject to financial covenants;
• In April 2025, Amplifon S.p.A. finalized another refinancing transaction with Banco BPM,
which is also sustainability-linked, for a total of €100 million, comprised of a €50 million,
5-year revolving credit line and a €50 million, 5-year term loan. This transaction is also
not subject to financial covenants;
44

---

<!-- page: 45 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
• In April 2025 two committed, revolving credit lines, totaling €45 million, granted by
Sparkasse and Barclays, expiring in the second half of 2025, were extinguished, in
advance. Both of these credit lines were subject to financial covenants.
The remaining lines, subject to financial covenants, will expire in the second quarter of 2025.
At 31 March 2025, the Group had cash and cash equivalents, as well as other liquid investments,
of €261,383 thousand compared to total net financial indebtedness of €1,258 million, net of
lease liabilities.
Long-term debt, net of lease liabilities, amounts to €969,920 thousand at 31 March 2025 (€
960,386 thousand at 31 December 2024), showing an increase of €9,534 thousand compared to
2024 explained by the new financing agreements signed in the reporting period.
Short-term debt amounts to €288,048 thousand, a decrease of €2,205 thousand compared to
the €290,253 thousand recorded at 31 December 2024. The short-term portion refers primarily
to: the short-term portion of long-term bank debt (€134,897 thousand); bank borrowings linked
to hot money accounts and other short-term credit lines (€134,153 thousand); the interest
payable on the Eurobond (€496 thousand) and other bank loans (€5,258 thousand), as well as
the best estimate of the deferred payments for acquisitions (€12,958 thousand).
The chart below shows the debt maturities compared to:
- the €261 million in cash and cash equivalents;
- the unutilized portions of irrevocable credit lines which amount to €495 million;
- the €225 million unutilized portion of the loan from the European Investment Bank
supporting investments in innovation and digitalization.
The unutilized portion of the €347 million in uncommitted credit lines which amounted to €216
million as at 31 March 2025.
45

---

<!-- page: 46 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Interest payable on financial debt amounted to €9,771 thousand as at 31 March 2025 versus
€9,616 thousand as at 31 March 2024.
Interest payable on leases recognized in accordance with IFRS 16 amounted to €5,155 thousand
versus €4,451 thousand as at 31 March 2024.
Interest receivable on bank deposits came to €1,082 thousand as at 31 March 2025 versus €454
thousand as at 31 March 2024.
The reasons for the changes in net debt are described in the next section on the statement of
cash flows.
46

---

<!-- page: 47 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
CASH FLOW STATEMENT
The reclassified statement of cash flows shows the change in net financial indebtedness from
the beginning to the end of the period. Pursuant to IAS 7, the consolidated financial statements
include a statement of cash flows that shows the change in cash and cash equivalents from the
beginning to the end of the period.
First three months First three months
(€ thousands) 2025 2024
OPERATING ACTIVITIES:
Net profit (loss) attributable to the Group 32,885 34,864
Minority interests 51 464
Amortization, depreciation and impairment:
- Intangible fixed assets 28,954 24,797
- Tangible fixed assets 15,902 15,041
- Right-of-use assets 34,499 31,224
Total amortization, depreciation and impairment 79,355 71,062
Provisions, other non-monetary items and gains/losses from disposals 4,046 7,288
Financial income charges 14,707 14,455
Current and deferred income taxes 13,798 14,850
Change in assets and liabilities:
- Utilization of provisions (1,652) (704)
- (Increase) decrease in inventories (7,740) (1,362)
- Decrease (increase) in trade receivables (2,850) (845)
- Increase (decrease) in trade payables (32,965) (14,007)
- Changes in other receivables and other payables 12,425 1,071
Total change in assets and liabilities (32,782) (15,847)
Net interest charges (13,628) (12,178)
Taxes paid (14,570) (17,675)
Cash flow provided by (used in) operating activities before repayment of lease liabilities 83,862 97,284
Repayment of lease liabilities (33,831) (30,129)
Cash flow generated from (absorbed) by operating activities 50,031 67,155
INVESTING ACTIVITIES:
Purchase of intangible fixed assets (14,373) (14,278)
Purchase of property, plant and equipment (17,220) (15,877)
Consideration from sale of tangible fixed assets and businesses 39 214
Cash flow generated from (absorbed) by investing activities (31,554) (29,941)
Cash flow generated from operating and investing activities (Free cash flow) 18,477 37,214
Business combinations (*) (40,972) (71,310)
Net cash flow generated from acquisitions (40,972) (71,310)
Cash flow generated from (absorbed) by investing activities and acquisitions (72,526) (101,251)
47

---

<!-- page: 48 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
First three months First three months
(€ thousands) 2025 2024
FINANCING ACTIVITIES:
Treasury shares (8,164) -
Fees paid on medium/long-term financing (613) -
Other non-current assets (35) 5,898
Cash flow generated from (absorbed) by financing activities (8,812) 5,898
Changes in net financial indebtedness net of lease liabilities (31,307) (28,198)
Net financial indebtedness at the beginning of the period net of lease liabilities (961,805) (852,130)
Effect of exchange rate fluctuations on net financial debt (3,399) (2,979)
Effect of discontinued operations on net financial debt (74)
Changes in net financial debt (31,307) (28,198)
Net financial indebtedness at the end of the period net of lease liabilities (996,585) (883,307)
(*) The item refers to the net cash flows used in the acquisition of businesses and equity investments.
The change in net financial indebtedness of €31,307 thousand is attributable to:
(i) Investing activities:
- capital expenditure on property, plant and equipment and intangible assets of
€31,593 thousand relating to new Front-Office solutions, network expansion and to
ongoing implementation, standardization and homogenization of the Group cloud
based ERP system;
- acquisitions amounting to €40,972 thousand including the impact of the acquired
companies debt and the best estimate of the earn-out linked to sales and profitability
targets payable over the next few years;
- net proceeds from the disposal of assets of €39 thousand.
(ii) Operating activities:
- interest payable on financial indebtedness and other net financial expenses of
€13,628 thousand;
- payment of taxes amounting to €14,570 thousand;
- payment of principle on lease obligations of €33,831 thousand;
- cash flow generated by current operations of €112,060 thousand.
(iii) Financing activities:
- purchase of €8,164 thousand in treasury shares;
- payment of commissions on medium/long term financing of €613 thousand;
- negative change in other non-current assets for €35 thousand.
(iv) Net debt was also impacted by:
- exchange losses of €3,399 thousand;
- discontinued operations of negative €74 thousand.
48

---

<!-- page: 49 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
Items (income and expenses) that are unusual, infrequent or not related to the operating
performance negative impacted on cash flow of €2,085 thousand in the first three months of
2025, attributable for €1,085 related to transaction and integration costs for acquisitions and
changes (positive or negative) in earn-out and €1.000 thousand related to costs relative to
corporate and network restructuring, as well as other efficiency projects.
ACQUISITION OF COMPANIES AND BUSINESSES
The Group continued with external growth in the first months of 2025 acquiring 195 clinics for a
total investment of €40,972 thousand, including the debt consolidated and the best estimate of
the earn-out linked to sales and profitability targets payable over the next few years.
More in details, in the first quarter of 2025:
- 122 clinics were acquired in Poland;
- 27 clinics were acquired in Italy;
- 22 clinics were acquired in China;
- 11 clinics were acquired in Germany;
- 10 clinics were acquired in France;
- 2 clinics were acquired in Canada.
- 1 clinic was acquired in Spain.
49

---

<!-- page: 50 -->

Interim Financial Report as at 31 March 2025 > Interim Management Report
OUTLOOK
In the first quarter of 2025, the Group recorded profitable growth despite fewer trading days, a
very strong comparison base, a soft US market and a European market which, although in line
with expectations, did not show a material improvement compared to the fourth quarter of
2024.
For the rest of 2025, the Group expects an acceleration in revenue growth thanks to the
anticipated strong growth of the French market from the second quarter onwards, confirmed by
the current trials activation trend, and a gradual normalization of the other European countries.
For the rest of 2025, the Group expects an acceleration in revenue growth thanks to the
anticipated strong growth of the French market from the second quarter onwards, confirmed by
the current trials activation trend, and a gradual normalization of the other European countries.
For the remainder of the year, the Group expects an improvement in the US market also
supported by the more favorable comparison base at market level.
In light of the above and assuming there are no further slowdowns in global economic activity
due to, among others, the well-known macroeconomic and the geopolitical situation, for 2025
the Group confirms the outlook previously disclosed to the market:
• Consolidated revenues to grow mid to high single-digit at constant exchange rates;
• Adjusted EBITDA margin of at least 24%.
In the medium term, the Group remains extremely positive on its prospects for sustainable
growth in sales and profitability, thanks to the secular fundamentals of the hearing care market
and its even stronger competitive positioning.
th
Milan, May 6 , 2025
CEO
Enrico Vita
50

---

<!-- page: 51 -->

CONDENSED INTERIM CONSOLIDATED FINANCIAL
STATEMENTS AS AT 31 MARCH 2025

---

<!-- page: 52 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
52

---

<!-- page: 53 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
(*)
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
03/31/2025 12/31/2024 Change
(€ thousands)
ASSETS
Non-current assets
Goodwill Note 3 1,949,548 1,945,495 4,053
Intangible fixed assets with finite useful life Note 4 418,344 428,360 (10,016)
Property, plant, and equipment Note 5 252,356 253,924 (1,568)
Right-of-use assets Note 6 488,261 492,064 (3,803)
Equity-accounted investments 2,522 2,527 (5)
Hedging instruments 3,762 4,454 (692)
Deferred tax assets 78,222 77,332 890
Contract costs 10,645 10,494 151
Other assets 51,507 52,884 (1,377)
Total non-current assets 3,255,167 3,267,534 (12,367)
Current assets
Inventories 99,060 93,180 5,880
Trade receivables 228,320 226,754 1,566
Contract costs 7,704 7,734 (30)
Other receivables 113,343 107,552 5,791
Hedging instruments 630 878 (248)
Other financial assets 18 296 (278)
Cash and cash equivalents Note 9 261,383 288,834 (27,451)
Total current assets 710,458 725,228 (14,770)
Total assets 3,965,625 3,992,762 (27,137)
53

---

<!-- page: 54 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
03/31/2025 12/31/2024 Change
(€ thousands)
LIABILITIES
Net Equity
Share capital Note 8 4,528 4,528 -
Share premium reserve 202,712 202,712 -
Treasury shares (37,261) (29,358) (7,903)
Other reserves (114,028) (77,628) (36,400)
Retained earnings 1,051,854 904,374 147,480
Profit (loss) for the period 32,885 145,374 (112,489)
Group net equity 1,140,690 1,150,002 (9,312)
Minority interests 257 222 35
Total net equity 1,140,947 1,150,224 (9,277)
Non-current liabilities
Medium/long-term financial liabilities Note 10 964,179 952,283 11,896
Lease liabilities Note 12 383,614 387,597 (3,983)
Provisions for risks and charges Note 11 20,368 20,925 (557)
Liabilities for employees’ benefits 15,809 15,457 352
Hedging instruments 849 1,157 (308)
Deferred tax liabilities 99,766 99,493 273
Payables for business acquisitions 3,573 5,885 (2,312)
Contract liabilities 157,857 153,766 4,091
Other long-term liabilities 36,253 35,667 586
Total non-current liabilities 1,682,268 1,672,230 10,038
Current liabilities
Trade payables 339,632 377,100 (37,468)
Payables for business acquisitions 12,958 11,510 1,448
Contract liabilities 118,576 122,914 (4,338)
Tax liabilities 47,886 49,830 (1,944)
Other payables 215,120 197,460 17,660
Hedging instruments 195 739 (544)
Provisions for risks and charges Note 11 2,353 2,403 (50)
Liabilities for employees’ benefits 4,032 4,094 (62)
Short-term financial liabilities Note 10 274,257 277,518 (3,261)
Lease liabilities Note 12 127,401 126,740 661
Total current liabilities 1,142,410 1,170,308 (27,898)
TOTAL LIABILITIES 3,965,625 3,992,762 (27,137)
(*) Transactions with related parties have not been reported separately because not material both at single entity and at consolidated level.
Please refer to note 16 for more details.
54

---

<!-- page: 55 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
(*)
CONSOLIDATED INCOME STATEMENT
First three months 2025 First three months 2024 Change
(€ thousands)
Revenues from sales and services Note 13 587,790 573,109 14,681
Operating costs Note 14 (449,771) (440,691) (9,080)
Other income and costs 2,777 3,277 (500)
Gross operating profit (EBITDA) 140,796 135,695 5,101
Amortization, depreciation and impairment
Amortization of intangible fixed assets Note 4 (28,937) (24,297) (4,640)
Depreciation of property, plant, and equipment Note 5 (15,827) (15,022) (805)
Right-of-use depreciation Note 6 (34,499) (31,224) (3,275)
Impairment losses and reversals of non-current assets (92) (519) 427
(79,355) (71,062) (8,293)
Operating result 61,441 64,633 (3,192)
Financial income, expenses and value adjustments to
financial assets
Interest income and expenses (8,225) (8,685) 460
Interest expenses on lease liabilities (5,155) (4,451) (704)
Other financial income and expenses (769) (575) (194)
Exchange gains and losses, and inflation accounting (1,187) (407) (780)
Gain (loss) on assets accounted at fair value 629 (337) 966
(14,707) (14,455) (252)
Profit (loss) before tax 46,734 50,178 (3,444)
Current and deferred income tax
Current tax (14,350) (15,644) 1,294
Deferred tax 552 794 (242)
(13,798) (14,850) 1,052
Net profit (loss) 32,936 35,328 (2,392)
Net profit (loss) attributable to Minority interests 51 464 (413)
Net profit (loss) attributable to the Group 32,885 34,864 (1,979)
(*) Transactions with related parties have not been reported separately because not material both at single entity and at consolidated level.
Please refer to note 16 for more details.
First three months First three months
Earnings per share (€ per share) Note 15
2025 2024
Earnings per share
- Basic 0.14599 0.15441
- Diluted 0.14526 0.15344
55

---

<!-- page: 56 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME
First three months First three months
(€ thousands) 2025 2024
Net income (loss) for the period 32,936 35,328
Other comprehensive income (loss) that will not be reclassified subsequently to profit or
loss:
Remeasurement of defined benefit plans 319 27
Tax effect on components of other comprehensive income that will not be reclassified
56 (6)
subsequently to profit or loss
Total other comprehensive income (loss) that will not be reclassified subsequently to
375 21
profit or loss after the tax effect (A)
Other comprehensive income (loss) that will be reclassified subsequently to profit or loss:
Gains/(losses) on cash flow hedging instruments (719) (709)
Gains/(losses) on exchange differences from translation of financial statements of foreign
(38,728) (13,023)
entities
Tax effect on components of other comprehensive income that will be reclassified
173 170
subsequently to profit or loss
Total other comprehensive income (loss) that will be reclassified subsequently to profit or
(39,274) (13,562)
loss after the tax effect (B)
Total other comprehensive income (loss) (A)+(B) (38,899) (13,541)
Comprehensive income (loss) for the period (5,963) 21,787
Attributable to the Group (5,998) 21,481
Attributable to Minority interests 35 306
56

---

<!-- page: 57 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
STATEMENT OF CHANGES IN CONSOLIDATION EQUITY
Share Treasury Stock
Share Legal Other
(€ thousands) premium shares grant
capital reserve reserves
reserve reserve reserve
Balance at 01/01/2024 4,528 202,712 934 3,636 (17,495) 41,299
Allocation of profit (loss) for 2023
Share capital increase
Treasury shares
Dividend distribution
Notional cost of stock grants 4,989
Other changes 11,073 (12,909)
- Stock Grant 11,073 (12,909)
- Inflation accounting
- Other changes
Total comprehensive income (loss) for the period
- Hedge accounting
- Actuarial gains (losses)
- Translation differences
- Profit for the first three months of 2024
Balance at 31 March 2024 4,528 202,712 934 3,636 (6,422) 33,379
Share Treasury Stock
Legal Other
(€ thousands) Share capital premium shares grant
reserve reserves
reserve reserve reserve
Balance at 01/01/2025 4,528 202,712 934 3,636 (29,358) 41,307
Allocation of profit (loss) for 2024
Share capital increase
Treasury shares (8,164)
Dividend distribution
Notional cost of stock grants 2,804
Other changes 261 (321)
- Stock Grant 261 (321)
- Inflation accounting
- Other changes
Total comprehensive income (loss) for the
period
- Hedge accounting
- Actuarial gains (losses)
- Translation differences
- Profit for the first three months of 2025
Balance at 31 March 2025 4,528 202,712 934 3,636 (37,261) 43,790
57

---

<!-- page: 58 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
Total
Cash flow Actuarial gains Retained Translation Profit (loss) for Minority Total net
Shareholders'
hedge reserve and losses earnings differences the period interests equity
equity
9,888 (957) 809,643 (108,408) 155,139 1,100,919 759 1,101,678
155,139 (155,139) - -
- -
- -
- -
4,989 4,989
11,811 9,975 9,975
2,437 601 601
9,489 9,489 9,489
(115) (115) (115)
(539) 21 (12,865) 34,864 21,481 306 21,787
(539) (539) (539)
21 21 21
(12,865) (12,865) (158) (13,023)
34,864 34,864 464 35,328
9,349 (936) 976,593 (121,273) 34,864 1,137,364 1,065 1,138,429
Total
Cash flow Actuarial gains Retained Translation Profit (loss) for Minority Total net
Shareholders'
hedge reserve and losses earnings differences the period interests equity
equity
2,856 (3,071) 904,374 (123,290) 145,374 1,150,002 222 1,150,224
145,374 (145,374) - -
- -
(8,164) (8,164)
- - -
2,804 2,804
- 2,106 2,046 - 2,046
60 - -
2,090 2,090 2,090
(44) (44) - (44)
(546) 375 - (38,712) 32,885 (5,998) 35 (5,963)
(546) (546) (546)
375 375 375
(38,712) (38,712) (16) (38,728)
32,885 32,885 51 32,936
2,310 (2,696) 1,051,854 (162,002) 32,885 1,140,690 257 1,140,947
58

---

<!-- page: 59 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
STATEMENT OF CONSOLIDATED CASH FLOWS
First three months First three months
(€ thousands) 2025 2024
OPERATING ACTIVITIES
Net profit (loss) 32,936 35,328
Amortization, depreciation and impairment:
- intangible fixed assets 28,954 24,797
- property, plant, and equipment 15,902 15,041
- right-of-use assets 34,499 31,224
Provisions, other non-monetary items and gain/losses from disposals 4,046 7,288
Financial income and expenses 14,707 14,455
Current and deferred taxes 13,798 14,850
Cash flow from operating activities before change in net working capital 144,842 142,983
Utilization of provisions (1,652) (704)
(Increase) decrease in inventories (7,740) (1,362)
Decrease (increase) in trade receivables (2,850) (845)
Increase (decrease) in trade payables (32,965) (14,007)
Changes in other receivables and other payables 12,425 1,071
Total change in assets and liabilities (32,782) (15,847)
Interest received (paid) (15,221) (13,193)
Taxes paid (14,570) (17,675)
Cash flow generated from (absorbed by) operating activities (A) 82,269 96,268
INVESTING ACTIVITIES:
Purchase of intangible fixed assets (14,373) (14,278)
Purchase of tangible fixed assets (17,220) (15,877)
Consideration from sale of non-current assets 39 214
Cash flow generated from (absorbed by) operating investing activities (B) (31,554) (29,941)
Purchase of subsidiaries and business units net of cash and cash equivalents acquired or
(40,972) (71,310)
dismissed
Increase (decrease) in payables for business acquisitions (513) 4,261
Cash flow generated from (absorbed by) acquisition activities (C) (41,485) (67,049)
Cash flow generated from (absorbed by) investing activities (B)+(C) (73,039) (96,990)
FINANCING ACTIVITIES:
Increase (decrease) in financial payables 8,127 46,479
(Increase) decrease in financial receivables - 8
Fees paid on medium and long-term loans (613) -
Principal portion of lease payments (33,831) (30,129)
Other non-current assets and liabilities (35) 5,898
(8,164) -
Treasury shares purchase
Cash flow generated from (absorbed by) financing activities (D) (34,516) 22,256
Net increase in cash and cash equivalents (A)+(B)+(C)+(D) (25,286) 21,534
59

---

<!-- page: 60 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
First three months First three months
(€ thousands) 2025 2024
Cash and cash equivalents at beginning of period 288,834 193,148
Effect of exchange rate fluctuations on cash & cash equivalents (2,091) (962)
Effect of asset disposals on cash & cash equivalents (74) -
Flows of cash and cash equivalents (25,286) 21,534
Cash and cash equivalents at end of period 261,383 213,720
Related-party transactions relate to lease of the main office and certain stores, to recharges of
maintenance costs and general services of the above-mentioned buildings and to commercial
transactions, personnel costs and loans. Such operations are detailed in Note 16 “Transactions
with parents and other related parties”.
SUPPLEMENTARY INFORMATION TO THE STATEMENT OF
CONSOLIDATED CASH FLOWS
The fair values of the assets and liabilities acquired are summarized in the table below:
First three months First three
(€ thousands) 2025 months 2024
- Goodwill 34,160 59,868
- Customer lists 8,807 16,955
- Trademarks and non-competition agreements 560 1,308
- Other intangible fixed assets 10 831
- Property, plant, and equipment 2,090 3,637
- Right-of-use assets 5,645 3,805
- Current assets 2,903 9,707
- Provision for risks and charges (10) (1,537)
- Current liabilities (5,213) (9,430)
- Other non-current assets and liabilities (7,631) (9,246)
Total investments 41,321 75,898
Net financial debt acquired 523 337
Total business combinations 41,844 76,235
(Increase) decrease in payables through business acquisition 513 (4,261)
Cash flow absorbed by (generated from) acquisitions 42,357 71,974
(Cash and cash equivalents acquired) (872) (4,925)
Net cash flow absorbed by (generated from) acquisitions 41,485 67,049
60

---

<!-- page: 61 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
NOTES
1. General Information
The Amplifon Group is global leader in the distribution of hearing solutions and the fitting of
customized products.
The parent company, Amplifon S.p.A. is based in Via Ripamonti 133, Milan, Italy. The Group is
controlled directly by Ampliter S.r.l. (42.01% of share capital and 59.09% of voting rights as at 31
March 2025), held by Amplifin S.r.l at 100%, which is owned at 88% by Susan Carol Holland.
The Condensed Consolidated Financial Statements as at 31 March 2025 was prepared in
accordance with International Accounting Standards, as well as the implementation regulations
set out in Article 9 of Legislative Decree no. 38 of 28 February 2005. These standards include the
IAS and IFRS issued by the International Accounting Standard Board, as well as the SIC and IFRIC
interpretations issued by the International Financial Reporting Interpretations Committee,
which were endorsed in accordance with the procedure set out in Article 6 of Regulation (EC)
no. 1606 of 19 July 2002 by 31 March 2025. The International Accounting Standards endorsed
after that date and before the preparation of this report were adopted in the preparation of the
condensed interim consolidated financial report only if early adoption is allowed by the
Endorsing Regulation and the standard itself and if the Group had elected to do so.
The condensed interim consolidated financial statements on 31 March 2025 does not include all
the additional information required by the annual financial statements and must be read
together with the annual consolidated financial statements of the Group on 31 December 2024.
The publication of the Condensed Consolidated Financial Statements of the Amplifon Group on
31 March 2025 was authorized by a resolution of the Board of Directors of 6 May 2025 which
approved their publication.
According to the Consob Communication of 28 July 2006, it is specified that during the first three
months of 2025 the Group did not carry out atypical and/or unusual transactions, as defined by
the Communication itself.
61

---

<!-- page: 62 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
2. Impacts of trade tariffs, conflict in Middle-East, Ukraine and climate
change on the Group’s performance and financial position
The current macroeconomic and geopolitical backdrop, influenced by conflicts and recent
developments related to the tariffs imposed by the United States which could impact a few of
the Group’s providers, continues to be characterized by uncertainty and volatility. Toward this
end Amplifon continues to monitor changes in the business environment. The Group can also
rely on negotiating leverage, supplier diversification, on the flexibility of suppliers in production
logistics and, last by not least, the Group’s geographic diversification.
The conflict in the Middle East is undergoing a phase of severe escalation, with devastating
consequences for civilians and a growing risk of regional destabilization (involving countries like
Iran and Lebanon). Despite diplomatic efforts, a lasting solution still seems far away. That said
the Group only has 24 clinics in Israel which generate sales equal to less than 1% of annual
consolidated revenues and limited activities in nearby countries (Egypt) and does not have any
direct or indirect business activities in Lebanon and Iran.
As for the conflict between Ukraine and Russia, the situation continues to be characterized by
intense combat and complicated diplomatic developments. The Group has no business activities,
direct or indirect, in either Ukraine, Russia or Byelorussia.
While inflation was moderate in the reporting period and interest rates declined, economic
growth remains limited, impacted by external factors like trade tensions and the increase in
energy costs. These factors could continue to impact demand and different cost categories like,
for example, the cost of labor and the cost of debt. Generally, the hearing aid market has shown
great resilience even in times of economic crisis thanks to the importance and non-discretional
nature of hearing care, which remains a priority for consumers regardless of the economic
conditions. This along with the use of public/private insurances and consumer loans, which
facilitate access to services and hearing aids, contribute to the stability of the demand even in
periods of economic uncertainty. The persistent uncertainty and volatility, could, however,
impact consumer confidence in general and cause consumers to postpone the purchase of a
hearing aid which would, however, still be needed in the medium term.
With regard to climate change, the Amplifon Group’s business model is based on providing retail
hearing solutions. The goals, therefore, connected to transitioning to alternative sources of
energy and the actions needed to address climate change are pursued through the steps taken
by the Group to improve the energy efficiency of its business activities, as well as report on the
greenhouse gas emissions generated along the value chain. Toward this end, the Group is
committed to defining and presenting short-term targets for reducing emissions aligned with
the Science-Based Target Initiative (SBTi) by 2025.
Furthermore, the Group’s activities and business model do not entail significant exposure to the
environmental risks connected specifically to climate change.
62

---

<!-- page: 63 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
3. Acquisitions and goodwill
In the first three months of 2025 the Group continued with its strategy to balance external and
internal growth and acquired 195 clinics, comprising 171 in EMEA, 22 in Asia Pacific and 2 in
Americas.
The total investment, including the indebtedness consolidated and the best estimate of the net
change in the earn-out linked to sales and profitability targets payable over the next few years,
amounted to €40,972 thousand.
The changes in goodwill and amounts recognized as a result of the acquisitions made in the
period are reported in the table below and shown by groups of Cash Generating Units.
Net carrying Net carrying
Business
value at Disposals Impairment Other net changes value at
combinations
(€ thousands) 12/31/2024 03/31/2025
EMEA 1,031,163 31,550 - - (542) 1,062,171
AMERICAS 313,631 584 - - (10,499) 303,716
APAC 600,701 2,026 - - (19,066) 583,661
Total 1,945,495 34,160 - - (30,107) 1,949,548
“Business combination” refers to the temporary allocation to goodwill of the portion of the
purchase price paid, including deferments and contingent consideration (earn-outs), which is
not directly attributable to the fair value of assets and liabilities, but is based on the positive
contribution to cash flows that is expected to be made for an indefinite period of time.
“Other net changes” refers almost entirely to foreign exchange differences.
Identification of the Groups of Cash Generating Units
For the purposes of impairment testing the total goodwill stemming from the cost incurred for
a business combination was allocated to groups of Cash Generating Units; these groups of Cash
Generating Units were identified by region and benefit from synergies, as well as shared policies,
and are autonomous in the management and use of resources.
The assets allocated to the groups of Cash Generating Units and the methods used to determine
these groups are the same as those applied to the financial Statements as at 31 December 2024.
The groups of Cash Generating Units recognized to perform impairment are:
• EMEA which includes Italy, France, the Netherlands, Germany, Belgium, Switzerland,
Spain, Portugal, the UK, Hungary, Poland, Israel and Egypt;
• AMERICAS which includes both the single businesses through which operations are
carried out in the US market (Franchising, Retail and Managed Care) and the countries
Canada, Argentina, Chile, Mexico, Panama, Ecuador, Colombia and Uruguay;
• ASIA PACIFIC which includes Australia, New Zealand, India and China.
63

---

<!-- page: 64 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
The recoverable value of goodwill is determined based on the value in use or, if the latter is less
than book value, on fair value. No impairment loss was identified as a result of the impairment
tests conducted on 31 December 2024.
The Group tests for impairment of goodwill once a year and in the event of any impairment
indicators.
The Group recorded a solid revenue performance in the first three months of 2025 despite a
particularly challenging comparison base and a weak market, above all in the United States.
Despite a weak market, there was a significant increase in revenues in the Americas, while
Europe, though up overall, was still soft and the growth is exclusively linked to the acquisitions
that occurred in the period. APAC, which was impacted primarily by the weakness of the New
Zealand and Australian dollars, shows an overall slight decline compared to the comparative
period, but with positive organic growth. The Group overall profitability has increased, reaching
a record level for the first quarter (+24.0% on revenues from sales and services).
Both sales and profitability, however, were below budget across all the geographic regions. The
biggest gap was recorded in Americas and APAC.
The sensitivity analyses carried out during impairment testing on 31 December 2024 showed
that all the Groups of Cash Generating Units had ample headroom capable of absorbing
significant changes in the basic parameters and future cash flows.
In order to understand if the headroom recorded at year-end 2024 was maintained, the
impairment tests were reperformed for all the groups of cash-generating units, using the
discount rate (WACC), the growth rate (g) updated based on data available at 31 March 2025
(WACC rates were higher compared to the rates used at 31 December 2024, against slight
changes in the growth rate) and adjusting the potential total cash flows by a percentage equal
to the budget gap reported at March 2025. Based on the analyses carried out all the geographical
areas had maintained significant headroom capable of absorbing any significant changes in
future cash flows.
No indicators of impairment therefore, for the purposes of measuring the recoverable value of
goodwill reference should be made to the impairment tests reported in the Annual Report 2024.
64

---

<!-- page: 65 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
A summary of the book value and the fair value of assets and liabilities, deriving from the
temporary allocation of the purchase price made as a result of business combinations and the
purchase of minority interests in subsidiaries, is provided in the following table.
EMEA Americas APAC Total
(€ thousands)
Cost of acquisitions of the period 37,638 (497) 4,180 41,321
Assets and liabilities acquired – Book value
Current assets 2,002 18 11 2,031
Current liabilities (2,895) (1,154) (234) (4,283)
Net working capital (893) (1,136) (223) (2,252)
Other intangible, tangible and right-of-use assets 6,431 1 1,314 7,746
Provision for risks and charges (10) - - (10)
Other non-current assets and liabilities (3,581) - (566) (4,147)
Non-current assets and liabilities 2,840 1 748 3,589
Net invested capital 1,947 (1,135) 525 1,337
Net financial position 329 20 - 349
NET EQUITY ACQUIRED - BOOK VALUE 2,276 (1,115) 525 1,686
DIFFERENCE TO BE ALLOCATED 618 3,655 39,635
35,362
ALLOCATIONS
Trademarks 11 - - 11
Non-compete agreements - - 549 549
Customer lists 7,358 92 1,357 8,807
Contract liabilities - Short and long-term (3,062) (58) (178) (3,298)
Deferred tax assets 617 - 38 655
Deferred tax liabilities (1,112) - (137) (1,249)
ALLOCATIONS 3,812 34 1,629 5,475
GOODWILL 31,550 584 2,026 34,160
65

---

<!-- page: 66 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
4. Intangible fixed assets with finite useful life
The following table shows the changes in intangible assets.
Accumulated Accumulated
amortization amortization
Historical cost Net book value Historical cost Net book value
and write- and write-
at 12/31/2024 at 12/31/2024 at 03/31/2025 at 03/31/2025
downs at downs at
(€ thousands) 12/31/2024 03/31/2025
Software 356,982 (220,799) 136,183 366,502 (230,811) 135,691
Licenses 35,392 (26,093) 9,299 37,408 (27,738) 9,670
Non-competition agreements 23,601 (19,300) 4,301 26,078 (20,293) 5,785
Customer lists 524,674 (316,879) 207,795 528,228 (324,456) 203,772
Trademarks and concessions 94,720 (56,145) 38,575 98,886 (62,438) 36,448
Other 18,378 (6,113) 12,265 18,257 (6,437) 11,820
Fixed assets in progress and
19,942 - 19,942 15,158 - 15,158
advances
Total 1,073,689 (645,329) 428,360 1,090,517 (672,173) 418,344
Net book Other Net book
Business
value at Investments Disposals Amortization Impairment net value at
combinations
(€ thousands) 12/31/2024 changes 03/31/2025
Software 136,183 1,414 - (13,230) 2 - 11,322 135,691
Licenses 9,299 947 - (1,546) 11 - 959 9,670
Non-competition
4,301 1,297 - (1,392) 549 (17) 1,047 5,785
agreements
Customer lists 207,795 - - (10,450) 8,807 - (2,380) 203,772
Trademarks and
38,575 - - (1,916) - - (211) 36,448
concessions
Other 12,265 224 - (403) - - (266) 11,820
Fixed assets in
progress and 19,942 10,491 - - 8 - (15,283) 15,158
advances
Total 428,360 14,373 - (28,937) 9,377 (17) (4,812) 418,344
The investments in intangible assets (€14,373 thousand) are related to investments in digital
technology and information technology. The constant focus on the customer and the desire to
increase control of operations fueled the significant work done on both technological
infrastructures through the Symphony project, focused on providing customers with a highly
personalized experience, as well as on the optimization of in-store systems and tools to support
the Amplifon Product Experience, which has redefined Amplifon’s entire customer journey,
including through clinics’ renovation. At the same time substantial work was also done on
operating and back-office processes, as well as on systems used to streamline and centralize
Group procurement.
The change in “Business combinations” comprises:
- For €7,380 thousand, the temporary allocation of the price paid for acquisitions made in
EMEA;
- For €92 thousand the temporary allocation of the price paid for acquisitions made in
Americas;
66

---

<!-- page: 67 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
- For €1,905 thousand the temporary allocation of the price paid for acquisitions made in
APAC.
The item "Other net changes" is explained almost entirely by foreign exchange differences and
the reclassification of work in progress completed in the period.
5. Property, plant, and equipment
The following table shows the changes in property, plant, and equipment.
Accumulated Accumulated
amortization amortization
Historical cost Net book value Historical cost Net book value
and write- and write-
at 12/31/2024 at 12/31/2024 at 03/31/2025 at 03/31/2025
downs at downs at
(€ thousands) 12/31/2024 03/31/2025
Land 165 - 165 165 - 165
Buildings, constructions and
371,383 (242,117) 129,266 377,344 (248,104) 129,240
leasehold improvements
Plant and machines 47,495 (37,922) 9,573 47,529 (38,494) 9,035
Industrial and commercial
97,332 (74,844) 22,488 99,337 (77,051) 22,286
equipment
Motor vehicles 1,416 (765) 651 1,507 (851) 656
Computers and office
103,003 (78,749) 24,254 103,911 (81,144) 22,767
machinery
Furniture and fittings 154,918 (109,838) 45,080 157,407 (112,327) 45,080
Other tangible fixed assets 6,439 (4,618) 1,821 7,798 (5,732) 2,066
Fixed assets in progress and
20,626 - 20,626 21,061 - 21,061
advances
Total 802,777 (548,853) 253,924 816,059 (563,703) 252,356
Net book Other Net book
Business
value at Investments Disposals Amortization Impairment net value at
combinations
(€ thousands) 12/31/2024 changes 03/31/2025
Land 165 - - - - - - 165
Buildings, constructions and
129,266 3,667 (33) (6,931) 323 (70) 3,018 129,240
leasehold improvements
Plant and machines 9,573 80 (2) (692) 128 - (52) 9,035
Industrial and commercial
22,488 631 (4) (1,665) 383 - 453 22,286
equipment
Motor vehicles 651 - - (34) 38 - 1 656
Computers and office
24,254 1,056 - (3,219) 370 - 306 22,767
machinery
Furniture and fittings 45,080 1,031 - (3,129) 385 (2) 1,715 45,080
Other tangible fixed assets 1,821 10 - (157) 440 - (48) 2,066
Fixed assets in progress and
20,626 10,746 - - 23 (3) (10,331) 21,061
advances
Total 253,924 17,221 (39) (15,827) 2,090 (75) (4,938) 252,356
The investments of the reporting period (€17,221 thousand) refer primarily to the opening of
new clinics and renewal of existing ones, as well as to the purchase of hardware needed for the
implementation of Group Information Technology projects previously described.
67

---

<!-- page: 68 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
The change in “Business combinations” comprises:
- For €1,589 thousand, the temporary allocation of the price paid for acquisitions made in
EMEA;
- For €1 thousand, the temporary allocation of the price paid for acquisitions made in
Americas;
- For €500 thousand, the temporary allocation of the price paid for acquisitions made in
APAC.
“Other net changes” is explained primarily by foreign exchange differences recorded in the
reporting period and the reclassification of work in progress completed in the period.
6. Right-of-use assets
Right-of-use assets are reported here below:
Accumulated Accumulated
amortization amortization
Historical cost Net book value Historical cost Net book value
and write- and write-
at 12/31/2024 at 12/31/2024 at 03/31/2025 at 03/31/2025
downs at downs at
(€ thousands) 12/31/2024 03/31/2025
Stores and offices 955,892 (483,899) 471,993 970,207 (500,546) 469,661
Motor vehicles 35,504 (17,687) 17,817 35,328 (18,653) 16,675
Electronic machinery 4,368 (2,114) 2,254 4,278 (2,353) 1,925
Total 995,764 (503,700) 492,064 1,009,813 (521,552) 488,261
Net book Other Net book
value at Business net value at
(€ thousands) 12/31/2024 Increase Decrease Depreciation combinations Impairment changes 03/31/2025
Stores and offices 471,993 28,502 (942) (32,043) 5,504 - (3,353) 469,661
Motor vehicles 17,817 1,825 (874) (2,172) 136 - (57) 16,675
Electronic machinery 2,254 - - (284) 5 - (50) 1,925
Total 492,064 30,327 (1,816) (34,499) 5,645 - (3,460) 488,261
The increase in right of use assets (€30,327 thousand) acquired in the period is explained by the
renewal of existing leases and the network expansion.
The change in “business combinations” comprises:
- for €4,831 thousand, the temporary allocation of the price paid for acquisitions made in
EMEA;
- for €814 thousand, the temporary allocation of the price paid for acquisitions made in
APAC.
“Other changes” refers mainly to foreign exchange differences recorded in the reporting period.
68

---

<!-- page: 69 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
7. Other non-current assets
Balance at 03/31/2025 Balance at 12/31/2024 Change
(€ thousands)
Long-term financial receivables 5,805 6,120 (315)
Asset Plans and other restricted amounts 2,698 1,637 1,061
Other non-current assets 43,004 45,127 (2,123)
Total 51,507 52,884 (1,377)
“Other non-current assets” amounted to €51,507 thousand on 31 March 2025 (€52,884
thousand on 31 December 2024).
The change in “Other non-current assets” compared to the prior reporting period is explained
mainly by the short-term reclassification of the superbonus tax credits granted in accordance
with Articles 119 and 121 of Law Decree 34/2020, purchased and recognized in 2024. These
credits (and the related payments) are recognized at amortized cost and when utilized any
remaining difference between the value at amortized cost and the nominal offsetting amount is
recognized as financial income.
In the first three months of 2025:
- as per the joint agreement between Amplifon S.p.A. and Amplifon Italia S.p.A. stipulated
on 20 December 2024, credits with a nominal value of €2,539 thousand were transferred
against consideration of €2,387 thousand (recognized in “Other receivables” of current
assets) which can be used in full (and reimbursed by the assigning bank) in 2025 (as per
current tax laws, these credits may be used to offset the payment of taxes, withholding
and social charges);
- credits used for offsetting amounted to €15,368 thousand;
- the actualized financial income derived from the credits amounted to €932 thousand while
actualized financial expenses for payables amounted to €57 thousand.
The amount of these credits recognized in “Other non-current assets” amounted to €11,356
thousand on 31 March 2025. The current portion of the credits is recognized in “Other
receivables” for €6,259 thousand, while the payables for the settlement of these receivable are
classified under “Other payables” for €18,413 thousand and the non-current portion is
recognized in “Other long-term liabilities” for 13,656 thousand.
69

---

<!-- page: 70 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
8. Share capital and treasury shares
On 31 March 2025 the share capital comprised 226,388,620 ordinary shares with a par value of
€0.02 fully paid in and subscribed, unchanged with respect to 31 December 2024.
In the reporting period 400,000 treasury shares were purchased, and 10,200 shares were
transferred following the exercise of performance stock grants.
A total of 1,458,049 treasury shares, equal to 0.644% of the share capital, was held on 31 March
2025.
Information on the treasury shares held is provided in the following table.
Average purchase price (Euro)
No. of treasury Total amount
shares (€ thousands)
FV of transferred rights (Euro)
Held at 12/31/2024 1,068,249 27.482 29,358
Purchases 400,000 20.410 8,164
Transfers due to exercise of performance stock grants (10,200) 25.540 (261)
Held at 03/31/2025 1,458,049 25.556 37,261
70

---

<!-- page: 71 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
9. Net financial indebtedness
The Group’s net financial indebtedness, including lease liabilities, prepared in accordance with
the ESMA guideline 32-382-1138 of 4 March 2021 and CONSOB’s Warning Notice n. 5/21 of 29
April 2021, is shown below.
(€ thousands) 03/31/2025 12/31/2024 Change
A Cash 261,383 288,834 (27,451)
B Cash equivalent - - -
C Short term investments - - -
D Total Cash, Cash Equivalents and Short-Term Investments (A+B+C) 261,383 288,834 (27,451)
Current financial payables (including bonds, but excluding current
E 133,767 140,008 (6,241)
portion of medium/long-term debt)
- Other financial payables and bank overdrafts 134,153 139,765 (5,612)
- - Hedging derivatives (386) 243 (629)
F Current portion of medium/long-term financial debt 281,682 276,985 4,697
- Financial accruals and deferred income 6,426 6,771 (345)
- Payables for business acquisitions 12,958 11,510 1,448
- Bank borrowings 134,897 131,964 2,933
- Lease Liability – current portion 127,401 126,740 661
G Current Financial Indebtedness (E+F) 415,449 416,993 (1,544)
H Net Current Financial Indebtedness (G-D) 154,066 128,159 25,907
I Non current financial payables 1,003,534 997,983 5,551
- Bank borrowings – Non current portion 616,347 604,501 11,846
- Payables for business acquisitions – Non current portion 3,573 5,885 (2,312)
- Lease Liability – Non current portion 383,614 387,597 (3,983)
J Bonds 350,000 350,000 -
- Eurobond 2020-2027 350,000 350,000 -
K Trade and other non current payables - - -
L Non Current Financial Indebtedness (I+J+K) 1,353,534 1,347,983 5,551
M Total Financial Indebtedness (H+L) 1,507,600 1,476,142 31,458
71

---

<!-- page: 72 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
Excluding lease liabilities (€511,015 thousand on 31 March 2025), net financial debt amounted
to €996,585 thousand on 31 March 2025, broken down as follows:
03/31/2025 12/31/2024 Change
(€ thousands)
Cash and Cash Equivalents 261,383 288,834 (27,451)
Cash and Cash Equivalents 261,383 288,834 (27,451)
Current Financial Indebtedness (excluding lease
288,048 290,253 (2,205)
liabilities)
Net Current Financial Indebtedness (excluding lease
26,665 1,419 25,246
liabilities)
Non-current Financial Indebtedness (excluding lease
969,920 960,386 9,534
liabilities)
Total Financial Indebtedness (excluding lease liabilities) 996,585 961,805 34,780
During the reporting period and in April 2025 Amplifon finalized a series of transactions based
on which the Group will not be subject to any financial covenants at the next reporting date
(June 2025). More in detail:
• In March 2025, Amplifon S.p.A. signed a 5-year, sustainability linked, credit facility with
Intesa Sanpaolo totaling €175 million, comprised of a EUR 100 million revolving credit
line and €75 million long term loan. The new financing was used to refinance, and
increase, a pre-existing line expiring in 2026, subject to financial covenants. The new
credit facility is not, however, subject to financial covenants;
• In April 2025, Amplifon S.p.A. finalized another refinancing transaction with Banco BPM,
which is also sustainability-linked, for a total of €100 million, comprised of a EUR 50
million, 5-year revolving credit line and a €50 million, 5-year term loan. This transaction
is also not subject to financial covenants;
• In April 2025 two committed, revolving credit lines, totalling €45 million, granted by
Sparkasse and Barclays, expiring in the second half of 2025, were extinguished, in
advance. Both of these credit lines were subject to financial covenants.
The remaining lines, subject to financial covenants, will expire in the second quarter of 2025.
Long-term debt, net of lease liabilities, amounts to €969,920 thousand on 31 March 2025 (€
960,386 thousand at 31 December 2024), showing an increase of €9,534 thousand compared to
2024 explained by the new financing agreements signed in the reporting period which was only
partially offset by the decrease in deferred payments for acquisitions.
Short-term debt, excluding lease liabilities, increased by €25,246 thousand, going from €1,419
thousand on 31 December 2024 to €26,665 thousand on 31 March 2025 as a result of the
increase in total net debt.
More in detail, short-term debt comprises primarily the hot money accounts and the utilization
of other short-term credit lines (€134,153 thousand), the short-term portion of long-term debt
(€134,897 thousand), the interest payable on other bank loans (€5,258 thousand) and on the
72

---

<!-- page: 73 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
Eurobond (€496 thousand) and, lastly, the best estimate of the deferred payments for
acquisitions (€12,958 thousand), net of €261,383 thousand in total liquidity.
The Group has €495 million in unutilized irrevocable credit lines which, along with the unutilized
portion of the loan signed with the European Investment Bank amounting to €225 million, €216
million in other available uncommitted credit lines, and the cash generation expected for 2025,
make it possible to maintain the liquidity needed to satisfy current obligations, support business
needs, as well as take advantage of any investment opportunities that might materialize.
Bank loans and the Eurobond 2020-2027 are shown in the statement of financial position as
follows:
a. under the item “medium/long-term financial liabilities”:
Balance at 03/31/2025
(€ thousands)
Eurobond 2020-2027 350,000
Loan with the European Investment Bank 125,000
Other medium/long-term debt 491,347
Fees on Eurobond 2020-2027 and bank loans (2,168)
Medium/long-term financial liabilities 964,179
b. under the item “financial payables (current)”.
Balance at 03/31/2025
(€ thousands)
Bank overdraft and other short-term debt (including current portion of other long-term debt) 269,022
Other financial payables 6,426
Fees on bank loans (1,191)
Short-term financial liabilities 274,257
All the other items in the net financial position table can be easily referred to in the financial
consolidated statements.
73

---

<!-- page: 74 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
10. Financial liabilities
The financial liabilities breakdown is as follows:
Balance at Balance at
Change
(€ thousands) 03/31/2025 12/31/2024
Eurobond 2020-2027 350,000 350,000 -
Loan with European Bank of Investments 125,000 125,000 -
Other medium long-term bank loans 491,347 479,501 11,846
Fees on Eurobond 2020-2027 and bank loans (2,168) (2,218) 50
Total long-term financial liabilities 964,179 952,283 11,896
Short term debt 274,257 277,518 (3,261)
- of which debts for account overdrafts and other short-term liabilities 134,897 131,964 2,933
- of which current portion of short-term bank loans 134,153 139,765 (5,612)
- of which for bank loans (1,191) (1,233) 42
Total short-term financial liabilities 274,257 277,518 (3,261)
Total financial liabilities 1,238,436 1,229,801 8,635
The main financial liabilities are detailed below.
- Eurobond 2020-2027
This is a €350,000 thousand 7-year non-convertible bond with a fixed annual coupon of
1.125% that is listed on the Luxembourg Stock Exchange’s unregulated market.
Nominal value Euro interest rate after
Issue Date Debtor Maturity Nominal interest rate (*)
(€/000) hedging
02/13/2020 Amplifon S.p.A. 02/13/2027 350,000 1.125% N/A
Total in Euro 350,000
(*) The nominal interest rate is equal to the mid swap plus a spread.
74

---

<!-- page: 75 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
- Bank loans
These are the main bilateral and pooled loans which are detailed below:
Outstanding
Swap rate +
Nominal Oustanding Rate in debt Fixed Final rate in
Issue Date Debtor Type Maturity applicable
value (€/000) debt (€/000) use (*) hedged rate use
margin (**)
(€/000)
Amplifon
04/06/2020 Amortizing 04/06/2025 50,000 7,142 4.96% 7,142 0.88% 0.88%
S.p.A.
Amplifon
04/07/2020 Amortizing 04/07/2025 150,000 30,000 4.10% 20,000 1.25% 1.25%
S.p.A.
Amplifon
04/23/2020 Amortizing 06/30/2025 35,000 11,375 3.67% 11,375 0.99% 0.99%
S.p.A.
Amplifon
04/28/2020 Amortizing 10/31/2025 50,000 25,000 3.94% 3.94%
S.p.A.
Amplifon 04/29/2025
04/29/2020 Amortizing 78,000 9,750 5.83% 6,825 1.56% 1.56%
S.p.A. (*****)
Amplifon
12/23/2021 Amortizing 12/23/2026 210,000 142,800 3.38% 142,800 0.96% 0.96%
S.p.A.
Amplifon
12/15/2023 Amortizing 12/15/2032 75,000 75,000 3.65% 3.65% 3.65% (***)
S.p.A.
Amplifon
06/27/2024 Amortizing 06/27/2033 50,000 50,000 3.90% 3.90% 3.90%(***)
S.p.A.
Amplifon
06/30/2024 Amortizing 09/30/2029 50,000 50,000 3.66% 50,000 3.25% 3.25%
S.p.A.
Amplifon
10/15/2024 Amortizing 10/15/2029 200,000 200,000 3.28% 100,000 3.43% 3.28% (****)
S.p.A.
Amplifon
12/19/2024 Amortizing 12/19/2029 75,000 75,000 3.70% 75,000 3.28% 3.28%
S.p.A.
Amplifon
03/12/2025 Amortizing 03/12/2030 75,000 75,000 3.39% 3.33%
S.p.A.
Total 1,098,000 751,067 413,142
(*) The nominal interest rate comprises the benchmark rate (Euribor) plus the applicable spread.
(**) An Interest Rate Swap was used to hedge these loans against interest rate risk at the IRS rate plus a spread.
(***) The EIB is fixed rate through 12/15/2027; it will subsequently be adjusted to reflect current market conditions, and the Group may
choose either a fixed or a floating rate.
(****) The rate for the €100 million tranche of this loan is 3.43% and 3.28% for the remainder.
(*****) Loan extinguished in advance in April 2025 and refinanced with a new line not subject to covenants.
A few of the credit lines (all expiring by 30 June 2025) are subject to the financial covenants
detailed below.
The financial covenants still applicable to the residual loans are, in fact, shown below and reflect
the transactions described above which resulted in the early termination and the refinancing of
facilities previously subject to covenants with new facilities not subject to covenants. Where
provided for, there are also spike clauses based on which the covenant may be increased twice
for a maximum of 12 months over the life of the loan in the event of sizeable acquisitions.
Primary Credit Facility Agreement Leverage Ratio Net Worth Ratio Interest Cover Spike
-Medium/long-term bilateral loans
with top-tier banking institutions of ≤ 3.26 (Leverage
€30 million, with last expiration in Ratio)
June 2025. ≤ 2.85 ≤ 1.65 -
- Irrevocable credit lines with top-tier ≤ 2.20 (Net Worth
banking institutions of €45 million Ratio)
expiring in June 2025.
-€7 million bank loan expiring in June ≤ 3.26 (Leverage
≤ 2.85 - > 4.90
2025. Ratio)
≤ 3.26 (Leverage
-Medium/long-term bilateral loans
Ratio)
with top-tier banking institutions of
≤ 2.85 ≤ 1.65 > 4.90
€21 million, with last expiration in April
≤ 2.20 (Net Worth
and June 2025.
Ratio)
75

---

<!-- page: 76 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
The remaining bank loans, the Eurobond, and the loan granted by the European Investment Bank
are not subject to covenants.
As a result of the transactions described above in Note 9 “Net financial indebtedness”, at the
next reporting date, 30 June 2025, the Group will no longer have loans subject to financial
covenants. The covenants applied in accordance with current international practice which limit
the ability to issue guarantees and complete sales and lease backs, as well as extraordinary
transactions involving the sale of assets, will, however, remain in force.
The covenant ratios on 31 March 2025 (which, however, is not an official reporting date) were
as follows:
Value as at
03/31/2025
Net financial indebtedness excluding lease liabilities/Group net equity (Net Worth Ratio) 0.87
Net financial position excluding lease liabilities/EBITDA for the last four quarters (Leverage Ratio) 1.67
EBITDA for the last 4 quarters/Net financial expenses (Interest Cover) 18.50
The above-mentioned ratios were determined based on an EBITDA which was restated and
normalized, in order to reflect the main changes.
(€ thousands) Value as at 03/31/2025
Group EBITDA first three months 2025
140,796
EBITDA April-December 2024
425,395
Fair value of stock grant assignment 13,347
EBITDA normalized (from acquisitions and disposals) 8,173
Acquisitions and non-recurring costs
7,854
EBITDA for the covenant calculation 595,565
The same agreements are also subject to other covenants applied in current international
practice which limit the ability to issue guarantees and complete sales and lease backs, as well
as extraordinary transactions involving the sale of assets.
76

---

<!-- page: 77 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
11. Provision for risks and charges
Provisions for risks and charges amounted to €22,721 thousand, compared to €23,328 thousand
recorded on 31 December 2024.
The provisions for risks on 31 March 2025 are detailed below:
03/31/2025 12/31/2024 Change
(€ thousands)
Product warranty provision 746 1,416 (670)
Contractual risk provision 3,418 3,399 19
Agents’ leaving indemnity 13,635 13,515 120
Other risk provisions 2,569 2,595 (26)
Total Long-term provision for risks and charges 20,368 20,925 (557)
Product warranty provision 203 215 (12)
Other provisions for risks 2,150 2,188 (38)
Total Short-term provision for risks and charges 2,353 2,403 (50)
Total provision for risks and charges 22,721 23,328 (607)
77

---

<!-- page: 78 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
12. Lease liabilities
The lease liabilities stem from long-term leases and rental agreements. These liabilities are equal
to the present value of future installments payable over the lease term.
The finance lease liabilities are shown in the statement of financial position as follows:
03/31/2025 12/31/2024 Change
(€ thousands)
Short term lease liabilities 127,401 126,740 661
Long term lease liabilities 383,614 387,597 (3,983)
Total lease liabilities 511,015 514,337 (3,322)
During the reporting period, the following costs have been booked in profit and loss.
First three months
(€ thousands)
2025
Interest charges on leased assets (5,155)
Right-of-use depreciation (34,499)
Costs for short-term leases and leases for low value assets (5,398)
13. Revenues from sales and services
First three months First three months
Change
(€ thousands) 2025 2024
Revenues from sale of products 508,118 501,149 6,969
Revenues from services 79,672 71,960 7,712
Total revenues from sales and services 587,790 573,109 14,681
Goods and services provided at a point in time 508,118 501,149 6,969
Goods and services provided over time 79,672 71,960 7,712
Total revenues from sales and services 587,790 573,109 14,681
Consolidated revenues from sales and services amounted to €587,790 thousand in the first three
months of 2025, an increase of €14,681 thousand (+2.6%) with respect to the comparison
period, attributable largely to acquisitions which contributed €14,047 thousand (+2.5%).
Organic growth contributed €497 thousand (+0.1%). The foreign exchange effect was marginal,
with the positive impact recorded in Americas offset by the negative effect reported in APAC.
78

---

<!-- page: 79 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
14. Operating costs, depreciation and impairment, financial income-expenses
and taxes
Operating costs amounted to €449,771 thousand in the first quarter of 2025(€440,691 thousand
in the first quarter of 2024), an increase of €9,080 thousand (+2.1%) against the comparison
period.
“Amortization, depreciation and impairment” amounted to €79,355 thousand on 31 March
2025, higher than the €71,062 thousand recorded in the first three months of 2024.
“Financial income, expenses and value adjustments to financial assets” came to €14,707
thousand in the first quarter of 2025 (€14,445 thousand in the first three months of 2024).
Current and deferred tax amounted to €13,798 thousand in the first quarter of 2025, compared
to €14,850 thousand in the first quarter of 2024.
The tax rate was 29.5% in the reporting period versus 29.6% on 31 March 2024.
15. Earnings (loss) per share
Earning (loss) per share
Basic earnings (loss) per share is obtained by dividing the net profit for the year attributable to
the ordinary shareholders of the parent company by the weighted average number of shares
outstanding in the period, considering purchases and disposals of own shares as cancellations
and issues of shares.
Earnings per share are determined as follows:
First three months First three
Earnings per share
2025 months 2024
Net profit (loss) attributable to ordinary shareholders (€ thousand) 32,885 34,864
Average number of shares outstanding in the period 225,247,527 225,787,617
Average number per share (€ per share) 0.14599 0.15441
Diluted earnings (loss) per share
Diluted earnings (loss) per share is obtained by dividing the net profit for the period attributable
to the ordinary shareholders of the parent by the weighted average number of shares
outstanding during the year adjusted by the diluting effects of potential shares. In the calculation
of shares outstanding, purchases and sales of treasury shares are considered as cancellation or
issue of shares.
79

---

<!-- page: 80 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
The potential ordinary share categories refer to the possible conversion of Group employees’
stock options and stock grants’ attribution. The computation of the average number of
outstanding potential shares is based on the average fair value of shares for the period; stock
options and stock grants are excluded from the calculation since they have anti-diluting effects.
The potential ordinary share categories stems exclusively from the Group’s treasury shares.
First three months First three months
Weighted average diluted number of shares outstanding
2025 2024
Average number of shares outstanding in the period 225,247,527 225,787,617
Weighted average of potential and diluting ordinary shares 1,141,093 1,432,024
Weighted average of shares potentially subject to options in the period 226,388,620 227,219,641
The diluted earnings per share were determined as follows:
First three months First three months
Diluted earnings per share
2025 2024
Net profit attributable to ordinary shareholders (€ thousand) 32,885 34,864
Average number of shares outstanding in the period 226,388,620 227,219,641
Average diluted earnings per share (€) 0.14526 0.15344
80

---

<!-- page: 81 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
16. Transactions with parents and other related parties
The parent company, Amplifon S.p.A. is based in Via Ripamonti 133, Milan, Italy and it’s
controlled directly by Ampliter S.r.l. (42.01% of share capital and 59.09% of voting rights), held
for a 100.0% by Amplifin S.r.l., which is owned at 88% by Susan Carol Holland.
The transactions with related parties, including intercompany transactions, do not qualify as
atypical or unusual, and fall within the Group’s normal course of business and are conducted at
arm’s length as dictated by the nature of the goods and services provided.
The following table details transactions with related parties:
03/31/2025 First three months 2025
Interest
Trade Other Revenues for sales Operating income and
(€ thousands) receivables Trade payables receivables and services (costs)/revenues expense
Amplifin S.r.l. - - - - (13) -
Total – Parent - - - - (13) -
Comfoor BV (The Netherlands) 42 1,915 1,143
Ruti Levinson Institute Ltd (Israel) 35 -
Afik - Test Diagnosis & Hearing
(4) - 13
Aids Ltd (Israel)
Total – Other related parties 73 1,915 13 1,143
Total related parties 73 1,915 13 1,130
Total as per financial statements 228,320 339,631 51,506 587,790 (449,771) (8,225)
% of financial statements total 0.03% 0.56% 0.03% 0.00% -0.25% 0.00%
The trade and other receivables refer primarily to the trade receivables due by associates (mainly
in Israel) who act as resellers and to which the Group supplies hearing aids and other related
products.
The trade payables and operating costs refer primarily to commercial transactions with Comfoor
BV, a joint venture from which hearing protection devices are purchased and then distributed in
Group clinics.
The lease for the Milan headquarters (leased to Amplifon by the parent company Amplifin) is
recognized under right-of-use depreciation for per €460 thousand, interest on leases for €101
thousand, lease liabilities of €9,885 thousand, and right-of-use asset of €8,740 thousand.
81

---

<!-- page: 82 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
17. Contingent liabilities
Currently the Group is not exposed to any particular risks, uncertainties or legal disputes in
excess of the provisions already made in the financial statements, shown in Note 11 “Provision
for risk and charges”. The usual tax audits are currently underway, and no findings of note have
been reported so far and the Group is, at any rate, confident in the adequacy of the measures
implemented.
18. Financial risk management
As this condensed consolidated interim financial report does not include all the additional
information that is mandatorily included in the Annual Report relating to the management of
financial risk, for a detailed analysis of financial risk management reference should be made to
the Group’s 2024 Annual Report.
82

---

<!-- page: 83 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
19. Translation of foreign companies’ financial statements
The exchange rates used to translate non-Euro zone companies’ financial statements are as
follows:
31 March 2025 2024 31 March 2024
As at As at Average exchange
Average exchange rate As at 31 March
31 March 31 December rate
Panamanian balboa 1.0523 1.0815 1.0389 1.0858 1.0811
Australian dollar 1.6772 1.7318 1.6772 1.6511 1.6607
Canadian dollar 1.5105 1.5533 1.4948 1.4639 1.4672
New Zealand dollar 1.8537 1.9035 1.8532 1.7717 1.8092
Singapore dollar 1.4186 1.4519 1.4164 1.4552 1.4587
US dollar 1.0523 1.0815 1.0389 1.0858 1.0811
Hungarian fiorint 405.0200 402.3500 411.3500 388.1800 395.2600
Swiss franc 0.9458 0.9531 0.9412 0.9491 0.9766
Egyptian pound 53.1636 54.6907 52.8202 38.4156 51.1202
Israeli New shekel 3.8045 4.0256 3.7885 3.9777 3.9799
Argentinian peso (*) 1158.1498 1158.1498 1070.8061 927.2296 927.2296
Chilean peso 1013.7600 1028.5100 1033.7600 1027.1200 1060.0900
Colombian peso 4407.7300 4543.4700 4577.5500 4253.8900 4169.7200
Mexican peso 21.4988 22.0627 21.5504 18.4492 17.9179
Uruguayan peso 45.3421 45.5703 45.4668 42.2725 40.5753
Chinese renminbi 7.6551 7.8442 7.5833 7.8048 7.8144
Indian rupee 91.1378 92.3955 88.9335 90.1551 90.1365
British pound 0.8357 0.8354 0.8292 0.8563 0.8551
Polish zloty 4.2015 4.1840 4.2750 4.3333 4.3123
(*) Argentina is a highly inflationary country. As requested by IAS 29, profit and loss items have been converted at the closing
exchange rate.
The average Argentine peso exchange rate as at 31 March 2025 is 1110.3882 and as at 31 March 2024 is 904.8167.
83

---

<!-- page: 84 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
20. Segment Reporting
In accordance with IFRS 8 “Operating Segments”, the schedules related to each operating
segment are shown below.
The Amplifon Group’s business (distribution and customization of hearing solutions) is organized
into three specific geographical areas which comprise the Group’s operating segments: Europe,
Middle-East and Africa - EMEA - (Italy, France, The Netherlands, Germany, the United Kingdom,
Spain, Portugal, Switzerland, Belgium, Hungary, Egypt, Poland, and Israel), Americas (USA,
Canada, Chile, Argentina, Ecuador, Colombia, Panama, Mexico and Uruguay) and Asia-Pacific
(Australia, New Zealand, India, and China).
The Group also operates via centralized Corporate functions (Corporate bodies, general
management, business development, procurement, treasury, legal affairs, human resources, IT
systems, global marketing and internal audit) which do not qualify as operating segments under
IFRS 8.
These areas of responsibility, which coincide with the geographical areas (the Corporate
functions are recognized under EMEA), represent the organizational structure used by
management to run the Group’s operations. The reports periodically analyzed by the Chief
Executive Officer and Top Management are divided up accordingly, by geographical area.
Performances are monitored and measured for each operating segment/geographical area,
through operating profit including amortization and depreciation (EBIT), along with the portion
of the results of equity investments in associated companies valued by using the equity method.
Financial expenses are not monitored insofar as they are based on corporate decisions regarding
the financing of each region (own funds versus borrowings) and, consequently, neither are taxes.
Items in the statement of financial position are analyzed by the geographical area without being
separated from the Corporate functions which remain part of EMEA. All the information relating
to the income statement and the statement of financial position is determined using the same
criteria and accounting standards used to prepare the consolidated financial statements.
84

---

<!-- page: 85 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
th (*)
Statement of Financial Position as at March 31 , 2025
EMEA AMERICAS APAC ELIM. CONSOLIDATED
(€ thousands)
ASSETS
Non-current assets
Goodwill 1,062,171 303,716 583,661 - 1,949,548
Intangible fixed assets with finite useful life 300,772 59,035 58,537 - 418,344
Property, plant, and equipment 167,674 43,549 41,133 - 252,356
Right-of-use assets 383,800 48,706 55,755 - 488,261
Equity-accounted investments 2,522 - - - 2,522
Hedging instruments 3,762 - - - 3,762
Deferred tax assets 57,685 5,823 14,714 - 78,222
Deferred contract costs 9,374 1,189 82 - 10,645
Other assets 41,731 7,872 1,904 - 51,507
Total non-current assets 3,255,167
Current assets
Inventories 77,151 12,429 9,480 - 99,060
Receivables 313,443 66,882 22,540 (61,202) 341,663
Deferred contract costs 6,619 964 121 - 7,704
Hedging instruments 630 - - - 630
Other financial assets 18
Cash and cash equivalents 261,383
Total current assets 710,458
TOTAL ASSETS 3,965,625
LIABILITIES
Net Equity 1,140,947
Non-current liabilities
Medium/long-term financial liabilities 964,179
Lease liabilities 308,448 39,200 35,966 - 383,614
Provisions for risks and charges 18,411 1,112 845 - 20,368
Liabilities for employees’ benefits 15,051 - 758 - 15,809
Hedging instruments 849 - - - 849
Deferred tax liabilities 68,054 23,066 8,646 - 99,766
Payables for business acquisitions 1,636 1,937 - - 3,573
Contract liabilities 142,221 12,837 2,799 - 157,857
Other long-term liabilities 35,358 848 47 - 36,253
Total non-current liabilities 1,682,268
Current assets
Trade payables 291,956 72,720 35,970 (61,014) 339,632
Payables for business acquisitions 6,543 4,084 2,331 - 12,958
Contract liabilities 93,966 17,099 7,511 - 118,576
Other payables and tax payables 201,891 31,664 29,639 (188) 263,006
Hedging instruments 195 - - - 195
Provisions for risks and charges 1,751 602 - - 2,353
Liabilities for employees’ benefits 1,074 497 2,461 - 4,032
Short-term financial liabilities 274,257
Lease liabilities 92,918 13,588 20,895 - 127,401
Total current liabilities 1,142,410
TOTAL LIABILITIES 3,965,625
(*) The items in the statement of financial position are analyzed by geographic area without being separated from the Corporate functions which
are included in EMEA.
85

---

<!-- page: 86 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
st (*)
Statement of Financial Position as at December 31 , 2024
EMEA AMERICAS APAC ELIM. CONSOLIDATED
(€ thousands)
ASSETS
Non-current assets
Goodwill 1,031,163 313,631 600,701 - 1,945,495
Intangible fixed assets with finite useful life 303,840 63,109 61,411 - 428,360
Property, plant, and equipment 168,319 41,075 44,530 - 253,924
Right-of-use assets 381,119 49,770 61,175 - 492,064
Equity-accounted investments 2,527 - - - 2,527
Hedging instruments 4,454 - - - 4,454
Deferred tax assets 56,435 5,762 15,135 - 77,332
Deferred contract costs 9,165 1,254 75 - 10,494
Other assets 42,576 8,277 2,031 - 52,884
Total non-current assets 3,267,534
Current assets
Inventories 71,792 11,777 9,611 - 93,180
Receivables 320,174 81,671 20,490 (88,029) 334,306
Deferred contract costs 6,612 1,003 119 - 7,734
Hedging instruments 878 - - - 878
Other financial assets 296
Cash and cash equivalents 288,834
Total current assets 725,228
TOTAL ASSETS 3,992,762
LIABILITIES
Net Equity 1,150,224
Non-current liabilities
Medium/long-term financial liabilities 952,283
Lease liabilities 308,004 40,119 39,474 - 387,597
Provisions for risks and charges 18,896 1,158 871 - 20,925
Liabilities for employees’ benefits 14,753 - 704 - 15,457
Hedging instruments 1,157 - - - 1,157
Deferred tax liabilities 66,211 23,234 10,048 - 99,493
Payables for business acquisitions 2,136 3,749 - - 5,885
Contract liabilities 137,096 13,865 2,805 - 153,766
Other long-term liabilities 34,743 875 49 - 35,667
Total non-current liabilities 1,672,230
Current liabilities
Trade payables 343,885 70,137 50,919 (87,841) 377,100
Payables for business acquisitions 5,143 6,107 260 - 11,510
Contract liabilities 97,435 17,796 7,683 - 122,914
Other payables and tax payables 188,954 26,910 31,614 (188) 247,290
Hedging instruments 739 - - - 739
Provisions for risks and charges 1,787 616 - - 2,403
Liabilities for employees’ benefits 1,128 447 2,519 - 4,094
Short-term financial liabilities 277,518
Lease liabilities 90,116 13,726 22,898 - 126,740
Total current liabilities 1,170,308
TOTAL LIABILITIES 3,992,762
(*) The items in the statement of financial position are analyzed by geographic area without being separated from the Corporate functions which
are included in EMEA.
86

---

<!-- page: 87 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
(*)
Income Statement – First three months 2025
EMEA AMERICAS APAC CORPORATE ELIM. CONSOLIDATED
(€ thousands)
Revenues from sales and services 383,564 118,439 85,787 - - 587,790
Operating costs (273,549) (91,183) (62,572) (22,467) - (449,771)
Other income and costs 2,227 553 (118) 115 - 2,777
Gross operating profit by segment
112,242 27,809 23,097 (22,352) - 140,796
(EBITDA)
Amortization, depreciation and
impairment
Intangible assets amortization (13,353) (4,087) (3,871) (7,626) - (28,937)
Property, plant, and equipment
(9,476) (2,175) (3,781) (395) - (15,827)
depreciation
Right-of-use depreciation (22,172) (3,853) (7,866) (608) - (34,499)
Impairment losses and reversals of
(92) - - - - (92)
non-current assets
(45,093) (10,115) (15,518) (8,629) - (79,355)
Operating result by segment 67,149 17,694 7,579 (30,981) - 61,441
Financial income, expenses and value
adjustments to financial assets
Interest income and expenses (8,225)
Interest expenses on lease liabilities (5,155)
Other financial income and expenses (769)
Exchange gains and losses, and
(1,187)
inflation accounting
Gain (loss) on assets accounted at fair
629
value
(14,707)
Net profit (loss) before tax 46,734
Current and deferred income tax
Current income tax (14,350)
Deferred tax 552
(13,798)
Net profit (loss) 32,936
Net profit (loss) attributable to
51
Minority interests
Net profit (loss) attributable to the
32,885
Group
(*) The figures of the operating segments are net of the intercompany eliminations.
87

---

<!-- page: 88 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
(*)
Income Statement – First three months 2024
EMEA AMERICAS APAC CORPORATE ELIM. CONSOLIDATED
(€ thousands)
Revenues from sales and services 376,058 110,821 86,164 66 - 573,109
Operating costs (269,742) (85,316) (61,977) (23,656) - (440,691)
Other income and costs 2,418 735 (25) 149 - 3,277
Gross operating profit by segment
108,734 26,240 24,162 (23,441) - 135,695
(EBITDA)
Amortization, depreciation and
impairment
Intangible assets amortization (11,102) (3,167) (3,747) (6,281) - (24,297)
Property, plant, and equipment
(8,627) (2,106) (3,901) (388) - (15,022)
depreciation
Right-of-use depreciation (20,549) (3,371) (6,727) (577) - (31,224)
Impairment losses and reversals of non-
(500) - (19) - - (519)
current assets
(40,778) (8,644) (14,394) (7,246) - (71,062)
Operating result by segment 67,956 17,596 9,768 (30,687) - 64,633
Financial income, expenses and value
adjustments to financial assets
Interest income and expenses (8,685)
Interest expenses on lease liabilities (4,451)
Other financial income and expenses (575)
Exchange gains and losses, and inflation
(407)
accounting
Gain (loss) on assets accounted at fair
(337)
value
(14,455)
Net profit (loss) before tax 50,178
Current and deferred income tax
Current income tax (15,644)
Deferred tax 794
(14,850)
Net profit (loss) 35,328
Net profit (loss) attributable to Minority
464
interests
Net profit (loss) attributable to the Group 34,864
(*) The figures of the operating segments are net of the intercompany eliminations.
88

---

<!-- page: 89 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
21. Accounting policies
Presentation of the financial statements
The consolidated financial statements as at March 31, 2025 were prepared in accordance with
the historical cost method with the exception of derivatives, a few financial investments
measured at fair value and assets and liabilities hedged against changes in fair value, as
explained in more detail in this report, as well as on a going concern basis.
With regard to the financial statements, the following is specified:
- in the statement of financial position, the Group distinguishes between non-current and
current assets and liabilities;
- in the income statement, the Group classifies costs by nature insofar as this is deemed to
more accurately represent the primarily commercial and distribution activities carried out by
the Group;
- comprehensive income statement: in addition to the net result for the year, it includes the
effects of changes in exchange rates, the cash flow hedge reserve, the foreign currency basis
spread reserve on derivative instruments and the actuarial gains and losses that have been
recognized directly in changes in shareholders' equity, these items are divided according to
whether or not they can be subsequently reclassified to the income statement;
- statement of changes in net equity: the Group reports all the changes in net equity, including
those deriving from shareholder transactions (payment of dividends and capital increases);
- statement of cash flows: is prepared using the indirect method to determine cash flow from
operations.
Use of estimates in preparing the financial statements
The preparation of the financial statements and explanatory notes requires the use of estimates
and assumptions particularly with regard to the following items:
- revenues for services rendered over time recognized based on the effort or the input
expended to satisfy the performance obligation;
- allowances for impairment made based on the asset’s estimated realizable value;
- provisions for risks and charges made based on a reasonable estimate of the amount of the
potential liability, including with regard to any counterparty claims;
- provisions for obsolete inventories in order to align the carrying value of inventories with the
estimated realizable value;
- provisions for employee benefits, calculated based on actuarial valuations;
- amortization and depreciation of intangible assets and tangible fixed assets recognized
based on the estimated remaining useful life and the recoverable amount;
- income tax recognized based on the best estimate of the tax rate for the full year;
- IRS and currency swaps (instruments not traded on regulated markets), marked to market at
the reporting date based on the yield curve and market exchange rates, which are subject to
credit/debit valuation adjustments based on market prices;
89

---

<!-- page: 90 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
- the lease term duration was determined on a lease-by-lease basis and is comprised of the
“non-cancellable” period along with the impact of any extension or early termination clauses
if exercise of that clause is reasonably certain. This property valuation took into account
circumstances and facts specific to each asset;
- discount rate of leases falling within the scope of IFRS 16 (incremental borrowing rate)
determined based on the IRS (reference interbank rate used as an index for fixed-rate
mortgage loans) in the individual countries in which Amplifon Group companies operate, for
maturities commensurate with the duration of the specific rental contract, plus the Parent
Company’s credit spread and any costs for additional guarantees. In the rare instances when
the IRS rate is not available (Egypt, Ecuador, Mexico and Panama), the risk-free rate was
determined based on government bonds with maturities similar to the duration of the
specific rental contract.
Estimates and assumptions are periodically reviewed, and any changes made, following the
change of the circumstances or the availability of better information, are recognized in the
income statement. The use of reasonable estimates is essential to the preparation of the
financial statements and does not affect their overall reliability.
The Group verifies the existence of a loss in value of goodwill regularly once a year or in the
event of impairment indicators.
The impairment test is conducted for the groups of cash generating units to which the goodwill
refers and based on which the Group values, directly or indirectly, the return on the investment
that includes the goodwill.
IFRS standards/interpretations
IFRS/interpretations approved by the IASB, endorsed in Europe and applied for the first time
this year
The following table lists the IFRS/interpretations approved by the IASB, endorsed in Europe and
applied for the first time this year.
Endorsement Publication in Effective date for
Description Effective date
date the G.U.C.E. Amplifon
Amendments to IAS 21 “The Effects of
Changes in Foreign Exchange Rates: Lack
12 Nov ‘24 13 Nov ‘24 1 Jan ‘25 1 Jan ‘25
of Exchangeability” (issued on 15 August
2023)
The amendments to IAS 21 proposed by IASB provide clarification as to exchange whether a
currency is exchangeable and which exchange rate to be used if it is not.
The adoption of the standards and interpretations described above did not have a material
impact on the measurement of the Group’s assets, liabilities, costs, and revenues.
90

---

<!-- page: 91 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
Future accounting standards and interpretations
IFRS standards/interpretations approved by IASB, but not endorsed in Europe
The following are the international accounting standards, interpretations, amendments to
existing accounting standards and interpretations, or specific provisions contained in the
standards and interpretations approved by the IASB which, at 01 April 2025, have yet to be
endorsed for adoption in Europe.
Description Effective date
Annual improvements volume 11 (issued on 18 July 2024)
Periods beginning on or after 1 Jan ‘26
Amendments to IFRS 9 e IFRS7 “Classification and Measurement of Financial
Periods beginning on or after 1 Jan ‘26
Instruments” (issued on 30 May 2024)
Contracts Referencing Nature-dependent Electricity – Amendments to IFRS 9 and IFRS
Periods beginning on or after 1 Jan ‘26
7 (issued on 18 December 2024)
Periods beginning on or after 1 Jan ‘27
IFRS 18 Presentation and Disclosure in Financial Statements
IFRS 19 Subsidiaries without Public Accountability
Periods beginning on or after 1 Jan ‘27
The adoption of the standards and interpretations approved and not endorsed above is not
expected to have a material impact on the measurement of the Group’s assets, liabilities, The
document Annual improvement. Volume 11 lists improvements limited to changes that either
clarify the wording in an IFRS Accounting Standard, or correct relatively minor unintended
consequences, oversights or conflicts between requirements of the Accounting Standards. In
particular, the amendments relate to IFRS1, IFRS7, IFRS9, IFRS10 and IAS7.
The amendments to IFRS9 and IFRS7 proposed by IASB are related to the settlement of liabilities
through electronic payment systems and to clarifying the classification of financial assets with
environmental, social and corporate governance (ESG) and similar features.
The objective of the Amendments to IFRS 9 and IFRS 7 Contract Referencing Nature-dependent
Electricity is to better reflect the effects of physical and virtual nature-dependent electricity
contracts in the financial statements through narrow-scope amendments to the own-use, hedge
accounting and disclosure requirements.
costs and revenues.
The IFRS 18 principle, 'Presentation and Disclosure in Financial Statements,' will supersede IAS 1
and provides a more detailed definition of the financial statement formats, with particular
emphasis on the income statement, where minimum and mandatory subtotals are stipulated. It
also introduces new disclosure requirements concerning 'Management Defined Performance
Measures' and offers guidelines for the aggregation of information in the financial statements
and accompanying notes.
The IFRS 19 principle, 'Subsidiaries without Public Accountability,' establishes reduced reporting
obligations for the financial statements of subsidiaries that are not required to prepare public
IFRS financial statements.
The adoption of the standards and interpretations described above did not have a material
impact on the measurement of the Group’s assets, liabilities, costs, and revenues.
91

---

<!-- page: 92 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
22. Subsequent events
At the end of April, Amplifon has completed the acquisition of 24 clinics in Arizona, which
represents the fourth largest franchisee of Miracle-Ear, with combined annual revenues of more
than $15 million. This acquisition is part of the Group’s strategy to continue growing in the most
important global market of the hearing care sector by strengthening a network of directly
operated clinics alongside our consolidated franchising network. Following this acquisition,
Miracle-Ear’s network in the United States comprises more than 420 clinics, which are added to
the circa 1,200 franchisees’ locations. Today Amplifon’s global network includes more than
10,200 locations.
st
On 1 April 2025, the Group finalized a sustainability-linked loan with Banco BPM for a total of
EUR 100 million in order to refinance credit lines subject to financial covenants. The loan
comprises a EUR 50 million, 5-year revolving credit facility and a EUR 50 million, 5-year term
loan. At the same time, the Group extinguished two committed credit lines, subject to financial
covenants, granted by Sparkasse and Barclays in advance for a total of EUR 45 million. As a
result of these transactions, and as the remaining credit lines subject to financial covenants will
expire in the second quarter, at the next reporting date (30 June 2025), the Group will no longer
have any loans subject to financial covenants.
On 23 April 2025 the Shareholders' Meeting appointed the Company’s new Board of Directors,
which now comprises:
• Susan Carol Holland (Chairperson);
• Enrico Vita (Chief Executive Officer);
• Giovanni Tamburi (Director);
• Maurizio Costa (Director);
• Maria Patrizia Grieco (Director);
• Lorenzo Pozza (Director);
• Nina Cortese (Director);
• Nicola Bedin (Director);
• Lorenza Morandini (Director);
After 31 March 2025, the exercise of performance stock grants continued, and the Group
transferred 12,986 treasury shares. A total of 1,445,063 treasury shares, equal to 0.638% of the
share capital, was held on the date of this report.
th
Milano, May 6 , 2025
CEO
Enrico Vita
92

---

<!-- page: 93 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
Annexes
Annex I
Consolidation scope
As required by articles 38 and 39 of Law 127/91 and article 126 of Consob’s resolution 11971
dated 14 May 1999, as amended by resolution 12475 dated 6 April 2000, the following is the list
of companies included in the consolidation scope of Amplifon S.p.A. at 31 March 2025.
Parent company:
Company name Head office Currency Share capital
Amplifon S.p.A. Milan (Italy) EUR 4,527,772
Subsidiaries consolidated using the line-by-line method:
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 03/31/2025
Amplifon Rete Milan (Italy) I EUR 19,250 2.6%
Amplifon Italia S.p.A. Milan (Italy) D EUR 100,000 100.0%
Turin (Italy) I EUR 46,800 100.0%
Magicson S.r.l.
Turin (Italy) I EUR 50,000 100.0%
Sonar S.r.l.
Amplifon France S.A.S. Arcueil (France) D EUR 173,550,898 100.0%
SCI Eliot Leslie (*) Lyon (France) I EUR - 100.0%
Nadov Audition S.A.S. Juvisy (France) I EUR 5,000 100.0%
Villefranche de
Pastel Audiologie S.A.S. I EUR 818,000 100.0%
Lauragais (France)
Villefranche de
Pastel Audition S.A.S. I EUR 10,000 100.0%
Lauragais (France)
Acoustiques des Halles S.A.S. Biarritz (France) I EUR 80,000
100.0%
Saint-André-de-
Audition Détente S.A.S. I EUR 2,222 100.0%
Sangonis (France)
Saint-Étienne
Belletente S.A.S. I EUR 6,000 100.0%
(France)
Audiloire S.A.S. Tours (France) I EUR 1,000 100.0%
L'Oreillette Du Mans S.A.S. Le Mans (France) I EUR 10,800 100.0%
Savigné l'Eveque
Aurissimans S.A.S. I EUR 6,000 100.0%
(France)
L'Effet L'Arsene S.A.S. Tours (France) I EUR 1,000 100.0%
François Audition S.A.S. Ballan-Mire (France) I EUR 3,000 100.0%
Audition Freres François S.A.S. Tours (France) I EUR 6,000 100.0%
Chambray-Lès-Tours
FFF Audio S.A.S. I EUR 6,000 100.0%
(France)
Vouvray Audition S.A.S. Vouvray (France) I EUR 6,000 100.0%
EUR 102,800 100.0%
Audioconseil S.A.S. Lesouef (France) I
EUR 5,000 100.0%
Audition Oscar Thuaire S.A.S. Thuaire (France) I
EUR 1,000 100.0%
Clarté Audition Sanguinet S.A.S. Thuaire (France) I
EUR 1,000 100.0%
Clarté Audition Nord Landes S.A.S. Thuaire (France) I
Amplifon Ibérica, S.A.U. Barcelona (Spain) D EUR 26,578,809 100.0%
93

---

<!-- page: 94 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 03/31/2025
Microson S.A. Barcelona (Spain) D EUR 61,752 100.0%
Amplifon LATAM Holding, S.L.U. Barcelona (Spain) I EUR 3,000 100.0%
Audifonos factory, S.L. Malaga (Spain) EUR 3,000 100.0%
I
Audifonos sevillaudio, S.L. Malaga (Spain) I EUR 10,000 100.0%
Audio diagnostics, S.L. Malaga (Spain) I EUR 30,000 100.0%
Audio elite sur, S.L. Malaga (Spain) I EUR 20,000 100.0%
Audiolmenes, S.L. Malaga (Spain) EUR 3,000 100.0%
I
Corbaudio centros auditivos, S.L. Cordoba (Spain) EUR 3,000 100.0%
I
Talayoaudio, S.L.U. Marbella (Spain) I EUR 3,000 100.0%
Tecnoaudifonos, S.L.U. (*) Malaga (Spain) I EUR 6,000 100.0%
Audio nevada, S.L. Malaga (Spain) EUR 10,000 100.0%
I
Audioliva, S.L. Jaen (Spain) EUR 3,000 100.0%
I
Centro audio granada, S.L. Granada (Spain) I EUR 36,000 100.0%
Futurooigo, S.L. Malaga (Spain) I EUR 3,000 100.0%
Centro auditivo sent, S.L. Granada (Spain) EUR 3,000 100.0%
I
Esteponaudio, S.L. Estepona (Spain) EUR 3,000 100.0%
I
Recimetal cordoba, S.L. (*) Marbella (Spain) I EUR 23,095 100.0%
Soluciones auditivas de la subbetica,
Rute (Spain) EUR 3,000 100.0%
I
S.L.
Soluciones auditivas y visuales
Malaga (Spain) EUR 29,000 100.0%
I
gonzales, S.L.
Soluciones profesionales de
Malaga (Spain) EUR 23,408 100.0%
I
audiologia, S.L.
Sonic technology españa, S.L. Fuengirola (Spain) I EUR 9,015 100.0%
Sontec centros auditivos, S.L. Mijas (Spain) EUR 3,000 100.0%
I
Amplifon Portugal SA Lisboa (Portugal) I EUR 15,520,187 100.0%
Amplifon Magyarország Kft Budapest (Hungary) D HUF 723,500,000 100.0%
Amplibus Magyarország Kft Budaörs (Hungary) I HUF 3,000,000 100.0%
Amplifon AG Baar (Switzerland) D CHF 1,000,000 100.0%
Doesburg (The
Amplifon Nederland B.V. D EUR 74,212,052 100.0%
Netherlands)
Doesburg (The
Auditech B.V. I EUR 22,500 100.0%
Netherlands)
Doesburg (The
Electro Medical Instruments B.V. I EUR 16,650 100.0%
Netherlands)
Doesburg (The
Beter Horen B.V. I EUR 18,000 100.0%
Netherlands)
Elst (The
Amplifon Customer Care Service B.V. I EUR 18,000 100.0%
Netherlands)
Amplifon Belgium N.V. Bruxelles (Belgium) D EUR 495,800 100.0%
Luxembourg
Amplifon RE SA D EUR 3,700,000 100.0%
(Luxembourg)
Amplifon Deutschland GmbH Hamburg (Germany) D EUR 6,026,000 100.0%
Focus Hören AG Willroth (Germany) I EUR 485,555 100.0%
Focus hören Deutschland GmbH Willroth (Germany) I EUR 25,000 100.0%
Söhrewald
Hörhaus Wagenknecht GmbH I EUR 25,000 100.0%
(Germany)
Amplifon Poland Sp. z o.o. Lodz (Poland) D PLN 3,348,280 100.0%
Amplifon Aparaty Słuchowe Sp. z o.o. Poznań (Poland) I PLN 8,050,000 100.0%
94

---

<!-- page: 95 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 03/31/2025
Manchester (United
Amplifon UK Ltd D GBP 130,951,168 100.0%
Kingdom)
Manchester (United
Amplifon Ltd I GBP 1,800,000 100.0%
Kingdom)
Manchester (United
Ultra Finance Ltd (*) I GBP 75 100.0%
Kingdom)
Medtechnica Ortophone Ltd (**) Tel Aviv (Israel) D ILS 1,100 90.0%
Amplifon Middle East SAE Cairo (Egypt) D EGP 3,000,000 51.0%
St. Paul (United
Miracle Ear Inc. I USD 5 100.0%
States)
Minneapolis (United
Elite Hearing, LLC I USD 1,000 100.0%
States)
St. Paul (United
Amplifon Hearing Health Care. Corp. I USD 10 100.0%
States)
New York (United
Ampifon IPA, LLC I USD - 100.0%
States)
Dover (United
Amplifon USA Inc. D USD 52,500,010 100.0%
States)
METX, LLC Waco (United States) I USD - 100.0%
MEFL, LLC Waco (United States) I USD - 100.0%
METampa, LLC Waco (United States) I USD - 100.0%
MENM, LLC Waco (United States) I USD - 100.0%
Wilmington (United
ME Flagship, LLC I USD - 100.0%
States)
Minneapolis (United
ME Pivot Holdings, LLC I USD 2,000,000 100.0%
States)
Minneapolis (United
MEOH, LLC I USD - 100.0%
States)
Miracle Ear Canada Ltd. Vancouver (Canada) I CAD 169,601,200 100.0%
Great to Hear, Inc. (*) Manitoba (Canada) I CAD - 100.0%
Living Sounds Hearing Centre Ltd. (*) Alberta (Canada) I CAD - 100.0%
Sackville Hearing Centre Limited (*) Nova Scotia (Canada) I CAD - 100.0%
Hometown Hearing Centre Inc (*) Bancroft (Canada) I CAD - 100.0%
Newlife Hearing Inc. (*) St. John's (Canada) I CAD - 100.0%
Provincial Hearing Aid Service
Halifax (Canada) I CAD - 100.0%
(Halifax) Ltd. (*)
Audia Hearing Aid Centre Inc. (*) Ontario (Canada) I CAD - 100.0%
The Hearing Institute of Ontario, Inc.
Ontario (Canada) I CAD - 100.0%
(*)
Prince Rupert
Rupert Hearing Ltd (*) I CAD - 100.0%
(Canada)
Pure Audiology & Hearing Aid
Oakville (Canada) I CAD - 100.0%
Services, Inc. (*)
St. Thomas Hearing Clinic Inc. (*) St. Thomas (Canada) I CAD - 100.0%
Sunnybank Enterprises Ltd. (*) Parksville (Canada) I CAD - 100.0%
Santiago de Chile
GAES S.A. (Chile) I CLP 1,901,686,034 100.0%
(Chile)
GAES Servicios Corporativo de Santiago de Chile
I CLP 10,000,000 100.0%
Latinoamerica SpA (Chile)
Santiago de Chile
Audiosonic Chile S.A. I CLP - 99.0%
(Chile)
Buenos Aires
GAES S.A. (Argentina) I ARS 120,542,331 100.0%
(Argentina)
GAES Colombia S.A.S. Bogotà (Colombia) I COP 22,000,000,000 100.0%
Audiovital Cìa. Ltda. Quito (Ecuador) I USD 430,337 100.0%
95

---

<!-- page: 96 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 03/31/2025
Centros Auditivos GAES Mexico sa de Ciudad de México
I MXN 276,477,133 100.0%
cv (Mexico)
Compañía de Audiologia y Servicios Aguascalientes
I MXN 43,306,212 100.0%
Medicos sa de cv (Mexico)
GAES Panama S.A. Panama (Panama) I PAB 510,000 100.0%
Montevideo
Audical S.A.S D UYU 500,000 100.0%
(Uruguay)
Montevideo
Centro Auditivo S.A.S D UYU 500,000 100.0%
(Uruguay)
Montevideo
Ikako S.A. D UYU 100,000 100.0%
(Uruguay)
Amplifon Australia Holding Pty Ltd Sydney (Australia) D AUD 392,000,000 100.0%
National Hearing Centres Pty Ltd Sydney (Australia) I AUD 100 100.0%
National Hearing Centres Unit Trust Sydney (Australia) I AUD - 100.0%
Otohub Unit Trust (in liquidazione) Brisbane (Australia) D AUD - 100.0%
Otohub Australasia Pty Ltd Brisbane (Australia) D AUD 10 100.0%
Attune Hearing Pty Ltd Brisbane (Australia) D AUD 14,771,093 100.0%
Attune Workplace Hearing Pty Ltd Brisbane (Australia) I AUD 1 100.0%
Ear Deals Pty Ltd Brisbane (Australia) I AUD 300,000 100.0%
Bay Audio Pty Ltd Sydney (Australia) D AUD 10,000 100.0%
Singapore
Amplifon Asia Pacific Pte Limited I SGD 1,000,000 100.0%
(Singapore)
Auckland (New
Auckland Hearing Ltd (*) I NZD - 100.0%
Zealand)
Takapuna (New
Amplifon NZ Ltd I NZD 130,411,317 100.0%
Zealand)
Takapuna (New
Bay Audiology Ltd (*) I NZD - 100.0%
Zealand)
Auckland (New
Dilworth Hearing Ltd (*) I NZD - 100.0%
Zealand)
Auckland (New
Hearing Health Limited (*) I NZD - 100.0%
Zealand)
Amplifon India Pvt Ltd Gurgaon (India) I INR 2,050,000,000 100.0%
Beijing Amplifon Hearing Technology
Běijīng (China) D CNY 2,143,685 100.0%
Center Co., Ltd
Tianjin Amplifon Hearing Technology
Tianjin (China) I CNY 3,500,000 100.0%
Co., Ltd
Shijiazhuang Amplifon Hearing
Shijiazhuang (China) I CNY 100,000 100.0%
Technology Center Co. Ltd
Amplifon (China) Investment Co., Ltd Shanghai (China) D CNY 608,750,000 100.0%
Hangzhou Amplifon Hearing Aid Co.,
Hangzhou (China) D CNY 11,000,000 100.0%
Ltd
Zhengzhou Yuanjin Hearing
Zhengzhou (China) I CNY - 100.0%
Technology Co., Ltd. (*)
Wuhan Amplifon Hearing Aid Co., Ltd Wuhan (China) I CNY 40,000,000 100.0%
Shanghai Amplifon Hearing
Shanghai (China) I CNY 50,000,000 100.0%
Technology Co. Ltd,
Nanjing Amplifon Hearing Aid Co.,
Nanjing (China) I CNY 37,500,000 100.0%
Ltd
Shanxi Amplifon Hearing Aid Co., Ltd. Taiyuan (China) I CNY 30,000,000 100.0%
Henan Amplifon Hearing Aid Co., Ltd. Luoyang (China) I CNY 1,000,000 100.0%
Fuzhou Tingan Medical Device Co.,
Fuzhou (China) I CNY 20,000,000 100.0%
Ltd
Chongqing Amplifon Hearing Aids
Chongqing (China) I CNY 10,000,000 100.0%
Co., Ltd.
Sichuan Amplifon Hearing Aid Co.,
Chengdu (China) I CNY 24,000,000 100.0%
Ltd.
96

---

<!-- page: 97 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
Direct/Indirect % held as at
Company name Head office Currency Share Capital
ownership 03/31/2025
Xi'an Ansheng Medical Equipment
Xi’an (China) I CNY 16,000,000 100.0%
Co., Ltd.
Ningxia Listening Shunan Medical
Yinchuan (China) I CNY 16,000,000 100.0%
Equipment Co., Ltd
Yunnan Amplifon Hearing Aid Co.,
Kunming (China) I CNY 16,000,000 100.0%
Ltd.
Shanxi Amplifon Hearing Aid
Xi’an (China) I CNY 18,000,000 100.0%
Business Co., Ltd
Anhui Amplifon Hearing Aid business
Ma'anshan (China) I CNY 30,000,000 100.0%
Co., Ltd.
AnLaiSheng (Inner Mongolia) Medical
Hohhot (China) I CNY 47,000,000 100.0%
Equipment Co.Ltd
Amplifon International Trade
Hangzhou (China) I CNY - 100.0%
(Hangzhou) Co., Ltd.
(*) Dormant companies
(**) Medtechnica Ortophone Ltd, despite being 90% owned by Amplifon, is consolidated at 100% without exposure of non-controlling interests
due to the put-call option exercisable from 2019 and related to the purchase of the remaining 10%.
Companies valued using the equity method:
Direct/Indirect Share % held as at
Company name Head office Currency
ownership Capital 03/31/2025
Doesburg (The
Comfoor BV (*) I EUR 18,000 50.0%
Netherlands)
Ramat HaSharon
Ruti Levinson Institute Ltd (**) I ILS 105 16.0%
(Israel)
Afik - Test Diagnosis & Hearing Aids
Jerusalem (Israel) I ILS 100 16.0%
Ltd (**)
Mairangi Bay (New
Lakeside Specialist Centre Ltd (**) I NZD - 50.0%
Zealand)
(*) Joint Venture
(**) Related companies
97

---

<!-- page: 98 -->

Interim Financial Report as at 31 March 2025 > Condensed Consolidated Financial Statements
Declaration in respect of the Consolidated Financial Statements pursuant to
Article 154-bis of Legislative Decree no. 58/98
We, the undersigned, Enrico Vita, Chief Executive Officer and Gabriele Galli, Executive
Responsible for Corporate Accounting Information for Amplifon S.p.A., taking into account the
provisions of article § 154-bis, paragraphs 3 and 4 of Law no. 58/98, certify:
- the adequacy, by reference to the characteristics of the business and
- the effective application of the administrative and accounting procedures for the
preparation of the condensed interim consolidated financial statements during the period 1
January – 31 March 2025.
We also certify that the condensed interim consolidated financial statements at 31 March 2025:
- have been prepared in accordance with the international accounting standards recognized
in the European Union under the EC regulation no. 1606/2002 of the European Parliament
and of the Council of 19 July 2002;
- correspond to the underlying accounting entries and records;
- provides a true and fair view of the performance and financial position of the issuer and of
all of the companies included in the consolidation area.
The report on operations includes a reliable operating and financial review of the Company and
all of the companies included in the consolidation area.
th
Milano, May 6 , 2025
CEO Executive Responsible for Corporate
Accounting Information
Enrico Vita Gabriele Galli
98
